Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity2022truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00676869 2024-01-01 2024-12-31 00676869 2023-01-01 2023-12-31 00676869 2024-12-31 00676869 2023-12-31 00676869 c:Director1 2024-01-01 2024-12-31 00676869 d:PlantMachinery 2024-01-01 2024-12-31 00676869 d:PlantMachinery 2024-12-31 00676869 d:PlantMachinery 2023-12-31 00676869 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00676869 d:MotorVehicles 2024-01-01 2024-12-31 00676869 d:MotorVehicles 2024-12-31 00676869 d:MotorVehicles 2023-12-31 00676869 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00676869 d:FurnitureFittings 2024-01-01 2024-12-31 00676869 d:FurnitureFittings 2024-12-31 00676869 d:FurnitureFittings 2023-12-31 00676869 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00676869 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00676869 d:CurrentFinancialInstruments 2024-12-31 00676869 d:CurrentFinancialInstruments 2023-12-31 00676869 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00676869 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00676869 d:ShareCapital 2024-12-31 00676869 d:ShareCapital 2023-12-31 00676869 d:RetainedEarningsAccumulatedLosses 2024-12-31 00676869 d:RetainedEarningsAccumulatedLosses 2023-12-31 00676869 c:FRS102 2024-01-01 2024-12-31 00676869 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00676869 c:FullAccounts 2024-01-01 2024-12-31 00676869 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00676869 2 2024-01-01 2024-12-31 00676869 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00676869 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 00676869 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 00676869










STELLAFOAM LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
STELLAFOAM LIMITED
REGISTERED NUMBER:00676869

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
291,368
204,530

  
291,368
204,530

Current assets
  

Stocks
 5 
1,145,171
1,220,596

Debtors: amounts falling due within one year
 6 
1,059,721
1,195,557

Cash at bank and in hand
  
613,225
638,000

  
2,818,117
3,054,153

Creditors: amounts falling due within one year
 7 
(679,609)
(823,549)

Net current assets
  
 
 
2,138,508
 
 
2,230,604

Total assets less current liabilities
  
2,429,876
2,435,134

Provisions for liabilities
  

Deferred tax
 8 
(62,883)
(30,453)

  
 
 
(62,883)
 
 
(30,453)

Net assets
  
2,366,993
2,404,681


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
2,366,893
2,404,581

  
2,366,993
2,404,681

Page 1

 
STELLAFOAM LIMITED
REGISTERED NUMBER:00676869
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M T Reed
Director

Date: 10 December 2025

Page 2

 
STELLAFOAM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Stellafoam Limited is a private company, limited by shares, incorporated in England and Wales, company registration number 00676869. The registered office is Blackwater Close, Fairview Industrial Estate, Rainham, Essex, RM13 8UA. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling, the functional currency, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
STELLAFOAM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
STELLAFOAM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
STELLAFOAM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2023 - 22).

Page 6

 
STELLAFOAM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2024
159,721
107,036
224,059
490,816


Additions
-
123,500
-
123,500



At 31 December 2024

159,721
230,536
224,059
614,316



Depreciation


At 1 January 2024
104,798
48,519
132,969
286,286


Charge for the year on owned assets
8,237
14,630
13,795
36,662



At 31 December 2024

113,035
63,149
146,764
322,948



Net book value



At 31 December 2024
46,686
167,387
77,295
291,368



At 31 December 2023
54,923
58,517
91,090
204,530


5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
1,145,171
1,220,596

1,145,171
1,220,596



6.


Debtors

2024
2023
£
£


Trade debtors
740,654
880,193

Amounts owed by group undertakings
238,235
238,235

Other debtors
2,343
14,642

Prepayments and accrued income
78,489
62,487

1,059,721
1,195,557


Page 7

 
STELLAFOAM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
549,696
543,081

Corporation tax
6,411
150,000

Other taxation and social security
100,872
109,100

Other creditors
5,855
5,725

Accruals and deferred income
16,775
15,643

679,609
823,549



8.


Deferred taxation




2024


£






At beginning of year
(30,453)


Charged to profit or loss
(32,430)



At end of year
(62,883)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(62,883)
(30,453)

(62,883)
(30,453)


9.


Commitments under operating leases

The Company had no commitments under non-cancellable operating leases at the reporting date.


10.


Related party transactions

The company has taken advantage of the exemption available of Financial Reporting Standard 102 Section 33 whereby it has not disclosed transactions with any wholly owned subsidiaries of Katella Properties Company Limited. 

Page 8

 
STELLAFOAM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Controlling party

Katella Properties Company Limited is a parent company incorporated in England and Wales, which is controlled by M Reed who is the ultimate controlling party. 

 
Page 9