Silverfin false false 31/03/2025 01/04/2024 31/03/2025 D J Stockley 11/04/2012 R J Stockley 10/12/2002 A D Stockley M A Stockley R Owen 17/12/1993 S G Taylor-Nobbs 11/04/2012 D J Stockley 16 September 2025 no description of principal activity 01461875 2025-03-31 01461875 bus:Director1 2025-03-31 01461875 bus:Director2 2025-03-31 01461875 bus:Director5 2025-03-31 01461875 bus:Director6 2025-03-31 01461875 2024-03-31 01461875 core:CurrentFinancialInstruments 2025-03-31 01461875 core:CurrentFinancialInstruments 2024-03-31 01461875 core:ShareCapital 2025-03-31 01461875 core:ShareCapital 2024-03-31 01461875 core:RetainedEarningsAccumulatedLosses 2025-03-31 01461875 core:RetainedEarningsAccumulatedLosses 2024-03-31 01461875 core:LandBuildings 2024-03-31 01461875 core:Vehicles 2024-03-31 01461875 core:FurnitureFittings 2024-03-31 01461875 core:OfficeEquipment 2024-03-31 01461875 core:LandBuildings 2025-03-31 01461875 core:Vehicles 2025-03-31 01461875 core:FurnitureFittings 2025-03-31 01461875 core:OfficeEquipment 2025-03-31 01461875 2024-04-01 2025-03-31 01461875 bus:FilletedAccounts 2024-04-01 2025-03-31 01461875 bus:SmallEntities 2024-04-01 2025-03-31 01461875 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01461875 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01461875 bus:Director1 2024-04-01 2025-03-31 01461875 bus:Director2 2024-04-01 2025-03-31 01461875 bus:Director3 2024-04-01 2025-03-31 01461875 bus:Director4 2024-04-01 2025-03-31 01461875 bus:Director5 2024-04-01 2025-03-31 01461875 bus:Director6 2024-04-01 2025-03-31 01461875 bus:CompanySecretary1 2024-04-01 2025-03-31 01461875 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 01461875 core:Vehicles 2024-04-01 2025-03-31 01461875 core:FurnitureFittings 2024-04-01 2025-03-31 01461875 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 01461875 2023-04-01 2024-03-31 01461875 core:LandBuildings 2024-04-01 2025-03-31 01461875 core:OfficeEquipment 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 01461875 (England and Wales)

ICOM (UK) LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

ICOM (UK) LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

ICOM (UK) LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
ICOM (UK) LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
Directors D J Stockley
R J Stockley
A D Stockley
M A Stockley
R Owen
S G Taylor-Nobbs
Secretary D J Stockley
Registered office Blacksole House The Boulevard
Altira Business Park
Herne Bay
CT6 6GZ
United Kingdom
Company number 01461875 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ
ICOM (UK) LIMITED

BALANCE SHEET

As at 31 March 2025
ICOM (UK) LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 224,000 279,000
224,000 279,000
Current assets
Stocks 4 1,563,806 1,791,826
Debtors 5 1,353,974 1,432,840
Cash at bank and in hand 6 4,119,045 4,181,049
7,036,825 7,405,715
Creditors: amounts falling due within one year 7 ( 469,582) ( 1,013,526)
Net current assets 6,567,243 6,392,189
Total assets less current liabilities 6,791,243 6,671,189
Net assets 6,791,243 6,671,189
Capital and reserves
Called-up share capital 100,000 100,000
Profit and loss account 6,691,243 6,571,189
Total shareholder's funds 6,791,243 6,671,189

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of ICOM (UK) LIMITED (registered number: 01461875) were approved and authorised for issue by the Board of Directors on 16 September 2025. They were signed on its behalf by:

D J Stockley
Director
R J Stockley
Director
ICOM (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
ICOM (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

ICOM (UK) LIMITED (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Blacksole House The Boulevard, Altira Business Park, Herne Bay, CT6 6GZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 30 30

3. Tangible assets

Land and buildings Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 19,799 293,289 475,650 268,676 1,057,414
Additions 0 20,590 2,137 0 22,727
Disposals 0 ( 29,847) 0 0 ( 29,847)
At 31 March 2025 19,799 284,032 477,787 268,676 1,050,294
Accumulated depreciation
At 01 April 2024 12,799 98,789 400,650 266,176 778,414
Charge for the financial year 1,000 52,790 19,137 2,500 75,427
Disposals 0 ( 27,547) 0 0 ( 27,547)
At 31 March 2025 13,799 124,032 419,787 268,676 826,294
Net book value
At 31 March 2025 6,000 160,000 58,000 0 224,000
At 31 March 2024 7,000 194,500 75,000 2,500 279,000

4. Stocks

2025 2024
£ £
Stocks 1,311,468 1,590,742
Work in progress 252,338 201,084
1,563,806 1,791,826

5. Debtors

2025 2024
£ £
Trade debtors 1,304,614 1,376,760
Prepayments 49,360 56,080
1,353,974 1,432,840

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 4,119,045 4,181,049

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 47,260 41,387
Accruals 65,929 620,183
Other taxation and social security 336,393 331,956
Other creditors 20,000 20,000
469,582 1,013,526

8. Financial commitments

Pensions

The Company operates two defined contribution pension schemes. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund amounted to £103,145 (2024: £93,611). No contributions (2024: nill) were payable to the fund at the balance sheet date.

2025 2024
£ £
Contributions Payable 103,145 93,611

9. Related party transactions

Some of the directors are members of the Icom Executive Pension Scheme. The company paid rent to the scheme of £112,000 (2024: £112,000) in respect of the lease of the company's principle trading premises. At the year end rental payments due to the pension scheme amounted to £nil (2024: £nil).

During the year the company purchased goods with a value £31,202 (2024: £37,095) from Antenna Pro Limited, a company owned by Mr R J Stockley. The company provided consultancy services to Antenna Pro Limited in the year. The profit and loss account included a credit in respect of these services of £61,325 (2024: credit of £61,825)

10. Ultimate controlling party

The company is controlled by one of the directors, Mr D J Stockley, by virtue of his 84% shareholding in the company.