Charity registration number SC000242 (Scotland)
Company registration number SC014761
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
A M K Abram
D I Cunningham
D W M Denholm
S Shanks
M J Davies
J P McCarroll
D Burke
(Appointed 4 September 2024)
Charity number (Scotland)
SC000242
Company number
SC014761
Registered office
J. & J. Denholm Limited
18 Woodside Crescent
Glasgow
G3 7UL
Independent examiner
Iain DC Webster, CA
The Old Surgery
School Road
Tarbert
Argyll
PA29 6UL
Bankers
Virgin Money
21 Kilmarnock Road
GLASGOW
G41 3YW
Investment advisors
Rathbone Investment Management
George House
50 George Square
GLASGOW
G2 1EH
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
CONTENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 20
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Society's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The objectives of the Society during the year ending 31 March 2025 were as follows:

 

 

 

We are particularly grateful for the support from the Fishermen's Mission and Merchant Navy Welfare Board in supplying Almoner's services as required.

Public benefit

The trustees have paid due regard to guidance issued by the Office of the Scottish Charity Regulator (OSCR) in deciding what activities the Society should undertake.

Achievements and performance
Significant activities and achievements against objectives

RECORD OF THE SOCIETY DURING ITS 136th YEAR

 

Since 1889, when the Society was founded, 8,341 children have received assistance.

 

There was 1 new beneficiary arising during the year (2024 – 2), and there were 6 beneficiaries (2024 - 5) who were deemed to require no further assistance from the Society as they have moved, either to take up employment, or their family circumstances changed.

 

At the year-end there were 25 (2024 – 30) children, who received grants up to a maximum annual equivalent of £1,730 during the year being reported on and which are paid to the parent or guardian monthly. During 2025 the monthly grant was £110 with a £130 bonus paid in June and November. At the Directors’ annual financial review, it was decided that the grant would remain at this level.

HOW TO APPLY FOR A GRANT

If you think you may be eligible for a grant or know of someone who might be, applications should be made directly to the Society addressed to M. Davies, c/o J. & J. Denholm Ltd, 18 Woodside Crescent, Glasgow, G3 7UL, or visit our website at www.sailorsorphansociety.co.uk.

Financial review

The charity reports a net decrease in funds for the year of £65,507 (2024 - net increase of £35,819) arising owing to a decrease in the receipt of donations and legacies in the year of £Nil (2024: £5,000) along with a loss on investments of £62,771 (2024: gain of £44,254) (see below under investment policy) and has accumulated reserves of £1,633,489 (2024 - £1,698,996) at the balance sheet date.

THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Reserves policy

It is the policy of the Society to maintain unrestricted funds, which are the free reserves of the charity, at a level to earn investment income and therefore provide sufficient funds to cover management, administration, and support costs. To ensure that running costs are minimised no director receives any remuneration for services. At the year-end, unrestricted reserves of £1,633,489 (2024 - £1,698,996) were held. The Directors consider that the level of reserves held are sufficient to allow settlement of grants awarded.

 

The charity will generally aim to maintain a cash balance at a level that is between 3-6 months of beneficiary payments.

Investment Policy

The Directors have the power to invest in such stocks, shares, investments, and property in the UK as they see fit. To that end the Directors have engaged Rathbones Investment management (Rathbones) as investment managers. In this role Rathbones operate on a discretionary basis, i.e., they will make investment decisions on behalf of the charity, in accordance with an investment objective set by the Directors. The objective is to achieve a balance between income and capital growth by adopting a medium/high risk investment strategy. At 31 March 2025, the value of investments held was £1,568,988 (2024 -£1,617,018) as detailed at note 13.

Structure, governance and management

The Society is a company limited by guarantee, not having any share capital and is a registered charity governed by its Memorandum and Articles of Association.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

A M K Abram
D I Cunningham
D W M Denholm
S Shanks
M J Davies
J S Philpott
(Resigned 4 July 2024)
J P McCarroll
D Burke
(Appointed 4 September 2024)
Recruitment and appointment of trustees

Directors are drawn from the shipping, fishing and insurance industries and from other seafaring charites in order to ensure that a wide net is thrown to identify all eligible beneficiaries.

 

New members of the Society are appointed by the Directors.

Day-to-day management

Directors delegate day-to-day management of the charity to J. & J. Denholm Limited.

Other matters

None of the directors has any beneficial interest in the company. All the directors are members of the company and guarantee to contribute £1 in the event of a winding up.

THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Grants making policy

Grants are paid each month to children whose parents have served at sea and are in a position of need through disadvantage or death or incapacity of one or both of their parents; to children of seafarers in full time education and to disadvantaged young people who require support within the Seafaring Communities in Scotland.

The trustees' report was approved by the Board of Trustees.

M J Davies
10 December 2025
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
- 4 -

I report on the financial statements of the Society for the year ended 31 March 2025, which are set out on pages 5 to 20.

Respective responsibilities of trustees and examiner

The Society’s trustees, who are also the directors of The Sailors' Orphan Society of Scotland for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Iain DC Webster, CA
The Old Surgery
School Road
Tarbert
Argyll
PA29 6UL
Dated: 10 December 2025
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Unrestricted
Unrestricted
funds
funds
2025
2024
Notes
£
£
Income from:
Donations and legacies
3
-
5,000
Investments
4
53,455
51,219
Total income
53,455
56,219
Expenditure on:
Charitable activities
5
56,191
64,654
Total expenditure
56,191
64,654
Net (losses)/gains on investments
11
(62,771)
44,254
Net (expenditure)/income and movement in funds
(65,507)
35,819
Reconciliation of funds:
Fund balances at 1 April 2024
1,698,996
1,663,177
Fund balances at 31 March 2025
1,633,489
1,698,996

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
1,568,988
1,617,018
Current assets
Investments
17
22,072
48,304
Cash at bank and in hand
44,662
37,521
66,734
85,825
Creditors: amounts falling due within one year
18
(2,233)
(3,847)
Net current assets
64,501
81,978
Total assets less current liabilities
1,633,489
1,698,996
The funds of the Society
Unrestricted funds
1,633,489
1,698,996
1,633,489
1,698,996

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 10 December 2025
A M K Abram
M J Davies
Company registration number SC014761 (Scotland)
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
1
Accounting policies
Charity information

The Sailors' Orphan Society of Scotland is a private company limited by guarantee incorporated in Scotland. The registered office is J. & J. Denholm Limited, 18 Woodside Crescent, Glasgow, G3 7UL.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Society is a Public Benefit Entity as defined by FRS 102.

 

The Society has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the Society. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include financial investments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the Society has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

1.4
Income

All incoming resources are recognised in full in the Statement of Financial Activities in the period in which the charity is legally entitled to receive them, it is probable that the income will be received, and the amount can be measured reliably. Income from investments is included in the year in which it is receivable.

Cash donations are recognised on receipt. Other donations are recognised once the Society has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Society has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Grants payable are charged in the year when the offer is conveyed to the recipient.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Fixed asset investments

Fixed asset investments are stated at fair value at the financial year end. Unrealised gains and losses represent the difference between the fair value at the beginning and end of the financial year or, if purchased in the year, the difference between cost and fair value at the end of the year. Realised gains and losses represent the difference between the proceeds on disposal and the the market value at the start of the year or cost if purchased in the year.

 

In accordance with the Charities SORP (FRS 102), all investment gains and losses are reflected in the Statement of Financial Activities as part of net income/(expenditure) for the year.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The Society has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Society's balance sheet when the Society becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are measured at transaction price including transaction costs.

THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Impairment of financial assets

Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.

 

If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in net income/(expenditure) for the year.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, head the impairment not previously been recognised. The impairment reversal is recognised in net income/(expenditure) for the year.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Society transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or cancelled.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Society’s contractual obligations expire or are discharged or cancelled.

1.9

Accumulated funds

Unrestricted funds, which have not been designated for other purposes, are available for use at the discretion of the Directors in furtherance of the general objectives of the charity.

THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2
Critical accounting estimates and judgements

In the application of the Society’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors consider that there are no estimates and underlying assumptions which have significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Donations and gifts
-
5,000
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Income from listed investments
53,455
51,219
5
Expenditure on charitable activities
Disbursement of grants
Disbursement of grants
2025
2024
£
£
Direct costs
Grant funding of activities (see note 6)
42,020
50,760
Share of support and governance costs (see note 7)
Support
12,321
12,165
Governance
1,850
1,729
56,191
64,654
Analysis by fund
Unrestricted funds
56,191
64,654
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
6
Grants payable
Disbursement of grants
Disbursement of grants
2025
2024
£
£
Grants to individuals
42,020
50,760

Grant-making

 

25 grants are paid over 12 monthly payments to the guardians of the beneficiaries, (2024 - 30) all of whom are individuals. These cover costs associated with the support of the beneficiaries.

