Company registration number SC792372 (Scotland)
MBL (APLEY) DEVCO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MBL (APLEY) DEVCO LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
MBL (APLEY) DEVCO LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
Notes
£
£
Fixed assets
Tangible assets
5
2,963,701
Current assets
Debtors
6
37,603
Cash at bank and in hand
10,779
48,382
Creditors: amounts falling due within one year
7
(3,316,661)
Net current liabilities
(3,268,279)
Net liabilities
(304,578)
Capital and reserves
Called up share capital
1
Profit and loss reserves
(304,579)
Total equity
(304,578)

For the financial period ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Mr S Gray
Director
Company registration number SC792372 (Scotland)
MBL (APLEY) DEVCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 December 2024:
Loss and total comprehensive income
-
(304,579)
(304,579)
Issue of share capital
1
-
1
Balance at 31 December 2024
1
(304,579)
(304,578)
MBL (APLEY) DEVCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

MBL (Apley) Devco Limited (SC792372) is a private company limited by shares incorporated in Scotland. The registered office is Neo House, Riverside Drive, Aberdeen, United Kingdom, AB11 7LH.

1.1
Reporting period

The annual financial statements are presented for a period longer than one year. This is due to the company incorporating on the 13 December 2023 and therefore electing to have a lengthened first accounting period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future based on the continued support from related and external parties. As with any company placing reliance on external financial support, the directors acknowledge that there is no certainty this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so. true

 

Consequently, the directors are confident that the company will have sufficient funds to meet their liabilities for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MBL (APLEY) DEVCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MBL (APLEY) DEVCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9

Interest payable

Interest expense are recognised in the profit and loss account on an accruals basis using the effective interest method.

 

Bank interest payable is recognised as it accrues, based on the principal amounts outstanding and the applicable interest rates under the Company’s borrowing arrangements.

1.10

Interest income

Interest income are recognised in the profit and loss account on an accruals basis using the effective interest method.

 

Interest receivable is recognised when the right to receive payment is established and is measured at the amount expected to be received.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MBL (APLEY) DEVCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
Number
Total
2
4
Interest payable and similar expenses
2024
£
Interest on financial liabilities measured at amortised cost:
Interest on bank loans
155,517
5
Tangible fixed assets
Assets under construction
£
Cost
At 13 December 2023
-
0
Additions
2,963,701
At 31 December 2024
2,963,701
Depreciation and impairment
At 13 December 2023 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
2,963,701
6
Debtors
2024
Amounts falling due within one year:
£
Other debtors
21,642
Prepayments and accrued income
15,961
37,603
MBL (APLEY) DEVCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
£
Bank loans
1,178,078
Trade creditors
238,666
Amounts owed to group undertakings
1,769,123
Other creditors
103,657
Accruals and deferred income
27,137
3,316,661

As of 31st December 2024 Black and West Finance Limited has fixed and floating charges over the undertaking and all property owned by the Company. This arrangement also includes a negative pledge. The charges were created on 13th February 2024. The loan was repayable on demand and at an interest rate of 1.09% per month.

8
Events after the reporting date

On 6 November 2025, the Company granted a further fixed charges over its land in favour of a supplier. This arrangement also includes a negative pledge. This does not impact amounts recognised at the balance sheet date.

9
Related party transactions
Transactions with related parties

During the period the Company entered into the following transactions with related parties:

 

At 31 December 2024 the Company was due £1,769,123 to its parent company Module Build Limited, a company registered in Scotland. Included within this balance are management charges totalling £96,885.

 

The shareholder of the parent company, Gordon Gray, is the ultimate controlling party of 271 Containers DMCC, a company based in Dubai, UAE. At 31 December 2024 the Company was due £103,657 to the related party. These amounts are included within Other creditors.

Management charge payable
2024
£
Entities with control, joint control or significant influence over the company
96,885
2024
Amounts due to related parties
£
Entities with control, joint control or significant influence over the company
1,769,123
Other related parties
103,657
MBL (APLEY) DEVCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
10
Parent company

As at 31 December 2024, the ultimate parent company and controlling party is Module Build Limited, a company registered in Scotland, with the registered address of Neo House, Riverside Drive, Aberdeen, Scotland, AB11 7LH.

2024-12-312023-12-13falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S GrayMr G GraySC7923722023-12-132024-12-31SC7923722024-12-31SC792372core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC792372core:WithinOneYear2024-12-31SC792372core:CurrentFinancialInstruments2024-12-31SC792372core:ShareCapital2024-12-31SC792372core:RetainedEarningsAccumulatedLosses2024-12-31SC792372bus:Director12023-12-132024-12-31SC792372core:RetainedEarningsAccumulatedLosses2023-12-132024-12-31SC792372core:ShareCapital2023-12-132024-12-31SC792372core:ConstructionInProgressAssetsUnderConstruction2023-12-12SC792372core:ConstructionInProgressAssetsUnderConstruction2023-12-132024-12-31SC792372core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-31SC792372bus:PrivateLimitedCompanyLtd2023-12-132024-12-31SC792372bus:SmallCompaniesRegimeForAccounts2023-12-132024-12-31SC792372bus:FRS1022023-12-132024-12-31SC792372bus:AuditExemptWithAccountantsReport2023-12-132024-12-31SC792372bus:Director22023-12-132024-12-31SC792372bus:FullAccounts2023-12-132024-12-31xbrli:purexbrli:sharesiso4217:GBP