|
|
|
|
|
|
|
|
|
Statement of financial position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: Amounts falling due within one year |
8 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
----------- |
----------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: Amounts falling due after more than one year |
9 |
|
|
|
|
Taxation including deferred tax |
|
|
|
|
----------- |
----------- |
||
|
Net assets |
|
|
|
|
----------- |
----------- |
||
|
Called up share capital |
10 |
|
|
|
|
Profit and loss account |
|
|
||
|
----------- |
----------- |
|||
|
Shareholders funds |
|
|
||
|
----------- |
----------- |
|||
|
|
|
Statement of financial position (continued) |
|
|
|
Director |
|
|
|
Notes to the financial statements |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Adjustments in respect of prior periods |
(
|
– |
|
------- |
------- |
|
|
Total current tax |
|
|
|
------- |
------- |
|
|
Origination and reversal of timing differences |
(
|
|
|
------- |
------- |
|
|
Tax on profit |
(
|
|
|
------- |
------- |
|
|
Land and buildings |
Plant and machinery |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
– |
(
|
(
|
(
|
|
----------- |
--------- |
--------- |
----------- |
|
|
At 31 March 2025 |
|
|
|
|
|
----------- |
--------- |
--------- |
----------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
– |
|
|
|
|
Charge for the year |
– |
|
|
|
|
Disposals |
– |
(
|
(
|
(
|
|
----------- |
--------- |
--------- |
----------- |
|
|
At 31 March 2025 |
– |
|
|
|
|
----------- |
--------- |
--------- |
----------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
|
|
|
|
----------- |
--------- |
--------- |
----------- |
|
|
At 31 March 2024 |
|
|
|
|
|
----------- |
--------- |
--------- |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------- |
--------- |
|
|
|
|
|
|
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
30,000 |
30,000 |
30,000 |
30,000 |
|
|
10,000 |
10,000 |
10,000 |
10,000 |
|
|
10,000 |
10,000 |
10,000 |
10,000 |
|
------- |
------- |
------- |
------- |
|
|
50,000 |
50,000 |
50,000 |
50,000 |
|
|
------- |
------- |
------- |
------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
30,000 |
|
30,000 |
|
|
|
10,000 |
|
10,000 |
|
|
|
10,000 |
|
10,000 |
|
------- |
------- |
------- |
------- |
|
|
|
|
|
|
|
|
------- |
------- |
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
------- |
------- |
|