7
Support costs allocated to activities
2025
2024
£
£
Administration
12,321
12,165
Governance costs
1,850
1,729
14,171
13,894
Analysed between:
Disbursement of grants
14,171
13,894
8
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,850
1,729
9
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the Society during the year.
10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Trustee's
7
6
There were no employees whose annual remuneration was more than £60,000.
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
11
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2025
2024
(Losses)/gains arising on:
£
£
Revaluation of investments
(42,585)
31,157
Sale of investments
(20,186)
13,097
(62,771)
44,254
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Fixed asset investments
Listed investments
£
Cost or valuation
At 1 April 2024
1,617,018
Additions
539,349
Valuation changes
(42,585)
Disposals
(544,794)
At 31 March 2025
1,568,988
Carrying amount
At 31 March 2025
1,568,988
At 31 March 2024
1,617,018
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
14
Analysis of Investments (2025)
Cost
Market Value
At 31 March 2025
At 31 March 2025
Closing Units
£
£
£
£
Gilt Edged Stocks
Aberdeen OEIC V Gbl Index Linked Bond
Inflation Linked Securities
84,000
47,524
40,051
Treasury 4 1/4% - Sedol: 3245239
50,000
50,441
48,057
Treasury 4 1/4% - Sedol: 0489308
21,000
21,831
21,121
Treasury 4 1/4% - Sedol: B128DP4
27,000
26,504
23,929
146,300
133,158
Bonds
Rathborne Unit Trust Mgmt Ethical Bond S Inc
28,000
25,034
24,797
25,034
24,797
High Yield Bond Funds
Liontrust Monthly Inc BD P Inc
25,070
31,931
24,419
SPDR Series Trust S&P US Div Aristocrats
410
24,656
23,716
56,587
48,135
Investment and Unit Trusts
Greencoat UK Wind
UK Equity Funds
16,000
17,539
17,232
Ruffer Investments Co
UK Equity Funds
8,900
19,620
24,653
Renewables Infrastructure Group
UK Equity Funds
18,000
24,321
13,608
HICL Infrastructure Co Ltd
UK Equity Funds
15,800
25,482
17,791
Montanaro UK Smlr Cos Investment Trust
UK Equity Funds
28,000
37,380
27,160
Monks Investment Trust
UK Equity Funds
2,500
31,025
29,050
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Analysis of Investments (2025)
Cost
Market Value
At 31 March 2025
At 31 March 2025
Closing Units
£
£
£
£
(Continued)
- 14 -
Blackrock Asset Managers (UK)
UK Equity Funds
8,400
16,358
15,987
Aberdeen Asian Income Fund
Global Equity Funds
17,000
16,790
35,700
Henderson Far East Income
Global Equity Funds
16,800
44,436
36,036
J P Morgan Japanese IT
Global Equity Funds
6,600
40,530
37,092
Assa Ablov
Global Equity Funds
1,150
24,823
26,600
Jupiter Unit Trust MGRS Japan Income U4
Global Equity Funds
18,088
17,265
17,792
Hermes Investment Managemetn US
Global Equity Funds
25,000
46,588
43,220
Equities
M&G plc
Financials
11,000
17,869
21,835
Experian plc
Financials
800
20,079
28,544
Visa Inc
Financials
115
18,053
31,224
CME Group Inc
Financials
140
19,745
28,774
JP Morgan Chase & Co USD1
Financials
160
18,105
30,407
Bluebay Funds Management Gbl Inv Gr Corp Bd S Inc
Financials
330
29,285
30,215
Blackrock INC NPV
Financials
45
27,757
32,998
london Stock Exchange GRP
Financials
275
27,640
31,515
British American Tabacco
Consumer Goods
1,175
35,788
37,389
Unilever
Consumer Goods
560
7,968
25,816
Coca-Cola Co
Consumer Goods
560
22,516
31,073
Starbucks Corporation
Consumer Goods
270
20,185
20,519
Texas Instruments Inc
Consumer Goods
180
28,265
25,060
Cadence Design Systems Inc
Consumer Goods
115
25,557
22,660
Astrazeneca plc
Health Care
260
20,516
29,260
Abbott Laboratories
Health Care
250
23,370
25,692
Johnson & Johnson USD1
Health Care
150
22,064
19,273
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Analysis of Investments (2025)
Cost
Market Value
At 31 March 2025
At 31 March 2025
Closing Units
£
£
£
£
(Continued)
- 15 -
Novo-Nordisk AS
Health Care
185
20,836
9,749
Thermo Fisher Scientific Inc
BioTec
40
16,439
15,420
Marsh & McLennan Co Inc USD
Consumer Services
91
16,885
17,205
Partners Group Holdin gAG
Consumer Services
25
27,022
27,277
RTX Corporation USD
Consumer Services
310
28,689
31,813
Microsoft Corporation
Consumer Services
150
28,927
43,625
Amazon COM Inc
Consumer Services
200
24,249
29,481
Alphabet Inc US
Consumer Services
230
31,342
27,555
Admiral Group plc
Consumer Services
1,100
30,840
31,350
ASML Holdings NV
Consumer Services
45
24,792
22,821
Accenture plc
Consumer Services
100
22,502
24,175
Booz Allen Hamilton Hldg Corp USD
Consumer Services
185
14,031
14,989
Otis Worldwide Corporation
Transportation
310
15,566
24,786
Nextera Energy Inc
Utilities
400
23,291
21,969
Genuit Group plc
Industrials
6,200
20,463
22,320
Seimens AG (Regd)
Industrials
190
15,904
33,753
Roper Technologies Inc USD
Industrials
58
24,918
26,493
BP Plc
Oil and Gas
8,400
22,864
36,632
Shell plc 0.70 Euro
Oil and Gas
1,060
4,978
29,945
Rio Tinto plc
Energy
525
25,082
24,079
Vestas Wind Systems
Energy
1,000
21,008
10,647
Persimmon plc
Real Estate Investment
1,900
40,901
22,639
1,248,447
1,362,898
1,476,368
1,568,988
