Company Registration No. SC184879 (Scotland)
Charity No: SC027715
Here We Are
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the Registrar
Here We Are
Charity information
Directors
Deirdre Forsyth
(Resigned 22 May 2025)
Alistair MacCallum
John MacDonald
Celene McIntrye
(Resigned 3 May 2024)
James McMillan
Alexander Miles
Christina Noble
Adrian Curtis
Company number
SC184879
Charity number
SC027715
Registered office
Clachan
Cairndow
Argyll
PA26 8BL
Independent Examiner
Jenny Healy
Saffery LLP
Level 4, 9 Haymarket Square
Edinburgh
EH3 8RY
Bankers
The Royal Bank of Scotland plc
Church Square
Inveraray
PA32 8TY
Here We Are
Contents
Page
Annual report
1 - 5
Independent examiner's report
6 - 7
Statement of financial activities
8 - 9
(incorporating income and expenditure account)
Statement of financial position
10 - 11
Notes to the financial statements
12 - 21
Here We Are
Annual report
For the year ended 31 March 2025
1
The directors present their annual report and financial statements for the year ended 31 March 2025. The legal and administrative information as set out on the previous pages forms part of the report.
The financial statements are prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's constitution, applicable law and the requirements of the Statement of Recommended Practice - 'Accounting and Reporting by Charities' - in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Directors and trustees
The directors of the charitable company ("charity") are its trustees for the purpose of charity law and throughout this report are collectively referred to as the directors.
The following directors have held office since 1 April 2024:
Deirdre Forsyth
(Resigned 22 May 2025)
Alistair MacCallum
John MacDonald
Celene McIntyre
(Resigned 3 May 2024)
James McMillan
Alexander Miles
Christina Noble
Adrian Curtis
Structure, governance and management
Governing document
The charity is limited by guarantee and governed by its Memorandum and Articles of Association dated 7 April 1998, as amended 4 December 2007 and 19 September 2014. It is registered as a charity with the Office of the Scottish Charity Regulator. Every current member of the charity has agreed to contribute £1 in the event of the charity winding up.
Appointment of directors
The existing directors have the power to appoint members to the Board of Directors and to appoint the Chairman of the Board.
Director induction and training
The directors work within the guidelines of the Memorandum and Articles of Association but there is not a formal training or induction process in place.
Organisation
There is a 'Community Committee' in place, which has ten local residents sitting on it. In conjunction with the Board of Directors, the council administers the charity and meets regularly to discuss the running of it. There is also a number of additional part time staff and volunteers that facilitate effective operations.
Here We Are
Annual report (continued)
For the year ended 31 March 2025
2
Risk management
The directors have a risk management strategy in place, which comprises:-
- Discussion of non financial risks at board and council meetings.
- Discussion of financial risks at all board and council meetings.
- Establishment of systems and procedures to mitigate and manage identified risks.
Objectives and activities
A summary of the objectives of the charity can be described as:
1. To advance the education of the public about the Parish of Cairndow ("the Operating Area") including relevant features of the Operating Area from a historical, cultural, geographical, ecological and/or social and economic development perspective.
2. To promote and/or provide training in skills of all kinds, particularly skills in the field of information technology and such other skills as may assist residents of the Operating Area in obtaining paid employment.
3. To preserve, conserve, restore and improve the environment.
4. To relieve poverty among residents of the Operating Area.
5. To promote, establish, operate and/or support other schemes and projects of a charitable nature for the benefit of the community of the Operating Area.
6. To promote trade and industry, for the benefit of the general public.
7. To ensure the existence of the charity as a service to the local community and as a showcase for the concept, so that it would become established in the mainstream of rural development policy and community self-determination.
8. To carry the Here We Are torch elsewhere, to spread the good practice and establish practical links with other rural communities in Scotland, and further afield, for whom the 21st century poses similar challenges.
The strategies employed to achieve the charity's objectives are to:
- Provide the local community with free access to displays, exhibitions, seminars and discussions about the local community.
- Own and manage a small shop that generates income to contribute to the running costs of the charity.
- Offer access to visitors to high quality information about the locality - covering agriculture, forestry, conservation, land ownership, economics, culture and industry.
- Offer learners the facilities and information for environmental studies at primary and secondary school level, for further education courses in tourism and rural development, and for lifelong learning.
