IRIS Accounts Production v25.4.0.155 01848934 director 26.3.24 25.3.25 25.3.25 2/12/25 0 0 true false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh018489342024-03-25018489342025-03-25018489342024-03-262025-03-25018489342023-03-25018489342023-03-262024-03-25018489342024-03-2501848934ns15:EnglandWales2024-03-262025-03-2501848934ns14:PoundSterling2024-03-262025-03-2501848934ns10:Director12024-03-262025-03-2501848934ns10:PrivateLimitedCompanyLtd2024-03-262025-03-2501848934ns10:SmallEntities2024-03-262025-03-2501848934ns10:Audited2024-03-262025-03-2501848934ns10:SmallCompaniesRegimeForDirectorsReport2024-03-262025-03-2501848934ns10:SmallCompaniesRegimeForAccounts2024-03-262025-03-2501848934ns10:FullAccounts2024-03-262025-03-2501848934ns10:OrdinaryShareClass12024-03-262025-03-2501848934ns10:RegisteredOffice2024-03-262025-03-2501848934ns5:CurrentFinancialInstruments2025-03-2501848934ns5:CurrentFinancialInstruments2024-03-2501848934ns5:Non-currentFinancialInstruments2025-03-2501848934ns5:Non-currentFinancialInstruments2024-03-2501848934ns5:ShareCapital2025-03-2501848934ns5:ShareCapital2024-03-2501848934ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-2501848934ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-2501848934ns5:RetainedEarningsAccumulatedLosses2025-03-2501848934ns5:RetainedEarningsAccumulatedLosses2024-03-2501848934ns5:CostValuation2024-03-2501848934ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-2501848934ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-2501848934ns5:Non-currentFinancialInstruments2024-03-262025-03-2501848934ns10:OrdinaryShareClass12025-03-2501848934ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-25
REGISTERED NUMBER: 01848934 (England and Wales)















Financial Statements for the Year Ended 25 March 2025

for

THAMES LAND LIMITED

THAMES LAND LIMITED (REGISTERED NUMBER: 01848934)






Contents of the Financial Statements
for the year ended 25 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


THAMES LAND LIMITED

Company Information
for the year ended 25 March 2025







DIRECTOR: C J Guilbert





REGISTERED OFFICE: 9 Worton Park
Cassington
Oxfordshire
OX29 4SX





REGISTERED NUMBER: 01848934 (England and Wales)





AUDITORS: Camerons Accountancy Consultants Limited
Statutory Auditor
Chartered Accountants
9 Worton Park
Cassington
Witney
Oxfordshire
OX29 4SX

THAMES LAND LIMITED (REGISTERED NUMBER: 01848934)

Balance Sheet
25 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Investments 4 1,000 1,000
Investment property 5 29,310,000 29,310,000
29,311,000 29,311,000

CURRENT ASSETS
Debtors 6 252,167 189,104
Cash at bank 847,506 1,064,014
1,099,673 1,253,118
CREDITORS
Amounts falling due within one year 7 2,063,569 1,702,144
NET CURRENT LIABILITIES (963,896 ) (449,026 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

28,347,104

28,861,974

CREDITORS
Amounts falling due after more than one
year

8

16,355,288

17,549,554
NET ASSETS 11,991,816 11,312,420

CAPITAL AND RESERVES
Called up share capital 9 90,000 90,000
Fair value reserve 10 (8,552,723 ) (8,552,723 )
Retained earnings 20,454,539 19,775,143
SHAREHOLDERS' FUNDS 11,991,816 11,312,420

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 December 2025 and were signed by:





C J Guilbert - Director


THAMES LAND LIMITED (REGISTERED NUMBER: 01848934)

Notes to the Financial Statements
for the year ended 25 March 2025

1. STATUTORY INFORMATION

Thames Land Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements have been prepared on the going concern basis as, in the opinion of the directors, the company has adequate facilities available to meet its debts as and when they become payable.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
The turnover shown in the profit and loss account represents rents and service charges receivable during the year.

Investments in subsidiaries
Investments in subsidiaries are recognised at cost less impairment.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

The aggregate unrealised gain or loss is transferred from retained earnings to fair value reserve, net of deferred tax.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

THAMES LAND LIMITED (REGISTERED NUMBER: 01848934)

Notes to the Financial Statements - continued
for the year ended 25 March 2025

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 26 March 2024
and 25 March 2025 1,000
NET BOOK VALUE
At 25 March 2025 1,000
At 25 March 2024 1,000

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 26 March 2024
and 25 March 2025 29,310,000
NET BOOK VALUE
At 25 March 2025 29,310,000
At 25 March 2024 29,310,000

Fair value at 25 March 2025 is represented by:
£   
Valuation in 2007 (98,367 )
Valuation in 2008 7,349,892
Valuation in 2009 1,816,628
Valuation in 2011 (8,126,663 )
Valuation in 2013 (772,682 )
Valuation in 2014 (1,874,990 )
Valuation in 2015 1,837,511
Valuation in 2019 (5,000,000 )
Valuation in 2023 (3,684,052 )
Cost 37,862,723
29,310,000

If investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 37,862,723 37,862,723

Investment property was valued on an open market basis on 17 June 2022 by Crump Winter (Chartered Surveyors) .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 247,366 185,010
Other debtors 4,801 4,094
252,167 189,104

THAMES LAND LIMITED (REGISTERED NUMBER: 01848934)

Notes to the Financial Statements - continued
for the year ended 25 March 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors (28,821 ) (6,668 )
Amounts owed to group undertakings 716,512 416,512
Taxation and social security 202,848 69,705
Other creditors 1,173,030 1,222,595
2,063,569 1,702,144

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Amounts owed to group undertakings 16,355,288 17,549,554

Amounts owed to group companies is shown in creditors due after more than one year £16,355,288 (2024 £17,549,554)

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
90,000 Ordinary £1 90,000 90,000

10. RESERVES
Fair
value
reserve
£   
At 26 March 2024
and 25 March 2025 (8,552,723 )

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Ellen ODonnell (Senior Statutory Auditor)
for and on behalf of Camerons Accountancy Consultants Limited

12. RELATED PARTY DISCLOSURES

The company has an interest free loan from a related party. The amount outstanding at the year end was £716,512 (2024 £416.512). The loan is repayable on demand and shown within amounts falling due within one year.

13. FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES

In common with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.