All investments held are recorded in the accounts at fair value with any gains or losses being taken to the Statement of Financial Postion.
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
15
Analysis of Investments (2024)
Cost
Market Value
At 31 March 2024
At 31 March 2024
Closing Units
£
£
£
£
Gilt Edged Stocks
Aberdeen OEIC V Gbl Index Linked Bond
Inflation Linked Securities
100,000
56,576
49,040
Treasury 7/8% Green Gilt
22,000
15,806
16,881
Treasury 1/4% Green Gilt
16,000
15,119
15,439
Treasury 7/8% Bonds
41,000
19,639
21,043
107,140
102,403
Bonds
Royal London Ethical Bond Z Inc
Bonds
29,000
32,890
29,232
Royal London Asset Mgmt Short Dur Glb Idx Linked Z Inc
Bonds
20,000
22,173
21,260
Rathborne Unit Trust Mgmt Ethical Bond S Inc
Bonds
28,000
25,034
25,066
Franklin Templeton Global Funds plc
Bonds
190
18,922
17,824
99,019
93,382
High Yield Bond Funds
Liontrust Monthly Inc Bd P Inc
30,000
31,931
25,151
SPDR Series Trust S&P US Div Aristocrats
410
24,656
23,522
56,587
48,673
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Analysis of Investments (2024)
Cost
Market Value
At 31 March 2024
At 31 March 2024
Closing Units
£
£
£
£
(Continued)
- 17 -
Investment and Unit Trusts
City of London Inv Trust plc
UK Equity Funds
6,600
15,506
26,730
Greencoat UK Wind
UK Equity Funds
16,000
17,539
22,256
Ruffer Investments Co
UK Equity Funds
8,900
19,620
23,674
Home Reit plc
UK Equity Funds
25,000
25,000
250
Renewables Infrastructure Group
UK Equity Funds
18,000
24,321
18,144
HICL Infrastructure Co Ltd
UK Equity Funds
15,800
25,482
19,971
Montanaro UK Smlr Cos Investment Trust
UK Equity Funds
28,000
37,380
28,280
Monks Investment Trust
UK Equity Funds
2,500
31,025
28,700
Aberdeen Asian Income Fund
Global Equity Funds
17,000
16,790
34,850
Henderson Far East Income
Global Equity Funds
16,800
44,436
37,296
J P Morgan Japanese IT
Global Equity Funds
3,200
22,816
17,344
Schroder Investment Management
Global Equity Funds
50,000
27,005
21,840
Smithson Investment Trust plc
Global Equity Funds
1,500
19,205
21,420
Assa Ablov
Global Equity Funds
1,150
24,823
26,146
Jupiter Unit Trust MGRS Japan Income U2
Global Equity Funds
15,000
17,358
17,894
Equities
Lloyds Banking Group
Financials
35,200
21,903
18,220
Prudential
Financials
2,400
24,591
17,832
M&G plc
Financials
9,000
13,851
19,845
M&G Securities Ltd
Financials
43,000
40,434
35,320
Experian plc
Financials
800
20,079
27,632
Visa Inc
Financials
115
18,053
25,406
CME Group Inc
Financials
140
19,745
23,860
JP Morgan Chase & Co USD1
Financials
160
18,105
25,369
Bluebay Funds Management Gbl Inv Gr Corp Bd S Inc
Financials
330
28,920
29,865
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Analysis of Investments (2024)
Cost
Market Value
At 31 March 2024
At 31 March 2024
Closing Units
£
£
£
£
(Continued)
- 18 -
British American Tabacco
Consumer Goods
675
23,649
16,241
Reckitt Benckiser
Consumer Goods
400
2,666
18,048
Unilever
Consumer Goods
720
10,244
28,624
BP plc
Consumer Goods
5,400
11,345
26,768
Coca-Cola Co
Consumer Goods
560
22,516
27,121
Starbucks Corporation
Consumer Goods
390
29,157
28,215
Estee Lauder Cos
Consumer Goods
120
22,045
14,643
Diageo Plc
Consumer Goods
700
21,403
20,479
Smith & Nephew plc
Health Care
2,000
32,887
19,832
Astrazeneca plc
Health Care
260
20,516
27,763
Abbott Laboratories
Health Care
250
23,370
22,494
Johnson & Johnson USD1
Health Care
150
22,064
18,784
Thermo Fisher Scientific Inc
BioTec
40
16,439
18,404
Microsoft Corporation
Consumer Services
130
22,554
43,296
Sysco Corp NPV
Consumer Services
440
24,371
28,276
Amazon COM Inc
Consumer Services
200
24,249
28,558
Autodesk Inc NPV
Consumer Services
120
23,702
24,738
Admiral Group plc
Consumer Services
1,100
30,840
31,207
ASML Holdings NV
Consumer Services
45
24,792
34,326
Accenture plc
Consumer Services
100
22,502
27,438
Aptiv plc
Consumer Services
290
21,594
18,285
Booz Allen Hamilton Hldg Corp USD
Consumer Services
280
21,236
32,902
Vail Resorts Inc
Consumer Services
130
23,149
22,931
Otis Worldwide Corporation
Transportation
310
15,566
24,361
Scottish and Southern Energy plc
Utilities
1,400
8,312
23,100
Nextera Energy Inc
Utilities
400
23,291
20,237
Genuit Group plc
Industrials
6,200
20,462
27,342
Seimens AG (Regd)
Industrials
190
15,904
28,720
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Analysis of Investments (2024)
Cost
Market Value
At 31 March 2024
At 31 March 2024
Closing Units
£
£
£
£
(Continued)
- 19 -
Shell plc 0.70 Euro
Oil and Gas
1,060
4,978
27,825
Rio Tinto plc
Energy
525
25,082
26,339
Vestas Wind Systems
Energy
1,000
21,008
22,121
Persimmon plc
Real Estate Investment
1,900
40,901
25,004
1,246,781
1,372,566
1,509,527
1,617,024
All investments held are recorded in the accounts at fair value with any gains or losses being taken to the Statement of Financial Postion.
THE SAILORS' ORPHAN SOCIETY OF SCOTLAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
16
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
22,072
48,304
17
Current asset investments
2025
2024
£
£
Unlisted investments
22,072
48,304

