Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalse2024-04-01Project Management44truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. OC426331 2024-04-01 2025-03-31 OC426331 2023-04-01 2024-03-31 OC426331 2025-03-31 OC426331 2024-03-31 OC426331 c:CurrentFinancialInstruments 2025-03-31 OC426331 c:CurrentFinancialInstruments 2024-03-31 OC426331 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 OC426331 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 OC426331 d:FRS102 2024-04-01 2025-03-31 OC426331 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 OC426331 d:FullAccounts 2024-04-01 2025-03-31 OC426331 d:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC426331 2 2024-04-01 2025-03-31 OC426331 6 2024-04-01 2025-03-31 OC426331 d:PartnerLLP1 2024-04-01 2025-03-31 OC426331 c:OtherCapitalInstrumentsClassifiedAsEquity 2025-03-31 OC426331 c:OtherCapitalInstrumentsClassifiedAsEquity 2024-03-31 OC426331 c:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 OC426331 c:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 OC426331 c:FurtherSpecificReserve2ComponentTotalEquity 2025-03-31 OC426331 c:FurtherSpecificReserve2ComponentTotalEquity 2024-03-31 OC426331 c:FurtherSpecificReserve3ComponentTotalEquity 2025-03-31 OC426331 c:FurtherSpecificReserve3ComponentTotalEquity 2024-03-31 OC426331 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: OC426331










DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
 

CONTENTS



Page
Balance sheet
 
1 - 2
Reconciliation of members' interests
 
3
Notes to the financial statements
 
4 - 8


 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
REGISTERED NUMBER: OC426331

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
556,072
550,257

  
556,072
550,257

Current assets
  

Debtors: amounts falling due within one year
 5 
45,720
23,837

Cash at bank and in hand
 6 
4,145
155

  
49,865
23,992

Creditors: Amounts Falling Due Within One Year
 7 
(48,600)
(26,050)

Net current assets/(liabilities)
  
 
 
1,265
 
 
(2,058)

Total assets less current liabilities
  
557,337
548,199

  

Net assets
  
557,337
548,199


Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
 8 
(20,197)
(16,614)

  
(20,197)
(16,614)

Members' other interests
  

Members' capital classified as equity
  
100
100

Members' contribution classified as equity
  
406,815
389,760

Other reserves classified as equity
  
170,619
174,953

  
 
577,534
 
564,813

  
557,337
548,199


Total members' interests
  

Loans and other debts due to members
 8 
(20,197)
(16,614)

Members' other interests
  
577,534
564,813

  
557,337
548,199


Page 1

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
REGISTERED NUMBER: OC426331
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 11 December 2025.




................................................
C A Allen
 On behalf of Fiera Real Estate UK Limited
Designated member

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025








EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Members contributions
Other reserves
Total
Other amounts
Total
Total

£
£
£
£
£
£
£

Members' remuneration charged as an expense
-
-
-
-
(3,908)
(3,908)
(3,908)

Fair value adjustment
 
-
-
147,203
147,203
-
-
147,203

Members' interests after profit for the year
100
373,944
174,953
548,997
(16,614)
(16,614)
532,383

Amounts introduced by members
 
-
15,816
-
15,816
-
-
15,816

Amounts due to members
 




(16,614)
(16,614)


Balance at 31 March 2024
100
389,760
174,953
564,813
(16,614)
(16,614)
548,199

Members' remuneration charged as an expense
 
-
-
-
-
(3,583)
(3,583)
(3,583)

Fair value adjustment
 
-
-
(4,334)
(4,334)
-
-
(4,334)

Members' interests after profit for the year
100
389,760
170,619
560,479
(20,197)
(20,197)
540,282

Ammounts introduced by members
 
-
17,055
-
17,055
-
-
17,055

Amounts due to members
 




(20,197)
(20,197)


Balance at 31 March 2025 
100
406,815
170,619
577,534
(20,197)
(20,197)
557,337

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 3

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Danescroft (Swindon Project Management ) LLP is a Limited Liability Partnership, registered in England and Wales under registration number OC426331. The address of the registered office is Third Floor Queensberry House, 3 Old Burlington Street, London W1A 3AE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements of the partnership have been prepared on the going concern basis as we believe that adequate cash resources will be available to cover the partnership’s requirements for working capital and capital expenditure for at least the next twelve months. We are not aware of any other factors which could put into jeopardy the company’s going concern status during or beyond this period.

 
2.3

Turnover

Turnover represents fees receivable net of VAT and share of partnership result.
Income is recognised as follows:
(i) Fees receivable - turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value if the consideration due.
Where a contract has only been partially completed at the balance sheet date turnover represents the value of the services provided based on a proportion of the total expected consideration at completion:
(ii) Share of partnership result - upon realisation of the profit or loss in the partnership.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Division and distribution of profits

A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.

The LLP divides profits automatically. Automatic divisions of profits are recognised as 'Members' remuneration charged as an expense' in the Reconciliation of Members' interest.

In the event of the LLP making losses, the loss is recognised as a credit amount of 'Members' remuneration charged as an expense where it is automatically divided or as a debit within equity under 'Other reserves' if not divided automatically.

 
2.6

Valuation of investments

The valuation of the investment in the SPV is based on the entity’s entitlement to the proportion of the net assets of the SPV after adjusting for the fair value of the stock held.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Financial instruments

The LLP has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the LLP's Balance sheet when the LLP becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The LLP's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the LLP after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 6

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the LLP transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the LLP will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the LLP's contractual obligations expire or are discharged or cancelled.


3.


Members

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).


4.


Fixed asset investments





Investment
Fair value
Loans to investments
Total

£
£
£
£



Cost or valuation


At 1 April 2024
4
174,953
375,300
550,257


Additions
-
(4,334)
10,149
5,815



At 31 March 2025
4
170,619
385,449
556,072





5.


Debtors

2025
2024
£
£


Trade debtors
45,000
22,500

Other debtors
720
1,337

45,720
23,837


Page 7

 
DANESCROFT (SWINDON PROJECT MANAGEMENT) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
4,145
155



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
45,000
22,500

Accruals and deferred income
3,600
3,550

48,600
26,050



8.


Loans and other debts due to members


2025
2024
£
£



Other amounts due from members
(20,197)
(16,614)






9.


Other reserves

This represents the fair value adjustment of the investment. This reserve is undistributable. 


10.


Related party transactions

During the year, project management fees of £131,250 (2024: £75,000) were charged to Danescroft (PCDF IV Swindon) LLP.
During the year, project management fees of £131,250 (2024: £75,000) were charged by Danescroft Land Limited.
At year end, project management fees of £45,000 (2024: £22,500) were were due from to Danescroft (PCDF IV Swindon) LLP.
During the year, project management fees of £45,000 (2024: £22,500) were owed to Danescroft Land Limited.

 
Page 8