Here We Are
Annual report (continued)
For the year ended 31 March 2025
3
Achievements and performance and future plans
The Merk Hydro had a reasonable year considering it was not a wet one. It was thanks to Roy's expertise that we received a good rate for our electricity. The current pattern of rain falling in deluges results in rocks and debris washing into the leats. During this year Michael Melvile, the contractor who built the scheme, came and spend weeks clearing them.
The Community Fund:
It was able to contribute to the Hogmanay ceilidh in the Village Hall, also as before, to donate to Fyne Den Childcare. It also donated to Bloom and Wild gardening project at the Village Hall.
Come On In:
Once again funded by awards for all and TSI. It has continued going from strength to strength with about 20 volunteers doing around 60 visits a month. In addition, the monthly tea parties for the elderly at HWA, with fine china and home baking, continue to be popular.
Staff:
Fiona Marston who worked with us for three years during which time she leant her expertise to Come On In our efforts towards setting up a carer in the Community. She retired, as she had planned, at the end of March and is much missed.
1 Kilmorich:
The purchase of the house was funded by a loan from Nat West Social and Community Capital fund. The sale was delayed but eventually went through September 2024. Our plan was that we could offer it to a self-employed carer to live and work in our community. However, for various complications due to the current carer policy this wasn't achieved.
Home Help:
Initially this was a six-month pilot project, funded by Clachan Windfarm Trust, then supported by HWA for a further six months. Its involved setting up Our Care (CIC) and employing a Home Help.
Setting up this service proved to be slow and challenging at times. Here We Are was dependent on the one person who provided the service. The recruitment and also the retaining of staff was a major issue, so unfortunately the service was not viable.
So, as in many years of HWA's 24 years, there have been setbacks but we look towards the future with determination for ourselves and the community.
Financial review
The charity reports net incoming resources of £24,018 during the period (net incoming resources of £66,440 in 2024).
Reserves
Funds held by the charity are both restricted and unrestricted. The unrestricted funds can be used in accordance with the charitable objectives of the charity at the discretion of the directors. The restricted funds arise through receipt of grant funding that must be used for specific projects. Cash reserves are reviewed on a regular basis and are held at such a level to ensure the ongoing financial stability and operation of the charity. The unrestricted reserves held at 31 March 2025 were £613,181 (2024: £584,447). The restricted reserves held at 31 March 2025 were £43,989 (2024: £48,705).
Here We Are
Annual report (continued)
For the year ended 31 March 2025
4
Principal funding sources
Aside from shop sales and meeting room hire income the charity had been heavily reliant on grant funding for a number of years. It is assumed that grant funding will continue but the charity has put strategies in place to move towards being increasingly self sufficient and in order to ensure the ongoing viability of the charity. One such strategy is the operation of subsidiary companies, Our Power (Cairndow) Community Interest Company and Our Hydro Limited, both of which are involved in commercial renewable energy ventures. All profits generated by these companies will be covenanted to the charity through gift aid payments on an annual basis.
Independent examiners
Jenny Healy was reappointed as independent examiner during the year.
Here We Are
Annual report (continued)
For the year ended 31 March 2025
5
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the board
John MacDonald
Director
8 December 2025
Here We Are
Independent examiners' report to the trustees of Here We Are
6
I report on the financial statements of the charity for the year ended 31 March 2025 which are set out on pages 8 to 21.
Respective responsibilities of trustees and examiner
The trustees (who are also directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required this year under section 144(2) of the Charities Act 2011 (the 2011 Act) or under Regulation 10 (1)(a) to (c) of The Charities Accounts (Scotland) Regulations 2006 (the 2006 Accounts Regulations) and that an independent examination is needed. The charity is required by company law to prepare accrued accounts and I am qualified to undertake this examination by being a qualified member of the Institute of Chartered Accountants England and Wales.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 (of the 2011 Act) and section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 (the 2005 Act); and
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination is carried out in accordance with the general Directions given by the Charity Commission and is in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Here We Are
Independent examiners' report to the trustees of Here We Are
7
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
1
which gives me reasonable cause to believe that in any material respect the requirements:
- to keep accounting records in accordance with section 386 of the Companies Act 2006 and section 44(1)(a) of the 2005 Act; and
- to prepare accounts which accord with the accounting records, comply with the accounting requirements of the Companies Act 2006, section 44(1)(b) of the 2005 Act and Regulation 8 of the 2006 Accounts Regulations; and
- which are consistent with the methods and principles of the Statement of Recommended Practice; Accounting and Reporting by Charities
have not been met; or
2
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Jenny Healy
10 December 2025
Saffery LLP
Level 4, 9 Haymarket Square
Edinburgh
EH3 8RY
Here We Are
Statement of financial activities
incorporating the income and expenditure account
For the year ended 31 March 2025
8
Unrestricted
Restricted
Total
Total
Funds
Funds
Funds
Funds
Notes
2025
2025
2025
2024
£
£
£
£
Income and endowments
Donations and legacies:
- Donations
2
135,215
-
135,215
117,624
- Membership
4
-
4
12
135,219
-
135,219
117,636
Other trading activities:
- Commercial trading operations
3
18,034
-
18,034
20,781
- Interest receivable
707
-
707
254
18,741
-
18,741
21,035
Income from charitable activities:
- Grants received
4
-
41,420
41,420
14,518
Total income and endowments
153,960
41,420
195,380
153,189
Expenditure
Expenditure on raising funds
(4,546)
-
(4,546)
(1,591)
Expenditure on charitable activities
5
(120,680)
(46,136)
(166,816)
(85,158)
Total expenditure
(125,226)
(46,136)
(171,362)
(86,749)
Here We Are
Statement of financial activities
incorporating the income and expenditure account (continued)
For the year ended 31 March 2025
9
Unrestricted
Restricted
Total
Total
Funds
Funds
Funds
Funds
2025
2025
2025
2024
£
£
£
£
Net income
28,734
(4,716)
24,018
66,440
Transfers between funds
-
-
-
-
Total funds brought forward
584,447
48,705
633,152
566,712
Total funds carried forward
613,181
43,989
657,170
633,152
The notes on pages 12 to 21 form part of these financial statements.
Here We Are
Statement of financial position
As at 31 March 2025
10
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
525,596
255,520
Investments
10
200
200
525,796
255,720
Current assets
Stocks
12
4,905
4,375
Debtors
13
389,596
370,713
Cash at bank and in hand
111,519
141,535
506,020
516,623
Creditors: amounts falling due within one year
14
(174,027)
(139,191)
Net current assets
331,993
377,432
Total assets less current liabilities
857,789
633,152
Creditors: amounts falling due after more than one year
19
(200,619)
657,170
633,152
Reserves
Restricted funds
15
43,989
48,705
General unrestricted funds
15
613,181
584,447
Members' funds
657,170
633,152
Here We Are
Statement of financial position (continued)
As at 31 March 2025
11
The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
John MacDonald
Director
Company Registration No. SC184879
Here We Are
Notes to the financial statements
For the year ended 31 March 2025
12
1
Accounting policies
Charity information
Here We Are is a private company limited by guarantee incorporated in Scotland. The registered office is Clachan, Cairndow, Argyll, PA26 8BL.
1.1
Accounting convention
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - Charities SORP (FRS 102) the Financial Reporting Standard applicable in the UK and Ireland and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
Here We Are meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
The charity has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the charity as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Income and expenditure
Income represents amounts receivable for goods and services net of VAT. Income from commercial trading operations and interest is accounted for on an accruals basis. Grant income and donations are recognised on receipt of proceeds once conditions for funding have been met by the charity.
Expenditure is included in the statement of financial activities on an accruals basis. All costs have been directly attributed to one of the functional categories of resources expended in the statement of financial activities as follows:
- Expenditure on raising funds - these are costs directly attributable to the running of commercial operations.
- Expenditure on charitable activities - these are costs relating to expenditure on furthering the objectives of the charity. This category now includes governance costs; which are costs associated with meeting the constitutional and statutory requirements of the charity and include the professional fees and costs linked to the strategic management of the charity.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
13
Tangible fixed assets, other than land, are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Heritable property
Nil and 2% straight line
Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in surplus or deficit.
A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the charity estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
14
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's statement of financial position when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
15
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Fund accounting
Certain funds held by the charity are unrestricted. These are funds which can be used in accordance with the charitable objectives at the discretion of the trustees. The remainder of the funds are restricted and must be used in accordance with the specific objectives that were laid out by those parties that provided grant funding to the charity.
