Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseThe principal activity of the LLP is to hold and manage investment properties.00truetruefalse OC386417 2024-04-01 2025-03-31 OC386417 2023-04-01 2024-03-31 OC386417 2025-03-31 OC386417 2024-03-31 OC386417 c:LeaseholdInvestmentProperty 2025-03-31 OC386417 c:LeaseholdInvestmentProperty 2024-03-31 OC386417 c:LeaseholdInvestmentProperty 2 2024-04-01 2025-03-31 OC386417 c:CurrentFinancialInstruments 2025-03-31 OC386417 c:CurrentFinancialInstruments 2024-03-31 OC386417 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 OC386417 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 OC386417 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-03-31 OC386417 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-03-31 OC386417 e:FRS102 2024-04-01 2025-03-31 OC386417 e:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 OC386417 e:FullAccounts 2024-04-01 2025-03-31 OC386417 e:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC386417 e:PartnerLLP1 2024-04-01 2025-03-31 OC386417 e:PartnerLLP2 2024-04-01 2025-03-31 OC386417 c:OtherCapitalInstrumentsClassifiedAsEquity 2025-03-31 OC386417 c:OtherCapitalInstrumentsClassifiedAsEquity 2024-03-31 OC386417 c:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 OC386417 c:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 OC386417 c:FurtherSpecificReserve2ComponentTotalEquity 2025-03-31 OC386417 c:FurtherSpecificReserve2ComponentTotalEquity 2024-03-31 OC386417 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: OC386417









FROGNAL 81-85 LLP







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
FROGNAL 81-85 LLP
 

INFORMATION



Designated Members
C D Goddijn-Vigreux
H C A Goddijn

LLP registered number
OC386417

Registered office
Eighth Floor
6 New Street Square
London
EC4A 3AQ

Accountants
Rawlinson & Hunter LLP
Chartered Accountants
Eighth Floor
6 New Street Square
New Fetter Lane
London
EC4A 3AQ


 
FROGNAL 81-85 LLP
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Reconciliation of Members' Interests
 
3
Notes to the Financial Statements
 
4 - 7


 
FROGNAL 81-85 LLP
REGISTERED NUMBER: OC386417

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
8,237,588
9,152,875

  
8,237,588
9,152,875

Current assets
  

Debtors: amounts falling due within one year
 5 
21,541
29,881

Cash at bank and in hand
 6 
182,739
86,222

  
204,280
116,103

Creditors: Amounts Falling Due Within One Year
 7 
(51,184)
(22,397)

Net current assets
  
 
 
153,096
 
 
93,706

Total assets less current liabilities
  
8,390,684
9,246,581

  

Net assets
  
8,390,684
9,246,581


Represented by:
  

Members' other interests
  

Members' capital classified as equity
  
9,000,000
9,000,000

Revaluation reserve classified as equity
  
(762,412)
152,875

Other reserves classified as equity
  
153,096
93,706

  
 
8,390,684
 
9,246,581

  
8,390,684
9,246,581


Total members' interests
  

Members' other interests
  
8,390,684
9,246,581

  
8,390,684
9,246,581


Page 1

 
FROGNAL 81-85 LLP
REGISTERED NUMBER: OC386417
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the profit and loss account in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf by: 




H C A Goddijn
Designated member

Date: 5 December 2025

The notes on pages 4 to 7 form part of these financial statements.

Page 2

 
FROGNAL 81-85 LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025







EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Fair Value reserve
Other reserves
Total
Other amounts
Total

£
£
£
£
£
£

Balance at 1 April 2023 
9,000,000
1,725,000
129,701
10,854,701
129,207
10,983,908

Loss for the year available for discretionary division among members
 
-
-
(1,478,419)
(1,478,419)
-
(1,478,419)

Members' interests after profit for the year
9,000,000
1,725,000
(1,348,718)
9,376,282
129,207
9,505,489

Profits distributed
-
-
(129,701)
(129,701)
129,701
-

Movement in reserves
-
(1,572,125)
1,572,125
-
-
-

Amounts drawn by members
-
-
-
-
(258,908)
(258,908)

Balance at 31 March 2024
9,000,000
152,875
93,706
9,246,581
-
9,246,581

Loss for the year available for discretionary division among members
 
-
-
(762,191)
(762,191)
-
(762,191)

Members' interests after profit for the year
9,000,000
152,875
(668,485)
8,484,390
-
8,484,390

Profits distributed
-
-
(93,706)
(93,706)
93,706
-

Movement in reserves
-
(915,287)
915,287
-
-
-

Amounts drawn by members
-
-
-
-
(93,706)
(93,706)

Balance at 31 March 2025 
9,000,000
(762,412)
153,096
8,390,684
-
8,390,684

Under the partnership agreement relating to the LLP, members' capital amounts paid into the LLP may only be withdrawn by the relevant member if:
 •    they cease to be a member and an equal amount is contributed by the other members or by a person
      replacing them as a member; or
 •    the LLP is wound up or otherwise dissolved.
The notes on pages 7 to 11 form part of these financial statements.

Page 3

 
FROGNAL 81-85 LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Frognal 81-85 LLP ("the LLP") is a limited liability partnership and is incorporated and domiciled in England and Wales with registration number of OC386417.  The registered office is Eighth Floor, 6 New Street Square, London, EC4A 3AQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future.
The high interest rates and cost of living have created significant operational and financial pressures on the UK economy. Having considered the contingency plans in place, the directors consider the adoption of the going concern basis in preparing these financial statements continues to be appropriate.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the turnover can be reliably measured. Turnover comprises revenue recognised by the LLP in respect of the rental of investment properties during the year, exclusive of Value Added Tax where applicable.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
FROGNAL 81-85 LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The LLP only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Taxation

In accordance with Section 10 of the Limited Liability Partnership Act 2000, any trade, profession or business carried on by the LLP is treated as though that business were carried on in partnership by its members. Accordingly, any liability to taxation is that of the members themselves and not of the LLP. Thus there is no provision for taxation in these financial statements.


3.


Employees

The entity has no employees including members with a remuneration contract.

Page 5

 
FROGNAL 81-85 LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Investment property


Long term leasehold investment property

£



Valuation


At 1 April 2024
9,152,875


Surplus on revaluation
(915,287)



At 31 March 2025
8,237,588


Comprising


Cost
9,000,000

Annual revaluation surplus/(deficit):


Prior to 2023
1,725,000

2024
(1,572,125)

2025
(915,287)

At 31 March 2025
8,237,588

The above revaluations were applied by the members based on valuation made by TK International Estate Agents, on an open market value for marketing basis in March 2025. The members consider the valuation reflected fair value of the properties at the year end.





Page 6

 
FROGNAL 81-85 LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Prepayments and accrued income
21,541
29,881

21,541
29,881



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
182,739
86,222



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
11,904
-

Accruals and deferred income
39,280
22,397

51,184
22,397



8.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
182,739
86,222




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

 
Page 7