Company registration number 03939863 (England and Wales)
EAKIN SURGICAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
EAKIN SURGICAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 13
EAKIN SURGICAL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
954,757
1,139,549
Tangible assets
6
239,100
309,925
Investments
7
85,316
85,316
1,279,173
1,534,790
Current assets
Stocks
9
1,233,247
1,240,024
Debtors
11
479,866
868,275
Cash at bank and in hand
644,570
249,650
2,357,683
2,357,949
Creditors: amounts falling due within one year
12
(3,341,047)
(2,928,226)
Net current liabilities
(983,364)
(570,277)
Total assets less current liabilities
295,809
964,513
Provisions for liabilities
Deferred tax liability
13
14,261
21,863
(14,261)
(21,863)
Net assets
281,548
942,650
Capital and reserves
Called up share capital
14
3,750,002
3,750,002
Profit and loss reserves
(3,468,454)
(2,807,352)
Total equity
281,548
942,650

The notes on pages 2 to 13 form part of these financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 June 2025 and are signed on its behalf by:
Mr O  Tiernan
Mr P W Dempsey
Director
Director
Company registration number 03939863 (England and Wales)
EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Eakin Surgical Limited is a private company limited by shares incorporated in England and Wales. The registered office is Greypoint Cardiff Business Park, Llanishen, Cardiff, CF14 5WF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has ongoing financial support from its parent. The directors have no reason to believe a material uncertainty exists that may cast doubt over trueEakin Surgical Limited's ability to continue as a going concern. Accordingly, Eakin Surgical Limited continues to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover comprises revenue recognised by the Company when the goods are dispatched and to the

extent that it is probable that the economic benefits will flow to the Company and the turnover can be

reliably measured. Turnover is measured as the fair value of the consideration received or receivable,

exclusive of value added tax, rebates and trade discounts. The following criteria must also be met

before turnover is recognised:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

 

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

Rendering of services

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Research and development expenditure

Research and development expenditure is written off to the Profit and Loss Account in the year in

which it is incurred. Costs associated with development activities are capitalised as an intangible

asset if, and only if, the company can demonstrate the following criteria:

(a) The technical feasibility of completing the intangible asset so that it will be available for use

or sale.

(b) The company has the intention to complete the intangible asset and use or sell it.

(c) The ability of the company to use or sell the intangible asset.

(d) How the intangible asset will generate probable future economic benefits for the company.

Among other things, the company should have the ability to demonstrate the existence of a

market for the output of the intangible asset or the intangible asset itself or, if it is to be used

internally, the usefulness of the intangible asset.

(e) The company has adequate technical, financial and other resources to complete the

development and to use or sell the intangible asset.

(f) The company’s ability to measure reliably to expenditure attributable to the intangible asset

during its development.

1.5
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible

assets are measured at cost less any accumulated amortisation and any accumulated impairment

losses.

 

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life

cannot be made, the useful life shall not exceed ten years.

 

The company will recognise an intangible asset arising from development if it can demonstrate all of

the criteria as listed in Note 1.4.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Brands
15 years straight line
1.6
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated

depreciation and any accumulated impairment losses. Historical cost includes expenditure that is

directly attributable to bringing the asset to the location and condition necessary for it to be capable of

operating in the manner intended by management.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their

estimated useful lives, using the straight line method.

 

Depreciation is provided on the following basis:

 

Plant and equipment
10% - 15% straight line
Fixtures and fittings
15% straight line
Computers
33% straight line
EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted

prospectively if appropriate, or if there is an indication of a significant change since the last reporting

date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount

and are recognised in the Profit and Loss Account.

1.7
Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated provision for impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are

remeasured to market value at each balance sheet date. Gains and losses on re-measurement are

recognised in the Profit and Loss Account for the period. Where market value cannot be reliably

determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date.

Gains and losses on re-measurement are recognised in the Profit and Loss Account for the period.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less

costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in

progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying

amount is reduced to its selling price less costs to complete and sell. The impairment loss is

recognised immediately in the Profit and Loss Account.

EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty

on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no

more than three months from the date of acquisition and that are readily convertible to known

amounts of cash with insignificant risk of change in value.

 

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are

repayable on demand and form an integral part of the Company's cash management.

1.11
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of

financial assets and liabilities like trade and other debtors and creditors, loans from banks and other

third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Debt instruments (other than those wholly repayable or receivable within one year), including loans

and other accounts receivable and payable, are initially measured at present value of the future cash

flows and subsequently at amortised cost using the effective interest method. Debt instruments that

are payable or receivable within one year, typically trade debtors and creditors, are measured, initially

and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid

or received.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the

difference between an asset's carrying amount and best estimate of the recoverable amount, which is

an approximation of the amount that the Company would receive for the asset if it were to be sold at

the balance sheet date.

 

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when

there is an enforceable right to set off the recognised amounts and there is an intention to settle on a

net basis or to realise the asset and settle the liability simultaneously.

1.12
Equity instruments

Equity dividends are recognised when they become legally payable. Interim equity dividends are

recognised when paid. Final equity dividends are recognised when approved by the shareholders at

an annual general meeting.

 

1.13
Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and

Loss Account, except that a charge attributable to an item of income and expense recognised as

other comprehensive income or to an item recognised directly in equity is also recognised in other

comprehensive income or directly in equity respectively.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been

enacted or substantively enacted by the balance sheet date in the countries where the Company

operates and generates income.

 

EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not

reversed by the balance sheet date, except that:

Deferred tax balances are not recognised in respect of permanent differences except in respect of

business combinations, when deferred tax is recognised on the differences between the fair values of

assets acquired and the future tax deductions available for them and the differences between the fair

values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined

using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

1.14
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a

pension plan under which the Company pays fixed contributions into a separate entity. Once the

contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Profit and Loss Account when they fall due.

Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are

held separately from the Company in independently administered funds.

1.15
Leases
As lessee

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight line

basis over the lease term.

 

Benefits received and receivable as an incentive to sign an operating lease are recognised on a

straight line basis over the lease term, unless another systematic basis is representative of the time

pattern of the lessee's benefit from the use of the leased asset

1.16
Foreign exchange

Foreign currency transactions are translated into the functional currency using the month exchange

rates at month end preceding the date of the transaction.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account.

1.17

Debtors

Short‑term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

1.18

Creditors

Short‑term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Determine whether there are indicators of impairment of the Company’s tangible and intangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash generating unit, the viability and expected future performance of that unit. Judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Determine whether leases entered into by the Company either as a lessor or a lessee are operating lease or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values. Estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Taxation: The company establishes provisions based on reasonable estimates, for possible consequences of audits by the tax authorities of the respective countries in which it operates. The amounts of such provisions is based on various factors, such as experience with previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Management estimation is required to determine the amount of deferred tax assets that can be recognised, based upon likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies.

 

EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,000
9,225
For other services
Taxation compliance services
275
275
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
12
12
Sales and administration
9
12
Total
21
24

All statutory directors are paid through the parent company, Eakin Healthcare Group Limited.

5
Intangible fixed assets
Brands
£
Cost
At 1 April 2024 and 31 March 2025
2,650,911
Amortisation and impairment
At 1 April 2024
1,511,362
Amortisation charged for the year
184,792
At 31 March 2025
1,696,154
Carrying amount
At 31 March 2025
954,757
At 31 March 2024
1,139,549
EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
Tangible fixed assets
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2024
11,229
1,572,390
39,150
9,740
1,632,509
Additions
-
0
34,978
-
0
2,349
37,327
Transfer to profit & loss
(11,229)
-
0
-
0
-
0
(11,229)
At 31 March 2025
-
0
1,607,368
39,150
12,089
1,658,607
Depreciation and impairment
At 1 April 2024
-
0
1,289,183
25,015
8,386
1,322,584
Depreciation charged in the year
-
0
91,163
3,819
1,941
96,923
At 31 March 2025
-
0
1,380,346
28,834
10,327
1,419,507
Carrying amount
At 31 March 2025
-
0
227,022
10,316
1,762
239,100
At 31 March 2024
11,229
283,207
14,135
1,354
309,925
7
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
8
85,316
85,316
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Single Use Surgical Limited
United Kingdom
Dormant
Ordinary
100.00
Single Use Surgical Incorporated
United States of America
Trading
Common stock
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Single Use Surgical Incorporated
56,562
787
EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
9
Stocks
2025
2024
£
£
Raw materials and consumables
712,230
545,070
Work in progress
124,233
145,484
Finished goods and goods for resale
396,784
549,470
1,233,247
1,240,024
10
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
449,599
836,501
Carrying amount of financial liabilities
Measured at amortised cost
3,331,391
2,909,310

Financial assets that are debt instruments measured at amortised cost comprise trade debtors, other debtors and amounts owed by other group companies.

