Company registration number 02786744 (England and Wales)
WOODFORD FOREST & LANDSCAPE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
WOODFORD FOREST & LANDSCAPE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
WOODFORD FOREST & LANDSCAPE LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
124,260
443,047
Current assets
Stocks
153,112
153,988
Debtors
4
769,174
77,153
Cash at bank and in hand
310,365
798,321
1,232,651
1,029,462
Creditors: amounts falling due within one year
5
(189,714)
(238,492)
Net current assets
1,042,937
790,970
Total assets less current liabilities
1,167,197
1,234,017
Provisions for liabilities
(31,051)
(42,540)
Net assets
1,136,146
1,191,477
Capital and reserves
Called up share capital
6
13,500
14,500
Capital redemption reserve
10,000
9,000
Profit and loss reserves
1,112,646
1,167,977
Total equity
1,136,146
1,191,477

The notes on pages 4 to 8 form part of these financial statements.

WOODFORD FOREST & LANDSCAPE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 November 2025 and are signed on its behalf by:
W Feltham
Director
Company registration number 02786744 (England and Wales)
WOODFORD FOREST & LANDSCAPE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2023
14,500
9,000
1,117,814
1,141,314
Year ended 31 July 2024:
Profit and total comprehensive income
-
-
104,331
104,331
Dividends
-
-
(54,168)
(54,168)
Balance at 31 July 2024
14,500
9,000
1,167,977
1,191,477
Year ended 31 July 2025:
Profit and total comprehensive income
-
-
268,011
268,011
Dividends
-
-
(313,542)
(313,542)
Own shares acquired
-
-
(9,800)
(9,800)
Other movements
(1,000)
1,000
-
-
Balance at 31 July 2025
13,500
10,000
1,112,646
1,136,146

The notes on pages 4 to 8 form part of these financial statements.

WOODFORD FOREST & LANDSCAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
1
Accounting policies
Company information

Woodford Forest & Landscape Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Timber Yard, Lower Woodford, Salisbury, Wiltshire, SP4 6NQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
None provided
Long leasehold
Straight line over the life of lease
Plant and machinery
25% reducing balance
Fixtures and fittings
20% on reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

WOODFORD FOREST & LANDSCAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WOODFORD FOREST & LANDSCAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
WOODFORD FOREST & LANDSCAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
3
Tangible fixed assets
Freehold property
Long leasehold
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 August 2024
296,197
13,424
199,184
17,570
180,758
707,133
Disposals
(296,197)
-
0
(31,676)
-
0
(18,000)
(345,873)
At 31 July 2025
-
0
13,424
167,508
17,570
162,758
361,260
Depreciation and impairment
At 1 August 2024
23,383
13,353
132,506
15,217
79,627
264,086
Depreciation charged in the year
1,837
16
15,456
532
23,393
41,234
Eliminated in respect of disposals
(25,220)
-
0
(31,075)
-
0
(12,025)
(68,320)
At 31 July 2025
-
0
13,369
116,887
15,749
90,995
237,000
Carrying amount
At 31 July 2025
-
0
55
50,621
1,821
71,763
124,260
At 31 July 2024
272,814
71
66,678
2,353
101,131
443,047
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
50,899
77,153
Other debtors
718,275
-
0
769,174
77,153
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
54,431
91,353
Corporation tax
93,425
29,853
Other taxation and social security
23,453
18,593
Other creditors
9,422
88,410
Accruals and deferred income
8,983
10,283
189,714
238,492
WOODFORD FOREST & LANDSCAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
13,500
13,500
13,500
13,500
Ordinary B of £1 each
0
1,000
-
0
1,000
13,500
14,500
13,500
14,500
7
Parent company

Woodford Forest Landscape Limited became a wholly owned subsidiary of Woodford Forest Holdings Ltd on 25 October 2024.

2025-07-312024-08-01falsefalsefalse26 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityW FelthamT ShepherdC Feltham027867442024-08-012025-07-31027867442025-07-31027867442024-07-3102786744core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-3102786744core:LandBuildings2025-07-3102786744core:PlantMachinery2025-07-3102786744core:FurnitureFittings2025-07-3102786744core:MotorVehicles2025-07-3102786744core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3102786744core:LandBuildings2024-07-3102786744core:PlantMachinery2024-07-3102786744core:FurnitureFittings2024-07-3102786744core:MotorVehicles2024-07-3102786744core:WithinOneYear2025-07-3102786744core:WithinOneYear2024-07-3102786744core:CurrentFinancialInstruments2025-07-3102786744core:CurrentFinancialInstruments2024-07-3102786744core:ShareCapital2025-07-3102786744core:ShareCapital2024-07-3102786744core:CapitalRedemptionReserve2025-07-3102786744core:CapitalRedemptionReserve2024-07-3102786744core:RetainedEarningsAccumulatedLosses2025-07-3102786744core:RetainedEarningsAccumulatedLosses2024-07-3102786744core:ShareCapital2023-07-3102786744core:CapitalRedemptionReserve2023-07-3102786744core:RetainedEarningsAccumulatedLosses2023-07-3102786744core:ShareCapitalOrdinaryShareClass12025-07-3102786744core:ShareCapitalOrdinaryShareClass12024-07-3102786744core:ShareCapitalOrdinaryShareClass22025-07-3102786744core:ShareCapitalOrdinaryShareClass22024-07-3102786744core:ShareCapitalOrdinaryShares2025-07-3102786744core:ShareCapitalOrdinaryShares2024-07-3102786744bus:Director12024-08-012025-07-3102786744core:RetainedEarningsAccumulatedLosses2023-08-012024-07-31027867442023-08-012024-07-3102786744core:RetainedEarningsAccumulatedLosses2024-08-012025-07-3102786744core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3102786744core:LandBuildingscore:LongLeaseholdAssets2024-08-012025-07-3102786744core:PlantMachinery2024-08-012025-07-3102786744core:FurnitureFittings2024-08-012025-07-3102786744core:MotorVehicles2024-08-012025-07-3102786744core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3102786744core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-3102786744core:PlantMachinery2024-07-3102786744core:FurnitureFittings2024-07-3102786744core:MotorVehicles2024-07-31027867442024-07-3102786744core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-07-3102786744core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-012025-07-3102786744bus:OrdinaryShareClass12024-08-012025-07-3102786744bus:OrdinaryShareClass22024-08-012025-07-3102786744bus:OrdinaryShareClass12025-07-3102786744bus:OrdinaryShareClass12024-07-3102786744bus:OrdinaryShareClass22025-07-3102786744bus:OrdinaryShareClass22024-07-3102786744bus:AllOrdinaryShares2025-07-3102786744bus:AllOrdinaryShares2024-07-3102786744bus:PrivateLimitedCompanyLtd2024-08-012025-07-3102786744bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3102786744bus:FRS1022024-08-012025-07-3102786744bus:AuditExemptWithAccountantsReport2024-08-012025-07-3102786744bus:Director22024-08-012025-07-3102786744bus:CompanySecretary12024-08-012025-07-3102786744bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP