Registered Number
01035320
Twyncyn Developments Limited
Report And Accounts
31 March 2025
Twyncyn Developments Limited
Registered Number: 01035320
Directors' Report
The directors present their report and accounts for the year ended 31 March 2025.
Principal activities
The company's principal activities during the year continued to be those of a land dealing company and the letting of land and buildings.
Directors
The following persons served as directors during the year:
H.C. Thomson
C.J.W. Pinkerton
C.L. Moser
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 10 December 2025 and signed on its behalf.
H.C. Thomson
Director
Twyncyn Developments Limited
Accountant's Report
Accountant's Report To The Directors Of
Twyncyn Developments Limited
You consider that the company is exempt from an audit for the year ended 31 March 2025. You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, I have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to me.
I have not carried out an audit or any other review, and consequently I do not express any opinion on these accounts.
P.J. Reed
Chartered Accountant
20A Pantbach Road
Birchgrove
Cardiff
CF14 1UA
10 December 2025
Twyncyn Developments Limited
Profit And Loss Account
For The Year Ended 31 March 2025
2025 2024
£ £
Turnover 29,609 11,743
Cost of sales (2,634) (5,608)
Gross profit 26,975 6,135
Administrative expenses (3,014) (5,530)
Operating profit 23,961 605
Gain on revaluation of investments 10,000 5,000
Interest receivable 1,654 784
Profit before taxation 35,615 6,389
Tax on profit (6,767) (1,187)
Profit for the financial year 28,848 5,202
Twyncyn Developments Limited
Registered Number: 01035320
Balance Sheet
As At 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 574 765
Investments 4 150,000 140,000
150,574 140,765
Current assets
Stocks 22,382 22,521
Debtors 5 2,882 2,141
Cash at bank and in hand 66,237 41,955
91,501 66,617
Creditors: amounts falling due within one year 6 (12,888) (7,910)
Net current assets 78,613 58,707
Total assets less current liabilities 229,187 199,472
Provisions for liabilities (2,916) (1,049)
Net assets 226,271 198,423
Capital and reserves
Called up share capital 100 100
Non-distributable reserve 7 24,432 16,332
Profit and loss account 201,739 181,991
Shareholders' funds 226,271 198,423
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime
H.C. Thomson
Director
Approved by the board on 10 December 2025
Twyncyn Developments Limited
Statement Of Changes In Equity
For The Year Ended 31 March 2025
Share Non- Profit Total
capital distributable and loss
reserve account
£ £ £ £
At 1 April 2023 100 12,255 182,866 195,221
Profit for the financial year 4,077 1,125 5,202
Dividends (2,000) (2,000)
At 31 March 2024 100 16,332 181,991 198,423
At 1 April 2024 100 16,332 181,991 198,423
Profit for the financial year 8,100 20,748 28,848
Dividends (1,000) (1,000)
At 31 March 2025 100 24,432 201,739 226,271
Twyncyn Developments Limited
Notes To The Accounts
For The Year Ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is the total amount receivable by the company in respect of freehold reversions and the rent receivable in respect of its investment property.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Investments
Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 1,959
At 31 March 2025 1,959
Depreciation
At 1 April 2024 1,194
Charge for the year 191
At 31 March 2025 1,385
Net book value
At 31 March 2025 574
At 31 March 2024 765
4 Investments
Investment
property
£
Fair Value
At 1 April 2024 140,000
Gain on revaluation 10,000
At 31 March 2025 150,000
Historical cost
At 1 April 2024 122,745
At 31 March 2025 122,745
The investment property was revalued at fair value on 31 March 2025 by the directors.
5 Debtors 2025 2024
£ £
Trade debtors 1,892 1,963
Other debtors 990 178
2,882 2,141
6 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 1,783 1,250
Taxation and social security costs 4,900 308
Other creditors 6,205 6,352
12,888 7,910
7 Non-distributable reserve 2025 2024
£ £
At 1 April 2024 16,332 12,255
Gain on revaluation of investment property 10,000 5,000
Deferred taxation arising on revaluation of investment property (1,900) (923)
At 31 March 2025 24,432 16,332
8 Other information
Twyncyn Developments Limited is a private company limited by shares and incorporated in England. Its registered office is:
Peppercorn House
Kemerton
Tewkesbury
Gloucestershire
GL20 7JL
Twyncyn Developments Limited 01035320 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 01035320 2023-04-01 2024-03-31 01035320 1 2023-04-01 2024-03-31 01035320 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 01035320 core:RevaluationReserve core:LandBuildings 2023-04-01 2024-03-31 01035320 core:RevaluationReserve 2023-04-01 2024-03-31 01035320 core:WithinOneYear 2024-03-31 01035320 core:ShareCapital 2024-03-31 01035320 core:OtherReservesSubtotal 2024-03-31 01035320 core:RetainedEarningsAccumulatedLosses 2024-03-31 01035320 2023-03-31 01035320 core:ShareCapital 2023-03-31 01035320 core:OtherReservesSubtotal 2023-03-31 01035320 core:RetainedEarningsAccumulatedLosses 2023-03-31 01035320 core:RevaluationReserve 2023-03-31 01035320 2024-04-01 2025-03-31 01035320 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01035320 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01035320 bus:Director1 2024-04-01 2025-03-31 01035320 bus:Director2 2024-04-01 2025-03-31 01035320 bus:Director3 2024-04-01 2025-03-31 01035320 1 2024-04-01 2025-03-31 01035320 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 01035320 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 01035320 core:PlantMachinery 2024-04-01 2025-03-31 01035320 core:RevaluationReserve core:LandBuildings 2024-04-01 2025-03-31 01035320 core:RevaluationReserve 2024-04-01 2025-03-31 01035320 countries:England 2024-04-01 2025-03-31 01035320 bus:FRS102 2024-04-01 2025-03-31 01035320 bus:FullAccounts 2024-04-01 2025-03-31 01035320 2025-03-31 01035320 core:WithinOneYear 2025-03-31 01035320 core:ShareCapital 2025-03-31 01035320 core:OtherReservesSubtotal 2025-03-31 01035320 core:RetainedEarningsAccumulatedLosses 2025-03-31 01035320 core:PlantMachinery 2025-03-31 01035320 core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 01035320 core:RevaluationReserve 2025-03-31 01035320 2024-03-31 01035320 core:PlantMachinery 2024-03-31 01035320 core:RevaluationReserve 2024-03-31 iso4217:GBP xbrli:pure