Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr P Yeo 21/06/2018 12 December 2025 The principle activity of the Company for the financial year was agricultural contracting. 02222916 2025-03-31 02222916 bus:Director1 2025-03-31 02222916 2024-03-31 02222916 core:CurrentFinancialInstruments 2025-03-31 02222916 core:CurrentFinancialInstruments 2024-03-31 02222916 core:Non-currentFinancialInstruments 2025-03-31 02222916 core:Non-currentFinancialInstruments 2024-03-31 02222916 core:ShareCapital 2025-03-31 02222916 core:ShareCapital 2024-03-31 02222916 core:RetainedEarningsAccumulatedLosses 2025-03-31 02222916 core:RetainedEarningsAccumulatedLosses 2024-03-31 02222916 core:LandBuildings 2024-03-31 02222916 core:PlantMachinery 2024-03-31 02222916 core:Vehicles 2024-03-31 02222916 core:OfficeEquipment 2024-03-31 02222916 core:LandBuildings 2025-03-31 02222916 core:PlantMachinery 2025-03-31 02222916 core:Vehicles 2025-03-31 02222916 core:OfficeEquipment 2025-03-31 02222916 6 2025-03-31 02222916 6 2024-03-31 02222916 bus:OrdinaryShareClass1 2025-03-31 02222916 2024-04-01 2025-03-31 02222916 bus:FilletedAccounts 2024-04-01 2025-03-31 02222916 bus:SmallEntities 2024-04-01 2025-03-31 02222916 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02222916 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02222916 bus:Director1 2024-04-01 2025-03-31 02222916 core:PlantMachinery 2024-04-01 2025-03-31 02222916 core:Vehicles 2024-04-01 2025-03-31 02222916 core:OfficeEquipment 2024-04-01 2025-03-31 02222916 2023-04-01 2024-03-31 02222916 core:LandBuildings 2024-04-01 2025-03-31 02222916 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 02222916 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 02222916 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02222916 (England and Wales)

FERNLEY YEO LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

FERNLEY YEO LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

FERNLEY YEO LIMITED

BALANCE SHEET

As at 31 March 2025
FERNLEY YEO LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 2,617,521 2,377,783
2,617,521 2,377,783
Current assets
Stocks 4 289,089 60,000
Debtors 5 321,832 339,470
Cash at bank and in hand 11,190 113,375
622,111 512,845
Creditors: amounts falling due within one year 6 ( 434,179) ( 380,580)
Net current assets 187,932 132,265
Total assets less current liabilities 2,805,453 2,510,048
Creditors: amounts falling due after more than one year 7 ( 580,520) ( 451,981)
Net assets 2,224,933 2,058,067
Capital and reserves
Called-up share capital 8 85,002 85,002
Profit and loss account 2,139,931 1,973,065
Total shareholder's funds 2,224,933 2,058,067

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Fernley Yeo Limited (registered number: 02222916) were approved and authorised for issue by the Director on 12 December 2025. They were signed on its behalf by:

Mr P Yeo
Director
FERNLEY YEO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
FERNLEY YEO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Fernley Yeo Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Woodlands, Widdacombe Farm, LewdownEX20 4EA, Okehampton, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities.

The company recognises revenue when the amount of revenue can be reliably measured; and it is probable that future economic benefits will flow to the entity

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 5 % reducing balance
Vehicles 25 % reducing balance
Office equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 21,286 3,335,901 36,022 45,349 3,438,558
Additions 0 675,779 2,500 2,415 680,694
Disposals 0 ( 375,300) 0 0 ( 375,300)
At 31 March 2025 21,286 3,636,380 38,522 47,764 3,743,952
Accumulated depreciation
At 01 April 2024 0 1,033,111 24,167 3,497 1,060,775
Charge for the financial year 0 116,617 3,277 8,709 128,603
Disposals 0 ( 62,947) 0 0 ( 62,947)
At 31 March 2025 0 1,086,781 27,444 12,206 1,126,431
Net book value
At 31 March 2025 21,286 2,549,599 11,078 35,558 2,617,521
At 31 March 2024 21,286 2,302,790 11,855 41,852 2,377,783
Leased assets included above:
Net book value
At 31 March 2025 0 1,497,544 0 0 1,497,544
At 31 March 2024 0 1,024,900 0 0 1,024,900

4. Stocks

2025 2024
£ £
Stocks 60,000 60,000
Work in progress 174,289 0
Crops 9,800 0
Other stock 45,000 0
289,089 60,000

5. Debtors

2025 2024
£ £
Trade debtors 277,475 301,071
Other debtors 44,357 38,399
321,832 339,470

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 120,085 54,651
Other loans 50,000 0
Accruals 3,500 3,350
Other taxation and social security 12,303 44,456
Obligations under finance leases and hire purchase contracts 248,291 278,123
434,179 380,580

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 580,520 451,981

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
85,002 Ordinary shares of £ 1.00 each 85,002 85,002

9. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Director's Loan Account 44,357 38,399

Interest charged on overdrawn directors loan account at 2.25%.