2
Donations
Our Power (Cairndow) Community Interest Company
The charity received donations in the year of £5,000 (2024: £5,000) from Our Power (Cairndow) Community Interest Company. Here We Are owns 100% of the share capital of Our Power (Cairndow) Community Interest Company.
Our Hydro Limited
During the year the charity received donations of £117,132 (2024: £97,458) from Our Hydro Limited. Here We Are owns 100% of the share capital of Our Hydro Limited.
3
Other trading activities: commercial trading operations
2025
2024
£
£
Gift shop sales
4,141
3,495
Meeting room hire
250
485
Administration income fees
13,643
16,801
18,034
20,781
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
16
4
Grants received
2025
2024
£
£
Income from charitable activities:
Restricted funds:
Come On In - TNL Community Fund/Awards for all
7,980
6,757
Come On In - TSI- Argyll & Bute Council
6,280
7,761
New Landscape India Catalyst
22,000
-
Our Care - Clachan flats
5,160
-
41,420
14,518
5
Expenditure on charitable activities
2025
2024
£
£
Unrestricted funds:
Aquarium project costs - designated fund
2,025
1,583
Ballure project costs - designated fund
6,336
1,741
Staff costs
65,702
66,999
Recharge of staff costs - current year
(10,615)
(9,380)
Recharge of staff costs - previous years
-
(73,649)
Power, light and heat
13,603
12,682
Property repairs and maintenance
1,366
1,267
Insurance
4,249
3,201
Bank charges and interest
411
268
Promotions and exhibitions
978
480
Other office supplies
1,482
1,480
Sundry expenses
211
910
Disallowable VAT
1,588
2,594
Depreciation
4,887
5,058
Governance costs (note 6)
28,457
30,752
120,680
45,986
Restricted funds:
Path project costs
2,650
10,310
Community Fund project costs
3,605
2,600
House - 1 Kilmorich
9,728
-
New Landscapes India Catalyst
7,028
-
Affordable Housing
-
8,400
Come On In project costs
10,995
17,862
Our Care
12,130
-
46,136
39,172
166,816
85,158
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
17
6
Governance costs
2025
2024
£
£
Legal and professional fees
24,257
26,882
Accountancy fees
4,200
3,870
28,457
30,752
7
Employees
The average monthly number of persons (including directors) employed by the charity during the year was:
2025
2024
Number
Number
Total
6
7
8
Taxation
The charity's activities fall within the exemption afforded by the provisions of the Income and Corporation Taxes Act 1998. Accordingly, there is no taxation charge in these accounts.
9
Tangible fixed assets
Heritable property
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 April 2024
339,166
62,673
11,014
412,853
Additions
274,834
129
274,963
At 31 March 2025
614,000
62,802
11,014
687,816
Depreciation and impairment
At 1 April 2024
85,634
61,036
10,663
157,333
Depreciation charged in the year
3,983
764
140
4,887
At 31 March 2025
89,617
61,800
10,803
162,220
Carrying amount
At 31 March 2025
524,383
1,002
211
525,596
At 31 March 2024
253,532
1,637
351
255,520
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
18
10
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
11
200
200
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2024 & 31 March 2025
200
Carrying amount
At 31 March 2025
200
At 31 March 2024
200
11
Subsidiaries
Details of the charity's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Our Hydro Limited
Scotland
Investor in Hydro Scheme
Ordinary
100.00
Our Power (Cairndow) CIC
Scotland
Woodchipping plant operator
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Our Hydro Limited
(2,662)
166,186
Our Power (Cairndow) CIC
5,523
20,364
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
4,905
4,375
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
19
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
15,800
3,574
Amounts due from group undertakings
365,795
355,181
Other debtors
978
Prepayments and accrued income
7,023
11,958
389,596
370,713
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
18
9,381
Trade creditors
4,143
3,833
Amounts owed to group undertakings
153,544
131,239
Taxation and social security
1,737
114
Accruals and deferred income
5,222
4,005
174,027
139,191
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
20
15
Statement of movements in funds
Restricted fund
Unrestricted general fund
Total funds
£
£
£
Balance at 1 April 2024
48,705
584,447
633,152
Net incoming resources for the year
(4,716)
28,734
24,018
Balance at 31 March 2025
43,989
613,181
657,170
At 1 April
Incoming
Resources
At 31 March
2024
Resources
Expended
Transfers
2025
£
£
£
£
£
Analysis of restricted fund movements:
The Path
21,550
-
(2,650)
-
18,900
Community Fund
30,957
(3,605)
-
27,352
Come On In- TNL
-
7,980
(3,592)
-
4,388
Come On In- TSI
7,761
6,280
(7,403)
-
6,638
Affordable Housing
(11,563)
-
-
-
(11,563)
New Landscapes India Catalyst
-
22,000
(7,028)
-
14,972
House - 1 Kilmorich
-
-
(9,728)
-
(9,728)
Our Care
-
5,160
(12,130)
-
(6,970)
48,705
41,420
(46,136)
-
43,989
Transfers to unrestricted general fund
Where expenditure incurred has exceeded the grants received, and there is no expectation of any future income, the restriction on the grants is discharged. The deficit balances are transferred to the general unrestricted fund.
