Company Registration No. SC024552 (Scotland)
EUROSTAMPA UK LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EUROSTAMPA UK LTD
COMPANY INFORMATION
Directors
Giuseppe Cillario
Luciano Cillario
Gian Franco Cillario
Steven Thompson
Company number
SC024552
Registered office
Citypoint
3rd Floor
65 Haymarket Terrace
Edinburgh
EH12 5HD
Auditor
Johnston Carmichael LLP
227 West George Street
Glasgow
G2 2ND
EUROSTAMPA UK LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
EUROSTAMPA UK LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

As expected, the period ended 31 December 2024 proved to be a challenging year for the business balancing the demands of the day-to-day operational business with complexity of the relocation to the new factory. There are still impacts of global issues and conflicts and this continued to impact upon demand performance in comparison to the previous 2 years.

 

Although not unique to our customer sector and well documented at both an industry and customer level, we witnessed a reduction in demand due to a combination of realignment of inventory levels and a lack of forecasted visibility of customer demand. This led to Revenue falling to £27.6m, a decrease of 7.4% on 2023 sales of £29.8m. This reduction was spread throughout the year and fairly consistent across all customers. Similarly, this reduction was evident across all three of our print technologies, but our wet glue business has witnessed a different profile and mix of business.

 

The Scotch Whisky exports were valued at £5.4bn in 2024 a decrease of 3% on the previous year. By volume, exports were up 3.7% on 2023 with 1.4bn bottles produced and shipped globally. Compared to pre-pandemic levels back in 2019 of 1.306bn and the highest ever year in 2022 of 1.67bn. There is an air of optimism of a return to growth and more normal demand patterns from Q2 2025 onwards.

 

2024 was the second year since acquisition by the Eurostampa Group back in 2011 that the company has not delivered a consecutive year of growth. It is worth mentioning that as part of our project planning as part of preparation for the new site move we made the strategic decision to redistribute volume across the Group to ensure seamless transition and no disruption to customers during the site move. This was Eurostampa UK business that was produced and sold by other Eurostampa Group companies. Whilst this impacted Eurostampa UK revenues this supplemented other Group companies revenues as we demonstrated active contingency to support customers.

 

Along with the decrease in Revenue, Gross Profit and Net Profit were below budgeted expectations. The large part of this was due to having to allocate resource across both sites for 5 months of the year as part of readiness and commissioning . On the whole this was well managed and resourced however understandably this did impact on efficiency and labour utilisation during this period. Whilst this was budgeted to have an impact this was only an estimation at the time and the 2024 results captured this mainly linked to project delays and the replanning of the schedule.

 

The Eurostampa Group Board were satisfied with the financial performance and remain extremely supportive of local management and the investment that they are making, which is the largest in the group’s history. The new site and investment will present the opportunity to diversity into new markets that will supplement our existing sectors.

 

Despite the operational challenges and complexity of our new site our operational performance remained consistent with excellent performance in health and safety, quality & compliance and service.

 

With the move to the new site, we have a continued focus on quality recruitment across all areas of the business and we have again increased our apprentice pool year on year with 10 employees currently going through the modern apprenticeship program. The new site will provide a best in class environment for our employees and help secure the future for generations to come. The drive to employ the best people has played a pivotal role in developing staff and retaining the right skills across the business. Our staff retention record in business critical areas remains excellent with over 98.5% of our existing employees transferring from our existing site to the new factory in Cumbernauld.

 

2025 brought a unique set of challenges for the business with the drive to fully mobilise the new site along with the repatriation of work transferred to Eurostampa Italy to help underpin growth and operational performance for the future. New business development and our sales team have been actively pursuing new opportunities and there are several committed new pockets of business already committed for 2025 and 2026.

EUROSTAMPA UK LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties

Not unique to our customers sector or our industry, in the first quarter of 2025 we saw a continuation of the realignment of inventory levels and the lag from other macro-economic issues. This is anticipated to be a fairly short-term phenomenon, but nevertheless moderate growth is still anticipated towards the later stages of the year. A full review of risks as well as opportunities has been undertaken by the leadership team.

 

Despite the slowdown the company hasn't altered its investment plans and completed the relocation to the new factory in early 2025. The transfer of equipment as well as installation of new machinery started in August 2024, with all of the higher risk presses and equipment now moved and re-commissioned.

Development and performance

Since the acquisition by the Eurostampa Group the company has delivered strong growth. Although 2024 saw a decrease in turnover this was not unexpected and consistent within the industry. It is expected that 2024 will be the last year of a drop in growth with 2025 signaling a return to growth.

 

We do expect the results in 2025 to be staggered as the first half of the year will be focused on settling down the presses, people and processes in the new environment. Whilst we know there will be a period of settling down we fully expect to be able to take full advantage of the efficiencies and benefits afforded by the new investment,

 

As a responsible business we are constantly reviewing our organisational structure and resource levels to ensure these evolve in line with business requirements.

Key performance indicators

The group recognises the importance of key financial performance indicators and management monitors these on a monthly basis. The main KPIs of the business are turnover and profitability, both of which have been discussed above and are set out in this report.

 

The balance sheet position remains strong, with net assets of £13.3m (2023 - £13.2m).

On behalf of the board

Steven Thompson
Director
9 December 2025
EUROSTAMPA UK LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is the printing of high quality labels.
Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Giuseppe Cillario
Luciano Cillario
Gian Franco Cillario
Steven Thompson
Auditor

The auditor, Johnston Carmichael LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of development and performance.

EUROSTAMPA UK LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

At the time of approving financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. 2024 saw the eagerly anticipated new site move that positions the business to support future growth and provide a best in class environment for our employees which will help retain and attract staff. The capital expenditure on the new site has been funded by way of a loan from the ultimate parent entity, alongside bank funding and grant assistance. A loan facility is in place of up to £20.5m, with repayments commencing early in 2026. The directors have assessed the Company's trading forecasts and existing funding facilities in making the going concern assessment and are comfortable that the business remains robust. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

On behalf of the board
Steven Thompson
Director
9 December 2025
EUROSTAMPA UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EUROSTAMPA UK LTD
- 5 -
Opinion

We have audited the financial statements of Eurostampa UK Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report and financial Statements other than the financial statements and our auditor’s report thereon. The Directors are responsible for the other information contained within the annual report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

EUROSTAMPA UK LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EUROSTAMPA UK LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors’ responsibilities statement set out on page 3, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.

 

All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

We obtained an understanding of the legal and regulatory frameworks that are applicable to company and the sector in which it operates, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:

 

EUROSTAMPA UK LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EUROSTAMPA UK LTD
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

We gained an understanding of how the company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of relevant correspondence with regulatory bodies and board meeting minutes.

 

We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:

 

 

In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:

 

 

Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Hamilton (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
10 December 2025
Statutory Auditor
227 West George Street
Glasgow
G2 2ND
EUROSTAMPA UK LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
27,617,723
29,822,384
Cost of sales
(21,316,656)
(22,348,057)
Gross profit
6,301,067
7,474,327
Administrative expenses
(5,930,494)
(5,220,318)
Other operating income
220,470
359,938
Operating profit
4
591,043
2,613,947
Interest payable and similar expenses
7
(504,169)
(394,826)
Profit before taxation
86,874
2,219,121
Tax on profit
8
(38,243)
(548,290)
Profit for the financial year
48,631
1,670,831

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

EUROSTAMPA UK LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
34,646,030
18,701,023
Current assets
Stocks
10
3,782,690
3,974,541
Debtors
11
7,461,869
9,226,581
Cash at bank and in hand
1,581,316
388,656
12,825,875
13,589,778
Creditors: amounts falling due within one year
12
(10,209,288)
(8,082,251)
Net current assets
2,616,587
5,507,527
Total assets less current liabilities
37,262,617
24,208,550
Creditors: amounts falling due after more than one year
13
(21,574,986)
(9,092,649)
Provisions for liabilities
Deferred tax liability
16
(884,441)
(839,962)
(884,441)
(839,962)
Government grants
17
(1,534,292)
(1,055,672)
Net assets
13,268,898
13,220,267
Capital and reserves
Called up share capital
19
100,000
100,000
Profit and loss reserves
20
13,168,898
13,120,267
Total equity
13,268,898
13,220,267
The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Steven Thompson
Director
Company Registration No. SC024552
EUROSTAMPA UK LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100,000
11,449,436
11,549,436
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,670,831
1,670,831
Balance at 31 December 2023
100,000
13,120,267
13,220,267
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
48,631
48,631
Balance at 31 December 2024
100,000
13,168,898
13,268,898
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Eurostampa UK Ltd is a limited company incorporated and domiciled in Scotland. The registered office is Citypoint, 65 Haymarket Terrace, Edinburgh, EH12 5HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Unicorn Graphics Limited. These consolidated financial statements are available from its registered office: Citypoint, 65 Haymarket Terrace, Edinburgh, EH12 5HD.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. 2024 saw the eagerly anticipated new site move that positions the business to support future growth and provide a best in class environment for our employees which will help retain and attract staff. The capital expenditure on the new site has been funded by way of a loan from the ultimate parent entity, alongside bank funding and grant assistance. A loan facility is in place of up to £20.5m, with repayments commencing early in 2026. The directors have assessed the Company's trading forecasts and existing funding facilities in making the going concern assessment and are comfortable that the business remains robust. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
4 to 12 years straight line
Motor vehicles
4 years straight line
Assets under construction
Not depreciated

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Net realisable value is calculated as estimated selling price less costs to complete and sell.

 

Work in progress is valued at the lower of cost and net realisable value. Cost includes direct expenditure and an appropriate proportion of fixed and variable overheads. Net realisable value is calculated as estimated selling price less cost to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated net realisable value is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the profit and loss account.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss account.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants are recognised in accordance with the accruals model. Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuation

The cost of stock of £3,782,690 (2023: £3,974,541) is determined by deducting margins earned from selling prices which the directors believe is a fair approximation of cost. Judgement is applied to elements of excess stock, and whether these items retain value. Excess stock older than one year is fully written off, whilst excess stock less than one year old is written down by 75%.

 

Finished goods stock which is older than one year is written off with the loss recognised in the profit and loss account. Items may be excluded from write off if the directors believe that there is reasonable certainty that the item will be sold. The reduction in the provision in they year is disclosed in note 4.

3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
27,617,723
29,822,384
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
24,750,619
27,969,731
EU
2,844,946
1,837,024
USA
22,158
15,629
27,617,723
29,822,384
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences
(42,637)
(8,518)
Government grants
(46,380)
(55,656)
Fees payable to the company's auditor for the audit of the company's financial statements
25,200
28,200
Depreciation of owned tangible fixed assets
1,647,800
1,414,530
Depreciation of tangible fixed assets held under finance leases
-
209,101
Profit on disposal of tangible fixed assets
(192,100)
(20,910)
Impairment of stocks recognised or reversed
(21,305)
(298,715)
Operating lease charges
62,326
62,475
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Direct factory staff
138
144
Other administrative staff
62
56
Total
200
200

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
7,704,678
7,125,133
Social security costs
721,951
696,194
Pension costs
245,641
216,894
8,672,270
8,038,221
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
304,615
276,100
Company pension contributions to defined contribution schemes
11,923
8,990
316,538
285,090

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Directors' remuneration
(Continued)
- 17 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
304,615
276,100
Company pension contributions to defined contribution schemes
11,923
8,990

There is one director remunerated through this company, whilst the others are remunerated through the wider Eurostampa group.

7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
364,085
382,451
Interest on finance leases and hire purchase contracts
140,084
12,375
504,169
394,826
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
726,201
Adjustments in respect of prior periods
(6,236)
(128)
Total current tax
(6,236)
726,073
Deferred tax
Origination and reversal of timing differences
44,479
(177,783)
Total tax charge
38,243
548,290
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
86,874
2,219,121
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
21,719
521,937
Tax effect of expenses that are not deductible in determining taxable profit
12,866
38,100
Adjustments in respect of prior years
(6,236)
(128)
Group relief
35,503
-
0
Adjustment to deferred tax in respect of changes to tax rates
-
0
(10,520)
Fixed asset differences
4,391
(439)
Other differences
(30,000)
(660)
Taxation charge for the year
38,243
548,290
9
Tangible fixed assets
Assets under construction
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
12,810,465
17,697,719
84,008
30,592,192
Additions
13,449,174
4,143,633
-
0
17,592,807
Disposals
-
0
(419,572)
-
0
(419,572)
At 31 December 2024
26,259,639
21,421,780
84,008
47,765,427
Depreciation and impairment
At 1 January 2024
-
0
11,861,282
29,887
11,891,169
Depreciation charged in the year
-
0
1,626,798
21,002
1,647,800
Eliminated in respect of disposals
-
0
(419,572)
-
0
(419,572)
At 31 December 2024
-
0
13,068,508
50,889
13,119,397
Carrying amount
At 31 December 2024
26,259,639
8,353,272
33,119
34,646,030
At 31 December 2023
12,810,465
5,836,437
54,121
18,701,023
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Tangible fixed assets
(Continued)
- 19 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and machinery
-
0
1,028,081

The assets under construction balance consists of additions to property accounted for at cost, which includes all directly attributable costs necessary to bring the asset to its intended use.

 

Standard security has been granted to Intesa Saopaolo S.P.A. over the new site at 3 Hunt Hill, Cumbernauld, G68 9LF.

10
Stocks
2024
2023
£
£
Raw materials and consumables
1,773,246
989,167
Work in progress
251,105
168,339
Finished goods and goods for resale
1,758,339
2,817,035
3,782,690
3,974,541
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,816,194
3,765,531
Corporation tax recoverable
368,002
-
0
Amounts owed by group undertakings
2,933,323
3,083,642
Other debtors
20,918
865,473
Prepayments and accrued income
1,323,432
1,511,935
7,461,869
9,226,581
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14
2,726,679
780,543
Other borrowings
14
924,907
550,269
Obligations under finance leases
15
-
0
197,749
Trade creditors
4,608,461
4,606,596
Corporation tax
-
0
264,595
Other taxation and social security
235,631
184,539
Other creditors
41,542
55,342
Accruals and deferred income
1,672,068
1,442,618
10,209,288
8,082,251

Other borrowings related to a loan from an entity with control over the company.

13
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans
14
15,734,325
5,602,356
Other borrowings
14
5,840,661
3,490,293
21,574,986
9,092,649

Other borrowings relate to a loan from an entity with control over the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
10,931,818
-
14
Loans and overdrafts
2024
2023
£
£
Bank loans
16,275,897
6,382,899
Bank overdrafts
2,185,107
-
0
Loans from group undertakings
6,765,568
4,040,562
25,226,572
10,423,461
Payable within one year
3,651,586
1,330,812
Payable after one year
21,574,986
9,092,649
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Loans and overdrafts
(Continued)
- 21 -

The bank loans and overdrafts are secured by a bond and floating charge over the assets of the company and those of its immediate parent undertaking. In addition, Standard security has been granted to Intesa Saopaolo S.P.A. over the new site at 3 Hunt Hill, Cumbernauld, G68 9LF.

 

Bank loans are repayable over 5 to 10 years and are charged a market rate of interest.

Loans from fellow group undertakings are charged a market rate of interest, with no capital repayment payable before 2026.

15
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
199,761
Less: future finance charges
-
0
(2,012)
-
0
197,749

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

Obligations under hire purchase contracts were secured on the assets to which they related to.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Fixed asset timing differences
1,596,970
842,787
Short term timing differences
(3,598)
(2,825)
Losses and other deductions
(708,931)
-
884,441
839,962
2024
Movements in the year:
£
Liability at 1 January 2024
839,962
Charge to profit or loss
44,479
Liability at 31 December 2024
884,441
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Deferred taxation
(Continued)
- 22 -

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so.

17
Government grants
2024
2023
£
£
Arising from government grants
1,534,292
1,055,672

The grants received in the year relate to assistance provided for the facility relocation project as described in the strategic report. The release of the grant income will commence on completion of the property.

18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
245,641
216,894

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

Creditors totalling £nil (2023: £13,157) were payable to the fund at the year end and included in creditors.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
20
Profit and loss reserves

Profit and loss reserves represent accumulated comprehensive income less any distributions.

21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
9,822
197,749
Between two and five years
209,848
-
219,670
197,749
EUROSTAMPA UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
22
Related party transactions

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2024
2023
2024
2023
£
£
£
£
Entities with control, joint control or significant influence over the company
112,977
163,420
2,049,254
1,365,981

In addition to the above, the company incurred fees of £18,425 (2023: £14,002) in relation to fees in respect of a guarantee from an entity with control over the company.

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
6,730,937
4,040,562
23
Ultimate controlling party

The immediate parent undertaking is Unicorn Graphics Limited, a company registered in Scotland and of the same address as Eurostampa UK Limited.

 

The ultimate parent undertaking at the balance sheet date was Eurostampa S.p.A,. a company registered in Italy.

Eurostampa S.p.A. is the largest group and Unicorn Graphics Limited is the smallest group for which group financial statements are prepared. Copies of the group financial statements can be obtained by writing to the registered office.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Giuseppe CillarioLuciano CillarioGian Franco CillarioSteven ThompsonSC0245522024-01-012024-12-31SC024552bus:Director12024-01-012024-12-31SC024552bus:Director22024-01-012024-12-31SC024552bus:Director32024-01-012024-12-31SC024552bus:Director42024-01-012024-12-31SC024552bus:RegisteredOffice2024-01-012024-12-31SC0245522024-12-31SC0245522023-01-012023-12-31SC024552core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC024552core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC0245522023-12-31SC024552core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC024552core:PlantMachinery2024-12-31SC024552core:MotorVehicles2024-12-31SC024552core:ConstructionInProgressAssetsUnderConstruction2023-12-31SC024552core:PlantMachinery2023-12-31SC024552core:MotorVehicles2023-12-31SC024552core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC024552core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC024552core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC024552core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC024552core:CurrentFinancialInstruments2024-12-31SC024552core:CurrentFinancialInstruments2023-12-31SC024552core:Non-currentFinancialInstruments2024-12-31SC024552core:Non-currentFinancialInstruments2023-12-31SC024552core:ShareCapital2024-12-31SC024552core:ShareCapital2023-12-31SC024552core:RetainedEarningsAccumulatedLosses2024-12-31SC024552core:RetainedEarningsAccumulatedLosses2023-12-31SC024552core:ShareCapital2022-12-31SC024552core:RetainedEarningsAccumulatedLosses2022-12-31SC0245522022-12-31SC024552core:ShareCapitalOrdinaryShareClass12024-12-31SC024552core:ShareCapitalOrdinaryShareClass12023-12-31SC024552core:PlantMachinery2024-01-012024-12-31SC024552core:MotorVehicles2024-01-012024-12-31SC024552core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31SC024552core:UKTax2024-01-012024-12-31SC024552core:UKTax2023-01-012023-12-31SC02455212024-01-012024-12-31SC02455212023-01-012023-12-31SC02455222024-01-012024-12-31SC02455222023-01-012023-12-31SC02455232024-01-012024-12-31SC02455232023-01-012023-12-31SC024552core:ConstructionInProgressAssetsUnderConstruction2023-12-31SC024552core:PlantMachinery2023-12-31SC024552core:MotorVehicles2023-12-31SC0245522023-12-31SC024552core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-31SC024552core:WithinOneYear2024-12-31SC024552core:WithinOneYear2023-12-31SC024552bus:OrdinaryShareClass12024-01-012024-12-31SC024552bus:OrdinaryShareClass12024-12-31SC024552bus:OrdinaryShareClass12023-12-31SC024552core:BetweenTwoFiveYears2024-12-31SC024552core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-31SC024552core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-01-012023-12-31SC024552core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-31SC024552bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC024552bus:FRS1022024-01-012024-12-31SC024552bus:Audited2024-01-012024-12-31SC024552bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP