Company registration number 02817451 (England and Wales)
FIRST ENTERPRISE BUSINESS AGENCY
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FIRST ENTERPRISE BUSINESS AGENCY
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FIRST ENTERPRISE BUSINESS AGENCY
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
12,388
4,727
Investment properties
4
570,000
545,000
582,388
549,727
Current assets
Debtors
5
342,169
306,435
Cash at bank and in hand
620,573
644,680
962,742
951,115
Creditors: amounts falling due within one year
6
(359,401)
(327,784)
Net current assets
603,341
623,331
Total assets less current liabilities
1,185,729
1,173,058
Provisions for liabilities
(12,500)
(6,250)
Net assets
1,173,229
1,166,808
Reserves
Revaluation reserve
8
37,500
18,750
Income and expenditure account
1,135,729
1,148,058
Members' funds
1,173,229
1,166,808
FIRST ENTERPRISE BUSINESS AGENCY
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
H Ahmed
Director
Company Registration No. 02817451
FIRST ENTERPRISE BUSINESS AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
First Enterprise Business Agency is a private company limited by guarantee incorporated in England and Wales. The registered office is 6 Sherwood Rise, Nottingham, NG7 6JF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Income and expenditure
Turnover represents income received from Enterprise Loans East Midlands and grant income.
Income received from Enterprise Loans East Midlands is recognised on an accruals basis.
Grant income is recognised in the profit and loss account to match against the expenditure towards which it contributes. To the extent that grants are made as a contribution towards specific expenditure on capital assets, grant income is recognised over the expected useful economic lives of those assets determined either by reference to the grant terms or the fixed asset accounting policies outlined in note 1.3 and 1.4.
Grants received in relation to investment properties were recognised in the profit and loss account in line with an historic accounting policy which applied to freehold property held within tangible fixed assets with a useful economic life of 50 years. From 1 April 2020, due to investment properties not being subject to depreciation, the expected useful economic life applied to such grants has been revised in line with the grant terms and a balancing credit to income recognised.
Other income represents rental income from investment properties recognised on a receivable basis.
Expenses include VAT where applicable as the company cannot reclaim it.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
FIRST ENTERPRISE BUSINESS AGENCY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers & office equipment
25% straight line
Furniture & fixtures
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.
FIRST ENTERPRISE BUSINESS AGENCY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Taxation
The company is exempt from corporation tax on it's principal activities, it being a company not carrying on a business for the purposes of making a profit.
FIRST ENTERPRISE BUSINESS AGENCY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
2
Taxation
2025
2024
£
£
Current tax
Tax relating to prior year adjustments recognised in profit or loss
(7)
Deferred tax
Origination and reversal of timing differences
900
Total tax (credit)/charge
(7)
900
In addition to the amount (credited)/charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2025
2024
£
£
Deferred tax arising on:
Revaluation of investment properties
6,250
-
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
105,863
Additions
11,098
At 31 March 2025
116,961
Depreciation and impairment
At 1 April 2024
101,136
Depreciation charged in the year
3,437
At 31 March 2025
104,573
Carrying amount
At 31 March 2025
12,388
At 31 March 2024
4,727
FIRST ENTERPRISE BUSINESS AGENCY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Investment property
2025
£
Fair value
At 1 April 2024
545,000
Revaluations
25,000
At 31 March 2025
570,000
Investment property comprises the registered office of the company and is also rented to third parties at an arm's length basis. The fair value of the investment property has been arrived at on the basis of a valuation carried out on 9 June 2025, reflecting the value at the balance sheet date, by Spencer Birch Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. In the opinion of the directors this valuation materially represented the open market value of the investment property as at the year end.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Service charges due
35,806
Other debtors
306,363
306,435
342,169
306,435
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
42,848
7,574
Other creditors
316,553
320,210
359,401
327,784
7
Members' liability
The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.
FIRST ENTERPRISE BUSINESS AGENCY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
18,750
18,750
Revaluation surplus arising in the year
25,000
Deferred tax on revaluation of tangible assets
(6,250)
-
At the end of the year
37,500
18,750
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
James Simmonds
Statutory Auditor:
UHY Hacker Young
Date of audit report:
19 September 2025
10
Related party transactions
During the year the Company recognised turnover of £35,803 (2024: £12,000) from Enterprise Loans East Midlands, a company under common control. As at the year end the Company was owed £35,803 (2024: £Nil) by Enterprise Loans East Midlands. The balance is included within trade debtors.
During the year the Company recognised costs of £41,209 (2024: £44,798) from Enterprise Loans East Midlands. As at the year end the Company owed £41,209 (2024: £5,620) to Enterprise Loans East Midlands. The balance is included within trade creditors.
In addition to the trading accounts, as at the year end the Company owed £300,000 (2024: £300,000) to and was due £301,271 (2024: £301,271) from Enterprise Loans East Midlands, in respect of inter company lending agreements between the two companies. The amounts are carried interest free and are included within other creditors and other debtors due within one year respectively.