Current asset investments of £22,072 (2024: £48,304) represents cash balances held within the investment portfolio.

18
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
2,233
3,847
19
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024
Incoming resources
Resources expended
Gains and losses
At 31 March 2025
£
£
£
£
£
General funds
1,698,996
53,455
(56,191)
(62,771)
1,633,489
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Gains and losses
At 31 March 2024
£
£
£
£
£
General funds
1,663,177
56,219
(64,654)
44,254
1,698,996
20
Related party transactions

Donations received from Trustees in the year, without conditions, amounted to £Nil (2024 - £5,000).

 

During the year J&J Denholm Limited, a company related through common directors, paid the Maintenance of Orphans grant support amounting to £42,020 (2024 - £52,710). This was then repaid by the charity.

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2SC0147612024-04-012025-03-31SC014761bus:Director12024-04-012025-03-31SC014761bus:Director22024-04-012025-03-31SC014761bus:Director32024-04-012025-03-31SC014761bus:Director42024-04-012025-03-31SC014761bus:Director52024-04-012025-03-31SC014761bus:Director72024-04-012025-03-31SC014761bus:Director82024-04-012025-03-31SC014761bus:Director62024-04-012025-03-31SC0147612025-03-31SC0147612024-03-31SC0147612023-04-012024-03-31SC014761bus:FRS1022024-04-012025-03-31SC014761char:IndependentExaminationCharity2024-04-012025-03-31SC014761bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP