|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Statement of cash flows |
8 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Poolewe Swimming Pool |
|
office |
Cliffton |
|
Poolewe |
|
|
Wester Ross |
|
|
IV22 2JU |
|
|
|
||
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
Tulloch Street |
|
|
Dingwall |
|
|
Ross-shire |
|
|
IV15 9JY |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
Other trading activities |
6 |
|
– |
|
|
|
------- |
---- |
------- |
------- |
||
|
Total income |
|
– |
|
|
|
|
------- |
---- |
------- |
------- |
||
|
Costs of other trading activities |
7 |
1,260 |
– |
1,260 |
1,026 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
|||
|
Total expenditure |
|
|
|
|
||
|
------- |
------- |
------- |
------- |
|||
|
------- |
------- |
------- |
------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
(
|
|
------- |
------- |
------- |
------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
17 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net expenditure |
(6,204) |
(6,356) |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Changes in: |
||
|
Trade and other debtors |
|
|
|
------- |
------- |
|
|
Cash generated from operations |
|
|
|
---- |
---- |
|
|
Net cash from operating activities |
|
|
|
---- |
---- |
|
|
Net increase in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of year |
35,225 |
34,525 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Voluntary Income: Donations |
100 |
100 |
75 |
75 |
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
300 Club income |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
300 Club prizes |
1,260 |
1,260 |
1,026 |
1,026 |
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
General activities |
3,454 |
4,288 |
7,742 |
|
|
Support costs |
660 |
– |
660 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
General activities |
3,475 |
4,764 |
8,239 |
|
|
Support costs |
600 |
– |
600 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
General activities |
7,742 |
– |
7,742 |
8,239 |
|
|
Governance costs |
– |
660 |
660 |
600 |
|
|
------- |
---- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
---- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
6,506 |
7,031 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
600 |
600 |
|
---- |
---- |
|
|
Freehold property |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
---- |
---- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
68,950 |
3,458 |
(5,374) |
67,034 |
|
-------- |
------- |
------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
70,542 |
3,509 |
(5,101) |
68,950 |
|
-------- |
------- |
------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
135,796 |
– |
(4,288) |
131,508 |
|
--------- |
---- |
------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
140,560 |
– |
(4,764) |
135,796 |
|
--------- |
---- |
------- |
--------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
54,481 |
108,794 |
163,275 |
|
|
Current assets |
13,053 |
22,714 |
35,767 |
|
|
Creditors less than 1 year |
(500) |
– |
(500) |
|
|
-------- |
--------- |
--------- |
||
|
Net assets |
67,034 |
131,508 |
198,542 |
|
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
56,699 |
113,082 |
169,781 |
|
|
Current assets |
11,751 |
22,714 |
34,465 |
|
|
Creditors less than 1 year |
500 |
– |
500 |
|
|
-------- |
--------- |
--------- |
||
|
Net assets |
68,950 |
135,796 |
204,746 |
|
|
-------- |
--------- |
--------- |
||
|
At 1 Apr 2024 |
Cash flows |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
324 |
|
|
-------- |
---- |
-------- |
|