1 May 2024 v2025.82.1 limited_company_frs_102_section_1a_v1_1_3 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsexbrli:purexbrli:sharesiso4217:GBP022475042024-05-012025-04-30022475042025-04-3002247504bus:Director12024-05-012025-04-3002247504bus:Director22024-05-012025-04-3002247504bus:RegisteredOffice2024-05-012025-04-30022475042023-05-012024-04-30022475042024-04-3002247504core:WithinOneYear2025-04-3002247504core:WithinOneYear2024-04-3002247504core:AfterOneYear2025-04-3002247504core:AfterOneYear2024-04-3002247504core:ShareCapital2025-04-3002247504core:ShareCapital2024-04-3002247504core:RetainedEarningsAccumulatedLosses2025-04-3002247504core:RetainedEarningsAccumulatedLosses2024-04-3002247504core:PlantMachinery2024-05-0102247504core:PlantMachinery2024-05-012025-04-3002247504core:PlantMachinery2025-04-3002247504core:PlantMachinery2024-04-300224750412024-05-012025-04-3002247504countries:EnglandWales2024-05-012025-04-3002247504bus:AuditExemptWithAccountantsReport2024-05-012025-04-3002247504bus:PrivateLimitedCompanyLtd2024-05-012025-04-3002247504bus:SmallEntities2024-05-012025-04-3002247504bus:FullAccounts2024-05-012025-04-30
Company registration number:
02247504
The Phoenix Artist Club Ltd
Unaudited Financial Statements for the year ended
30 April 2025
The Phoenix Artist Club Ltd
Officers and Professional Advisers
Year ended
30 April 2025
Directors
Colin Savage
Kenneth Wright
Registered office
1 Phoenix Street
London
WC2H 8BU
United Kingdom
The Phoenix Artist Club Ltd
Directors' Report
Year ended
30 April 2025
The directors present their report and the unaudited
financial statements
of the company for the year ended 30 April 2025.

Directors

The directors who served the company during the year were as follows:
Colin Savage
Kenneth Wright

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
17 June 2025
and signed on behalf of the board by:
Colin Savage
Director
The Phoenix Artist Club Ltd
Report to the board of directors on the preparation of the unaudited statutory financial statements of The Phoenix Artist Club Ltd
Year ended
30 April 2025
As described on the statement of financial position, the Board of Directors of
The Phoenix Artist Club Ltd
are responsible for the preparation of the
financial statements
for the year ended
30 April 2025
, which comprise the income statement, statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Bill Ritchie & Co
4B Harewood Road
South Croydon
Surrey
CR2 7AL
United Kingdom
The Phoenix Artist Club Ltd
Income Statement
Year ended
30 April 2025
20252024
Note££
Turnover
1,883,617
 
1,464,639
 
Cost of sales
(484,816
) (370,291 )
Gross profit
1,398,801
 
1,094,348
 
Administrative expenses
(1,363,547
)
(1,023,304
)
Operating profit
35,254
 
71,044
 
Interest payable and similar expenses
(27,349
)
(41,538
)
Profit before tax 4
7,905
 
29,506
 
Tax on profit -   -  
Profit for the financial year
7,905
 
29,506
 
The company has no other recognised items of income or expense other than the results for the year as set out above.
The Phoenix Artist Club Ltd
Statement of Financial Position
30 April 2025
20252024
Note££
Fixed assets    
Tangible assets 6
334,847
 
318,606
 
Current assets    
Stocks
10,733
 
11,869
 
Debtors 7
71,108
 
48,158
 
Cash at bank and in hand
108,510
 
107,134
 
190,351
 
167,161
 
Creditors: amounts falling due within one year 8
(97,764
)
(124,303
)
Net current assets
92,587
 
42,858
 
Total assets less current liabilities 427,434   361,464  
Creditors: amounts falling due after more than one year 9
(345,914
)
(287,849
)
Net assets
81,520
 
73,615
 
Capital and reserves    
Called up share capital
51,000
 
51,000
 
Profit and loss account
30,520
 
22,615
 
Shareholders funds
81,520
 
73,615
 
For the year ending
30 April 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These
financial statements
were approved by the board of directors and authorised for issue on
17 June 2025
, and are signed on behalf of the board by:
Colin Savage
Director
Company registration number:
02247504
The Phoenix Artist Club Ltd
Notes to the Financial Statements
Year ended
30 April 2025

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
1 Phoenix Street
,
London
,
WC2H 8BU
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Profit before tax

Profit before tax is stated after charging/(crediting):
20252024
££
Depreciation of tangible assets
16,000
 
10,000
 

5 Average number of employees

The average number of persons employed by the company during the year was
18
(2024:
10
).

6 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 May 2024
568,295
 
Additions
32,241
 
At
30 April 2025
600,536
 
Depreciation  
At
1 May 2024
249,689
 
Charge
16,000
 
At
30 April 2025
265,689
 
Carrying amount  
At
30 April 2025
334,847
 
At 30 April 2024
318,606
 

7 Debtors

20252024
££
Trade debtors
71,108
 
48,158
 

8 Creditors: amounts falling due within one year

20252024
££
Bank loans and overdrafts -  
(1,250
)
Trade creditors
26,828
 
21,241
 
Taxation and social security
63,218
 
95,239
 
Other creditors
7,718
 
9,073
 
97,764
 
124,303
 

9 Creditors: amounts falling due after more than one year

20252024
££
Bank loans and overdrafts
147,230
 
24,827
 
Trade creditors
198,684
 
263,022
 
345,914
 
287,849