Financial liabilities measured at amortised cost comprise trade creditors, other creditors, accruals and amounts due to group companies.

 

11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
417,519
551,218
Amounts owed by group undertakings
23,775
161,037
Other debtors
8,305
124,246
Prepayments and accrued income
30,267
31,774
479,866
868,275
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
183,848
257,964
Amounts owed to group undertakings
3,100,024
2,463,683
Taxation and social security
9,656
18,916
Other creditors
-
0
556
Accruals and deferred income
47,519
187,107
3,341,047
2,928,226
EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
15,657
23,680
Other timning differences
(1,396)
(1,817)
14,261
21,863
2025
Movements in the year:
£
Liability at 1 April 2024
21,863
Credit to profit or loss
(7,602)
Liability at 31 March 2025
14,261

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,750,002
3,750,002
3,750,002
3,750,002
15
Equity reserve

Includes all current and prior period retained profits and losses.

16
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Jonathan R Bethel
Statutory Auditor:
Miscampbell & Co
Date of audit report:
25 June 2025
17
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
-
0
4,584
18
Related party transactions

The Company has taken advantage of the exemption provided by FRS 102 not to disclose transactions with other wholly owned Group companies.

19
Ultimate controlling party
EAKIN SURGICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
19
Ultimate controlling party
(Continued)
- 13 -

The Company's ultimate parent undertaking is Dunrogan Limited, a company incorporated in the Isle of Man. Dunrogan Limited is controlled by the trustees of The Eakin Family Trust.

 

The parent company, Eakin Healthcare Group Limited, has prepared consolidated accounts. The registered address of the parent company is 15 Ballystockart Road, Comber, Co Down, BT23 5QY.

2025-03-312024-04-01falsefalsefalse25 June 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Owen TiernanMr P W Dempsey039398632024-04-012025-03-31039398632025-03-3103939863core:IntangibleAssetsOtherThanGoodwill2025-03-3103939863core:IntangibleAssetsOtherThanGoodwill2024-03-3103939863core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3103939863core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31039398632024-03-3103939863core:ConstructionInProgressAssetsUnderConstruction2025-03-3103939863core:PlantMachinery2025-03-3103939863core:FurnitureFittings2025-03-3103939863core:ComputerEquipment2025-03-3103939863core:ConstructionInProgressAssetsUnderConstruction2024-03-3103939863core:PlantMachinery2024-03-3103939863core:FurnitureFittings2024-03-3103939863core:ComputerEquipment2024-03-3103939863core:WithinOneYear2025-03-3103939863core:WithinOneYear2024-03-3103939863core:CurrentFinancialInstruments2025-03-3103939863core:CurrentFinancialInstruments2024-03-3103939863core:ShareCapital2025-03-3103939863core:ShareCapital2024-03-3103939863core:RetainedEarningsAccumulatedLosses2025-03-3103939863core:RetainedEarningsAccumulatedLosses2024-03-3103939863core:ShareCapitalOrdinaryShareClass12025-03-3103939863core:ShareCapitalOrdinaryShareClass12024-03-3103939863bus:Director12024-04-012025-03-3103939863bus:Director22024-04-012025-03-3103939863core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103939863core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103939863core:PlantMachinery2024-04-012025-03-3103939863core:FurnitureFittings2024-04-012025-03-3103939863core:ComputerEquipment2024-04-012025-03-31039398632023-04-012024-03-3103939863core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3103939863core:ConstructionInProgressAssetsUnderConstruction2024-03-3103939863core:PlantMachinery2024-03-3103939863core:FurnitureFittings2024-03-3103939863core:ComputerEquipment2024-03-31039398632024-03-3103939863core:ConstructionInProgressAssetsUnderConstruction2024-04-012025-03-3103939863core:Non-currentFinancialInstruments2025-03-3103939863core:Non-currentFinancialInstruments2024-03-3103939863core:Subsidiary12024-04-012025-03-3103939863core:Subsidiary22024-04-012025-03-3103939863core:Subsidiary112024-04-012025-03-3103939863core:Subsidiary222024-04-012025-03-3103939863core:Subsidiary22025-03-3103939863bus:OrdinaryShareClass12024-04-012025-03-3103939863bus:OrdinaryShareClass12025-03-3103939863bus:OrdinaryShareClass12024-03-3103939863bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103939863bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103939863bus:FRS1022024-04-012025-03-3103939863bus:Audited2024-04-012025-03-3103939863bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP