3 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 10,000 10,000 21,119 20,307 448 20,755 364 812 xbrli:pure xbrli:shares iso4217:GBP 03061161 2024-04-01 2025-03-31 03061161 2025-03-31 03061161 2024-03-31 03061161 2023-04-01 2024-03-31 03061161 2024-03-31 03061161 2023-03-31 03061161 core:NetGoodwill 2024-04-01 2025-03-31 03061161 bus:Director1 2024-04-01 2025-03-31 03061161 bus:Director2 2024-04-01 2025-03-31 03061161 core:NetGoodwill 2025-03-31 03061161 core:WithinOneYear 2025-03-31 03061161 core:WithinOneYear 2024-03-31 03061161 core:ShareCapital 2025-03-31 03061161 core:ShareCapital 2024-03-31 03061161 core:RetainedEarningsAccumulatedLosses 2025-03-31 03061161 core:RetainedEarningsAccumulatedLosses 2024-03-31 03061161 bus:SmallEntities 2024-04-01 2025-03-31 03061161 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03061161 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03061161 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03061161 bus:FullAccounts 2024-04-01 2025-03-31 03061161 core:OfficeEquipment 2024-04-01 2025-03-31 03061161 core:OfficeEquipment 2025-03-31 03061161 core:OfficeEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 03061161
Sheridan Brooks Limited
Filleted Unaudited Financial Statements
31 March 2025
Sheridan Brooks Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
364
812
Current assets
Debtors
7
78,376
57,307
Cash at bank and in hand
132,402
120,045
---------
---------
210,778
177,352
Creditors: amounts falling due within one year
8
86,775
78,055
---------
---------
Net current assets
124,003
99,297
---------
---------
Total assets less current liabilities
124,367
100,109
Provisions
Taxation including deferred tax
38
156
---------
---------
Net assets
124,329
99,953
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
124,229
99,853
---------
--------
Shareholders funds
124,329
99,953
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Sheridan Brooks Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 10 December 2025 , and are signed on behalf of the board by:
A P Sheridan
S S Jackson
Director
Director
Company registration number: 03061161
Sheridan Brooks Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 176 Brighton Road, Coulsdon, Surrey, CR5 2NF, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office equipment
-
25% straight line
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
10,000
--------
Amortisation
At 1 April 2024 and 31 March 2025
10,000
--------
Carrying amount
At 31 March 2025
--------
At 31 March 2024
--------
6. Tangible assets
Equipment
Total
£
£
Cost
At 1 April 2024 and 31 March 2025
21,119
21,119
--------
--------
Depreciation
At 1 April 2024
20,307
20,307
Charge for the year
448
448
--------
--------
At 31 March 2025
20,755
20,755
--------
--------
Carrying amount
At 31 March 2025
364
364
--------
--------
At 31 March 2024
812
812
--------
--------
7. Debtors
2025
2024
£
£
Trade debtors
59,330
27,300
Other debtors
19,046
30,007
--------
--------
78,376
57,307
--------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
20,876
16,857
Social security and other taxes
24,102
16,622
Other creditors
41,797
44,576
--------
--------
86,775
78,055
--------
--------
9. Directors' advances, credits and guarantees
At the year end the following amounts were payable to the directors: A Sheridan £36,474(2024: £29,918) S Jackson £4,903(2024: £14,385) These amounts are included in creditors.