At 1 April
Incoming
Resources
At 31 March
2024
Resources
Expended
Transfers
2025
£
£
£
£
£
Analysis of unrestricted fund movements:
General funds
487,468
153,960
(116,865)
-
524,563
Designated fund - Aquarium
(10,468)
-
(2,025)
-
(12,493)
Designated fund - Ballure
107,447
-
(6,336)
-
101,111
584,447
153,960
(125,226)
-
613,181
Here We Are
Notes to the financial statements (continued)
For the year ended 31 March 2025
15
Statement of movements in funds (continued)
21
Restricted fund
Unrestricted general fund
Total funds
£
£
£
Analysis of net assets between funds
Tangible fixed assets
-
525,596
525,596
Investments
-
200
200
Net current assets
43,989
87,385
131,374
43,989
613,181
657,170
16
Analysis of staff costs, directors' remuneration and expenses, and the cost of key management personnel
Directors remuneration
During the year a member of the board of directors received remuneration totalling £35,945 (2024: £35,655). Total expenses amounting to £Nil (2024: £Nil) were paid in respect of members of the board of directors as reimbursement of travel costs, books and hospitality purchased on behalf of the charity.
17
Charity limited by guarantee
The charity is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the charity on winding up such amounts as may be required not exceeding £1.
18
Loans and overdrafts
2025
2024
£
£
Bank loans
210,000
Payable within one year
9,381
Payable after one year
200,619
The long-term loan is secured by a standard security over the property at 1 Kilmorich House in favour of Natwest Social & Community Capital.
19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
200,619
2025-03-312024-04-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityDeirdre ForsythAlistair MacCallumJohn MacDonaldCelene McIntyreMr James McMillanAlexander MilesChristina NobleAdrian CurtisSC1848792024-04-012025-03-31SC184879bus:RegisteredOffice2024-04-012025-03-31SC184879bus:Agent12024-04-012025-03-31SC184879bus:Director32024-04-012025-03-31SC1848792025-03-31SC1848792024-03-31SC184879core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC184879core:PlantMachinery2025-03-31SC184879core:FurnitureFittings2025-03-31SC184879core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC184879core:PlantMachinery2024-03-31SC184879core:FurnitureFittings2024-03-31SC184879core:CurrentFinancialInstruments2025-03-31SC184879core:CurrentFinancialInstruments2024-03-31SC184879core:Non-currentFinancialInstruments2025-03-31SC184879core:Non-currentFinancialInstruments2024-03-31SC184879core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC184879core:PlantMachinery2024-04-012025-03-31SC184879core:FurnitureFittings2024-04-012025-03-31SC1848792023-04-012024-03-31SC184879core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC184879core:PlantMachinery2024-03-31SC184879core:FurnitureFittings2024-03-31SC1848792024-03-31SC184879core:Subsidiary22024-04-012025-03-31SC184879core:Subsidiary12024-04-012025-03-31SC184879core:Subsidiary22025-03-31SC184879core:Subsidiary12025-03-31SC184879bus:CompanyLimitedByGuarantee2024-04-012025-03-31SC184879bus:FRS1022024-04-012025-03-31SC184879bus:AuditExempt-NoAccountantsReport2024-04-012025-03-31SC184879bus:Director12024-04-012025-03-31SC184879bus:Director22024-04-012025-03-31SC184879bus:Director42024-04-012025-03-31SC184879bus:Director52024-04-012025-03-31SC184879bus:Director62024-04-012025-03-31SC184879bus:Director72024-04-012025-03-31SC184879bus:Director82024-04-012025-03-31SC184879bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC184879bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP