Company Registration No. 03134975 (England and Wales)
Tomburn Limited
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Tomburn Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
Tomburn Limited
Statement of financial position
As at 31 March 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,882,926
1,847,357
Current assets
Stocks
110,226
120,242
Debtors
6
449,184
608,574
Cash at bank and in hand
31,033
120,147
590,443
848,963
Creditors: amounts falling due within one year
7
(533,940)
(754,435)
Net current assets
56,503
94,528
Total assets less current liabilities
1,939,429
1,941,885
Creditors: amounts falling due after more than one year
8
(981,202)
(938,060)
Provisions for liabilities
9
(166,545)
(178,874)
Net assets
791,682
824,951
Capital and reserves
Called up share capital
10
5,083
5,083
Share premium account
14,828
14,828
Profit and loss reserves
771,771
805,040
Total equity
791,682
824,951
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Tomburn Limited
Statement of financial position (continued)
As at 31 March 2025
2
The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
P M Hepburn
Director
Company Registration No. 03134975
Tomburn Limited
Notes to the financial statements
For the year ended 31 March 2025
3
1
Accounting policies
Company information
Tomburn Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gunstore Road, Hilsea, Portsmouth, Hampshire, PO3 5HL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts invoiced (net of VAT) primarily for the application of high quality finishes to aluminium and steel is recognised on despatch. There are certain contracts where the company has fulfilled its obligation to the customer but at the request of the customer, the company holds the product until such time as the customer instructs delivery to occur. Where the principal risks and rewards are deemed to have passed to the customer in these situations only, the company recognises the revenue prior to despatch.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
over the term of the lease
Plant and equipment
over 3 to 10 years
Fixtures and fittings
over 3 to 5 years
Motor vehicles
over 3 to 4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
Tomburn Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
4
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Tomburn Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
5
Current tax
Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income of directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probably that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases and assets obtained under hire purchase contracts are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Tomburn Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
6
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.The items in the financial statements where these judgements and estimates have been made are noted below:
Depreciation - The company establishes a reliable estimate of the useful lives of tangible fixed assets.
Rectification and claims provision - These provisions are provided to cover expected costs to be incurred against warranties included to customers as part of the sales contracts. These are based on a combination of specific items where possible and past experience.
Accruals and provisions - The directors have completed a review of unpaid costs and provisions based on existing and future costs and events where the amounts cannot be determined with certainty. These are based on a combination of specific items and costs and past experience.
Bad debt provision - The directors have completed a review of the trade debtor balances to determine which balances are unlikely to be received and a provision has been accounted for where necessary.
Stock provision - The directors have completed a review of stock balances at the balance at the balance sheet date and have included a provision in the accounts for stock items which are not expected to be sold.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
30
37
Tomburn Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
7
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
1,517,909
796,317
4,229
38,185
2,356,640
Additions
299,168
299,168
Disposals
(340,204)
(340,204)
At 31 March 2025
1,517,909
755,281
4,229
38,185
2,315,604
Depreciation and impairment
At 1 April 2024
155,006
329,616
1,768
22,893
509,283
Depreciation charged in the year
32,356
69,819
1,410
6,796
110,381
Eliminated in respect of disposals
(186,986)
(186,986)
At 31 March 2025
187,362
212,449
3,178
29,689
432,678
Carrying amount
At 31 March 2025
1,330,547
542,832
1,051
8,496
1,882,926
At 31 March 2024
1,362,903
466,701
2,461
15,292
1,847,357
Tomburn Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
8
5
Fixed asset investments
The company's investments at the Statement of Financial Position date in the share capital of companies include the following:
LBL Finishers Limited
Lustre Surfaces Treatments Limited
Birmingham Powder Coatings Limited
LBL Limited
The company has a 100% shareholding in each of the entities above.
The registered office for each of the above entities is:
Gunstore Road, Hilsea, Portsmouth, Hampshire, PO3 5HL
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
392,284
438,669
Other debtors
56,900
169,905
449,184
608,574
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
98,886
93,688
Trade creditors
124,202
304,553
Taxation and social security
79,459
203,709
Other creditors
231,393
152,485
533,940
754,435
Included within other creditors, is an invoice discounting account. The year end balance of £112,636 is secured against the sales ledger debtors.
Tomburn Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
9
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
762,728
850,096
Other creditors
218,474
87,964
981,202
938,060
Secured borrowings
The bank loan is secured over the property owned by the company at Gunstore Road, Portsmouth and is repayable in 2032.
Hire purchase creditors which are included in other creditors are secured against the relevant assets to which they relate.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
304,131
423,873
9
Provisions for liabilities
2025
2024
£
£
Rectification claims
-
10,000
Deferred tax liabilities
166,545
168,874
166,545
178,874
The carried forward trading losses of £117,401 have been offset against the deferred tax tax liability.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
50,832
50,832
5,083
5,083
Tomburn Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
10
11
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Within one year
68,751
68,751
Between two and five years
141,386
170,663
210,137
239,414
12
Ultimate controlling party
The controlling party is Hepman Limited.
The ultimate controlling party is P Hepburn and C Mansfield by virtue of their control of Hepman Limited.