Company Registration No. 03485012 (England and Wales)
REAL-TIME VISUALISATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
REAL-TIME VISUALISATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
REAL-TIME VISUALISATION LIMITED
BALANCE SHEET
AS AT
29 SEPTEMBER 2025
29 September 2025
- 1 -
29 September 2025
30 September 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
-
0
Tangible assets
4
860,749
1,057,138
Current assets
Debtors
5
1,821,542
2,025,970
Cash at bank and in hand
650,795
1,405,012
2,472,337
3,430,982
Creditors: amounts falling due within one year
6
(848,781)
(3,158,769)
Net current assets
1,623,556
272,213
Total assets less current liabilities
2,484,305
1,329,351
Creditors: amounts falling due after more than one year
7
-
0
(849,890)
Provisions for liabilities
(250,057)
(250,057)
Net assets
2,234,248
229,404
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,234,148
229,304
Total equity
2,234,248
229,404
REAL-TIME VISUALISATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
29 SEPTEMBER 2025
29 September 2025
- 2 -

For the financial year ended 29 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 12 December 2025
Mr A S Prosser
Director
Company registration number 03485012 (England and Wales)
REAL-TIME VISUALISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Real-Time Visualisation Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o PM+M, New Century House, Challenge Way, Greenbank Technology Park, Blackburn, Lancashire, BB1 5QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

During the year the company met its day to day working capital requirements through an intercompany loan. The director considers that the company will continue to operate within the facilities currently agreed.true

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and has been amortised on a systematic basis over its expected life of 20 years. Goodwill has been fully amortised.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% and 15% on cost
Fixtures and fittings
15% on cost
Motor vehicles
10% on cost
REAL-TIME VISUALISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
97
91
REAL-TIME VISUALISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 29 September 2025
470,000
Amortisation and impairment
At 1 October 2024 and 29 September 2025
470,000
Carrying amount
At 29 September 2025
-
0
At 30 September 2024
-
0
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2024
2,599,566
221,816
127,508
2,948,890
Additions
235,541
-
0
-
0
235,541
At 29 September 2025
2,835,107
221,816
127,508
3,184,431
Depreciation and impairment
At 1 October 2024
1,642,248
206,965
42,539
1,891,752
Depreciation charged in the year
413,684
5,497
12,749
431,930
At 29 September 2025
2,055,932
212,462
55,288
2,323,682
Carrying amount
At 29 September 2025
779,175
9,354
72,220
860,749
At 30 September 2024
957,318
14,851
84,969
1,057,138
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
817,494
1,006,034
Other debtors
1,004,048
1,019,936
1,821,542
2,025,970
REAL-TIME VISUALISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 SEPTEMBER 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
147,768
343,684
Taxation and social security
174,714
323,866
Other creditors
526,299
2,491,219
848,781
3,158,769
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
849,890
8
Secured debts

At the balance sheet date, hire purchase creditors totalling £17,760 (2024 - £139,573) were secured on the assets to which they relate.

9
Intercompany loan write-off

During the reporting period, the Company assessed the recoverability of intercompany balances and determined that the loan payable to Stormtrooper Limited was no longer collectible. This decision was based on a review of liquidity and a change in strategy. As a result, the outstanding balance of £930,660 has been written off in the financial statements. The write-off has been recognised as income under 'Other Gains and Losses' in accordance with applicable accounting standards. This adjustment has no impact on the overall group, as the intercompany balance is eliminated on consolidation.

2025-09-292024-10-01falsefalsefalse12 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Anthony Steven ProsserMrs A R Prosser034850122024-10-012025-09-29034850122025-09-29034850122024-09-3003485012core:NetGoodwill2025-09-2903485012core:NetGoodwill2024-09-3003485012core:PlantMachinery2025-09-2903485012core:FurnitureFittings2025-09-2903485012core:MotorVehicles2025-09-2903485012core:PlantMachinery2024-09-3003485012core:FurnitureFittings2024-09-3003485012core:MotorVehicles2024-09-3003485012core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-2903485012core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003485012core:CurrentFinancialInstruments2025-09-2903485012core:CurrentFinancialInstruments2024-09-3003485012core:Non-currentFinancialInstruments2025-09-2903485012core:Non-currentFinancialInstruments2024-09-3003485012core:ShareCapital2025-09-2903485012core:ShareCapital2024-09-3003485012core:RetainedEarningsAccumulatedLosses2025-09-2903485012core:RetainedEarningsAccumulatedLosses2024-09-3003485012bus:Director12024-10-012025-09-2903485012core:Goodwill2024-10-012025-09-2903485012core:PlantMachinery2024-10-012025-09-2903485012core:FurnitureFittings2024-10-012025-09-2903485012core:MotorVehicles2024-10-012025-09-29034850122023-10-012024-09-3003485012core:NetGoodwill2024-09-3003485012core:PlantMachinery2024-09-3003485012core:FurnitureFittings2024-09-3003485012core:MotorVehicles2024-09-30034850122024-09-3003485012bus:PrivateLimitedCompanyLtd2024-10-012025-09-2903485012bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-2903485012bus:FRS1022024-10-012025-09-2903485012bus:AuditExemptWithAccountantsReport2024-10-012025-09-2903485012bus:CompanySecretary12024-10-012025-09-2903485012bus:FullAccounts2024-10-012025-09-29xbrli:purexbrli:sharesiso4217:GBP