Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3111falsefalse2024-01-01falseNo description of principal activity10false SC649492 2024-01-01 2024-12-31 SC649492 2023-01-01 2023-12-31 SC649492 2024-12-31 SC649492 2023-12-31 SC649492 2023-01-01 SC649492 c:Director1 2024-01-01 2024-12-31 SC649492 c:Director1 2024-12-31 SC649492 c:Director2 2024-01-01 2024-12-31 SC649492 c:Director2 2024-12-31 SC649492 c:Director3 2024-01-01 2024-12-31 SC649492 c:Director3 2024-12-31 SC649492 c:Director4 2024-01-01 2024-12-31 SC649492 c:Director5 2024-01-01 2024-12-31 SC649492 c:Director6 2024-01-01 2024-12-31 SC649492 c:Director6 2024-12-31 SC649492 c:Director7 2024-01-01 2024-12-31 SC649492 c:Director7 2024-12-31 SC649492 c:Director8 2024-01-01 2024-12-31 SC649492 c:Director8 2024-12-31 SC649492 c:Director9 2024-01-01 2024-12-31 SC649492 c:Director9 2024-12-31 SC649492 c:RegisteredOffice 2024-01-01 2024-12-31 SC649492 c:Agent1 2024-01-01 2024-12-31 SC649492 d:PlantMachinery 2024-01-01 2024-12-31 SC649492 d:PlantMachinery 2024-12-31 SC649492 d:PlantMachinery 2023-12-31 SC649492 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC649492 d:FurnitureFittings 2024-01-01 2024-12-31 SC649492 d:FurnitureFittings 2024-12-31 SC649492 d:FurnitureFittings 2023-12-31 SC649492 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC649492 d:ComputerEquipment 2024-01-01 2024-12-31 SC649492 d:ComputerEquipment 2024-12-31 SC649492 d:ComputerEquipment 2023-12-31 SC649492 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC649492 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC649492 d:CurrentFinancialInstruments 2024-12-31 SC649492 d:CurrentFinancialInstruments 2023-12-31 SC649492 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC649492 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 SC649492 d:UKTax 2024-01-01 2024-12-31 SC649492 d:UKTax 2023-01-01 2023-12-31 SC649492 d:ShareCapital 2024-12-31 SC649492 d:ShareCapital 2023-12-31 SC649492 d:ShareCapital 2023-01-01 SC649492 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 SC649492 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC649492 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 SC649492 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC649492 d:RetainedEarningsAccumulatedLosses 2023-01-01 SC649492 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 SC649492 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 SC649492 c:OrdinaryShareClass1 2024-01-01 2024-12-31 SC649492 c:OrdinaryShareClass1 2024-12-31 SC649492 c:OrdinaryShareClass1 2023-12-31 SC649492 c:FRS102 2024-01-01 2024-12-31 SC649492 c:Audited 2024-01-01 2024-12-31 SC649492 c:FullAccounts 2024-01-01 2024-12-31 SC649492 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC649492 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: SC649492










PRISM POWDER COATING LIMITED










DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024



 
PRISM POWDER COATING LIMITED
 

COMPANY INFORMATION


Directors
Mr B Brown (appointed 1 July 2025)
Mr W Hague (appointed 14 March 2024)
Mr B Jayes (appointed 18 October 2024)
Mr C Matson 
Mr A Thomas 
Mr J Butler (resigned 7 February 2024)
Mr D Costas (resigned 28 February 2024)
Mr T Irons (resigned 30 January 2025)
Mr A McEwan (resigned 18 October 2024)




Registered number
SC649492



Registered office
40-42 Telford Road
Lenziemill Industrial Estate

Cumbernauld

G67 2AX




Independent auditors
James Cowper Kreston Audit
Chartered Accountants and Statutory Auditor

Apex

Forbury Road

Reading

Berkshire

RG1 1AX




Bankers
The Royal Bank of Scotland
27 Park Row

Leeds

LS1 5QB





 
PRISM POWDER COATING LIMITED
 

CONTENTS



Page
Directors' report
1 - 2
Independent auditors' report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 17


 
PRISM POWDER COATING LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors

The directors who served during the year were:

Mr W Hague (appointed 14 March 2024)
Mr B Jayes (appointed 18 October 2024)
Mr C Matson 
Mr A Thomas 
Mr J Butler (resigned 7 February 2024)
Mr D Costas (resigned 28 February 2024)
Mr T Irons (resigned 30 January 2025)
Mr A McEwan (resigned 18 October 2024)

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £6,718 (2023 - £30,228).

The Directors have continued the long-standing strategy of maintaining a highly motivated team of employees by investing in a broad range of staff benefits and welfare initiatives.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 1

 
PRISM POWDER COATING LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors

The auditorsJames Cowper Kreston Auditwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Mr B Jayes
Director

Date: 9 December 2025

Page 2

 
PRISM POWDER COATING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PRISM POWDER COATING LIMITED
 

Opinion


We have audited the financial statements of Prism Powder Coating Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 
PRISM POWDER COATING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PRISM POWDER COATING LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves
intentional concealment, forgery, collusion, omission or misrepresentation.

 
Page 4

 
PRISM POWDER COATING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PRISM POWDER COATING LIMITED (CONTINUED)


The specific procedures for this engagement that we designed and performed to detect material misstatements
in respect of irregularities, including fraud, were as follows:

Enquiry  of  management  and  those  charged  with  governance  around  actual  and  potential  litigation  and claims;
Enquiry  of  management  and  those  charged  with  governance  to  identify  any  material  instances  of  non-compliance with laws and regulations;
Reviewing  financial  statement  disclosures  and  testing  to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work to address the risk of irregularities due to management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for evidence of bias.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Alan Poole BA (Hons) FCA (Senior Statutory Auditor)
  
for and on behalf of
James Cowper Kreston Audit
 
Chartered Accountants and Statutory Auditor
  
Apex
Forbury Road
Reading
Berkshire
RG1 1AX

 
Date: 
9 December 2025
Page 5

 
PRISM POWDER COATING LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
745,228
720,789

Cost of sales
  
(256,208)
(234,784)

Gross profit
  
489,020
486,005

Administrative expenses
  
(487,613)
(440,955)

Operating profit
 5 
1,407
45,050

Tax on profit
 9 
5,311
(14,822)

Profit for the financial year
  
6,718
30,228

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 9 to 17 form part of these financial statements.

Page 6

 
PRISM POWDER COATING LIMITED
REGISTERED NUMBER: SC649492

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 10 
48,063
42,953

Current assets
  

Stocks
 11 
77,749
76,300

Debtors: amounts falling due within one year
 12 
1,168,682
370,255

Cash at bank and in hand
 13 
53,320
69,520

  
1,299,751
516,075

Creditors: amounts falling due within one year
 14 
(1,254,446)
(472,730)

Net current assets
  
 
 
45,305
 
 
43,345

Total assets less current liabilities
  
93,368
86,298

Provisions for liabilities
  

Deferred tax
 15 
(4,983)
(4,631)

Net assets
  
88,385
81,667


Capital and reserves
  

Called up share capital 
 16 
1
1

Profit and loss account
 17 
88,384
81,666

  
88,385
81,667


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr B Jayes
Director

Date: 9 December 2025

The notes on pages 9 to 17 form part of these financial statements.

Page 7

 
PRISM POWDER COATING LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
1
81,666
81,667



Profit for the year
-
6,718
6,718


At 31 December 2024
1
88,384
88,385



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1
51,438
51,439



Profit for the year
-
30,228
30,228


At 31 December 2023
1
81,666
81,667


The notes on pages 9 to 17 form part of these financial statements.

Page 8

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Prism Powder Coating Limited is a company incorporated and domiciled in Scotland and has its registered office and principal place of business at 40-42 Telford Road, Lenziemill Industrial Estate, Cumbernauld, G67 2AX. The principal activity of the Company is the treatment and coating of metal.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements are prepared on a going concern basis. The company is part of a group with a strong balance sheet and substantial financial resources which are expected to be more than adequate to enable the group to continue trading as a going concern for the for the foreseeable future. The directors of the parent company have confirmed that this company will have access to group resources where necessary.  

Page 9

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 10

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 11

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgments have had the most significant effect on amounts recognised in the financial statements:

Bad debt provision

Provisions are estimated by the company in respect of specific bad debts based upon the age of the debt and any known recoverability issues.

Stock provision

Provisions are estimated by the company in respect of specific stock items based upon the age and condition of the items and any known issues.

Page 12

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
18,236
14,073


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
4,400
4,500


7.


Employees

2024
2023
£
£

Wages and salaries
298,736
292,224

Social security costs
24,059
22,305

Defined contribution pension cost
8,515
8,128

331,310
322,657


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Management
1
1



Administration
1
1



Sales and distribution
8
9

10
11

Page 13

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Directors' remuneration

The directors of the company are remunerated through other companies within the group.

The directors are considered to be the key management personnel of the company.





9.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
-
11,363

Adjustments in respect of previous periods
(5,663)
-


Total current tax
(5,663)
11,363

Deferred tax


Origination and reversal of timing differences
352
(914)

Adjustments in respect of previous periods
-
4,373

Total deferred tax
352
3,459


Tax on profit on ordinary activities
(5,311)
14,822

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - higher than) the standard rate of corporation tax in the UK of25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,407
45,050


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
352
10,596

Effects of:


Capital allowances for year in excess of depreciation
-
(147)

Adjustments to tax charge in respect of prior periods
(5,663)
4,373

Total tax charge for the year
(5,311)
14,822


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 14

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
31,885
30,313
-
62,198


Additions
-
22,568
778
23,346



At 31 December 2024

31,885
52,881
778
85,544



Depreciation


At 1 January 2024
11,713
7,532
-
19,245


Charge for the year
-
18,114
122
18,236



At 31 December 2024

11,713
25,646
122
37,481



Net book value



At 31 December 2024
20,172
27,235
656
48,063



At 31 December 2023
20,172
22,781
-
42,953


11.


Stocks

2024
2023
£
£

Finished goods
77,749
76,300



12.


Debtors

2024
2023
£
£


Trade debtors
40,974
25,789

Amounts owed by group undertakings
1,114,994
334,717

Prepayments
12,714
9,749

1,168,682
370,255


Page 15

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
53,320
69,520



14.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
43,614
54,412

Amounts owed to group undertakings
1,168,554
367,326

Corporation tax
11,351
17,383

Other taxation and social security
12,574
15,938

Other creditors
1,178
1,013

Accruals and deferred income
17,175
16,658

1,254,446
472,730



15.


Deferred taxation




2024


£






At beginning of year
(4,631)


Charged to profit or loss
(352)



At end of year
(4,983)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(4,983)
(4,631)


16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary shares share of £1.00
1
1


Page 16

 
PRISM POWDER COATING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Reserves

Profit and loss account

Profit and loss reserves represent the cumulative undistributed profits of the company.


18.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,870 (2023: £8,128). Contributions totalling £1,178 (2023: £1,013) were payable to the fund at the balance sheet date and are included in creditors.


19.


Related party transactions

The company trades with other group companies on a regular basis. All transactions are conducted on an arms length basis and also consist of the reallocation of administration overheads. Transactions with group companies are not disclosed as permitted by FRS 102.


20.


Controlling party

The immediate and ultimate parent undertaking is Vivalda Group Limited, a company incorporated in England and Wales, which prepares group financial statements. Copies can be obtained from the registered office. The ultimate controlling party is Mr Peter Johnson.


Page 17