IRIS Accounts Production v25.4.0.155 04170785 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041707852024-03-31041707852025-03-31041707852024-04-012025-03-31041707852023-03-31041707852023-04-012024-03-31041707852024-03-3104170785ns15:EnglandWales2024-04-012025-03-3104170785ns14:PoundSterling2024-04-012025-03-3104170785ns10:Director12024-04-012025-03-3104170785ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104170785ns10:SmallEntities2024-04-012025-03-3104170785ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104170785ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104170785ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104170785ns10:FullAccounts2024-04-012025-03-310417078512024-04-012025-03-3104170785ns10:Director22024-04-012025-03-3104170785ns10:CompanySecretary12024-04-012025-03-3104170785ns10:RegisteredOffice2024-04-012025-03-3104170785ns5:CurrentFinancialInstruments2025-03-3104170785ns5:CurrentFinancialInstruments2024-03-3104170785ns5:Non-currentFinancialInstruments2025-03-3104170785ns5:Non-currentFinancialInstruments2024-03-3104170785ns5:ShareCapital2025-03-3104170785ns5:ShareCapital2024-03-3104170785ns5:RetainedEarningsAccumulatedLosses2025-03-3104170785ns5:RetainedEarningsAccumulatedLosses2024-03-3104170785ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104170785ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-3104170785ns5:ShortLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3104170785ns5:FurnitureFittings2024-04-012025-03-3104170785ns5:MotorVehicles2024-04-012025-03-3104170785ns5:ComputerEquipment2024-04-012025-03-3104170785ns5:NetGoodwill2024-03-3104170785ns5:NetGoodwill2025-03-3104170785ns5:NetGoodwill2024-03-3104170785ns5:LandBuildings2024-03-3104170785ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3104170785ns5:FurnitureFittings2024-03-3104170785ns5:LandBuildings2024-04-012025-03-3104170785ns5:LandBuildings2025-03-3104170785ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3104170785ns5:FurnitureFittings2025-03-3104170785ns5:LandBuildings2024-03-3104170785ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3104170785ns5:FurnitureFittings2024-03-3104170785ns5:MotorVehicles2024-03-3104170785ns5:ComputerEquipment2024-03-3104170785ns5:MotorVehicles2025-03-3104170785ns5:ComputerEquipment2025-03-3104170785ns5:MotorVehicles2024-03-3104170785ns5:ComputerEquipment2024-03-3104170785ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104170785ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104170785ns5:WithinOneYear2025-03-3104170785ns5:WithinOneYear2024-03-3104170785ns5:BetweenOneFiveYears2025-03-3104170785ns5:BetweenOneFiveYears2024-03-3104170785ns5:MoreThanFiveYears2025-03-3104170785ns5:MoreThanFiveYears2024-03-3104170785ns5:AllPeriods2025-03-3104170785ns5:AllPeriods2024-03-31
REGISTERED NUMBER: 04170785 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

THE MAGPIE CAFE LTD

THE MAGPIE CAFE LTD (REGISTERED NUMBER: 04170785)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


THE MAGPIE CAFE LTD

COMPANY INFORMATION
for the year ended 31 March 2025







DIRECTORS: Mr I M Robson
Miss A M Slater





SECRETARY: Mr I M Robson





REGISTERED OFFICE: 14 Pier Road
Whitby
North Yorkshire
YO213PU





REGISTERED NUMBER: 04170785 (England and Wales)

THE MAGPIE CAFE LTD (REGISTERED NUMBER: 04170785)

STATEMENT OF FINANCIAL POSITION
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 848,362 866,483
848,362 866,483

CURRENT ASSETS
Inventories 66,767 70,213
Debtors 6 98,342 86,190
Cash at bank and in hand 1,536,943 1,181,587
1,702,052 1,337,990
CREDITORS
Amounts falling due within one year 7 749,192 652,991
NET CURRENT ASSETS 952,860 684,999
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,801,222

1,551,482

CREDITORS
Amounts falling due after more than one year 8 (6,158 ) (16,514 )

PROVISIONS FOR LIABILITIES (70,729 ) (73,291 )
NET ASSETS 1,724,335 1,461,677

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,724,333 1,461,675
SHAREHOLDERS' FUNDS 1,724,335 1,461,677

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 15 December 2025 and were signed on its behalf by:



Mr I M Robson - Director


THE MAGPIE CAFE LTD (REGISTERED NUMBER: 04170785)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025


1. STATUTORY INFORMATION

The Magpie Cafe Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors have considered the financial resources and commitments of the company. They note that the company has a net asset position and a healthy bank position and thus have concluded that they have sufficient resources to meet liabilities as they fall due for the foreseeable future. The directors therefore consider it appropriate to prepare the financial statements on the going concern basis.

Significant judgements and estimates
In preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.

Critical accounting estimates and assumptions
The directors do not consider that any of the estimates and assumptions used in the preparation of these financial statements have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Revenue
Revenue represents goods and services supplied, excluding value added tax. Revenue is recognised to the extent that the company has obtained the right to consideration through its performance and is measured at the fair value of the right to consideration.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Goodwill is amortised evenly of its estimated useful life of two years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Short leasehold - 15% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Inventories
Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


THE MAGPIE CAFE LTD (REGISTERED NUMBER: 04170785)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade, other accounts receivable and payable and loans to related parties.

Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Debt instruments such as loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised costs using the effective interest method.

Pension costs and other post-retirement benefits
Payments to defined contribution pension schemes are charged as an expense in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 104 (2024 - 99 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 20,000
AMORTISATION
At 1 April 2024
and 31 March 2025 20,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

THE MAGPIE CAFE LTD (REGISTERED NUMBER: 04170785)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025


5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Short and
property leasehold fittings
£    £    £   
COST
At 1 April 2024 536,801 194,422 596,293
Additions - - 13,614
Disposals - - (11,433 )
At 31 March 2025 536,801 194,422 598,474
DEPRECIATION
At 1 April 2024 - 153,243 309,857
Charge for year - 7,267 44,008
Eliminated on disposal - - (8,445 )
At 31 March 2025 - 160,510 345,420
NET BOOK VALUE
At 31 March 2025 536,801 33,912 253,054
At 31 March 2024 536,801 41,179 286,436

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 28,224 8,214 1,363,954
Additions 30,271 1,385 45,270
Disposals (14,669 ) (4,850 ) (30,952 )
At 31 March 2025 43,826 4,749 1,378,272
DEPRECIATION
At 1 April 2024 27,112 7,259 497,471
Charge for year 7,759 1,021 60,055
Eliminated on disposal (14,321 ) (4,850 ) (27,616 )
At 31 March 2025 20,550 3,430 529,910
NET BOOK VALUE
At 31 March 2025 23,276 1,319 848,362
At 31 March 2024 1,112 955 866,483

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 2,075 3,368
Other debtors 96,267 82,822
98,342 86,190

THE MAGPIE CAFE LTD (REGISTERED NUMBER: 04170785)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,354 10,097
Trade creditors 306,771 224,147
Taxation and social security 282,645 255,072
Other creditors 149,422 163,675
749,192 652,991

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 6,158 16,514

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 20,088 15,253
Between one and five years 45,986 45,053
In more than five years 4,514 14,744
70,588 75,050

Minimum lease revenue falls due as follows:

Non-cancellable operating lease revenue arising from letting of property:
2025 2024
£ £

Within one year 2,400 2,400
2,400 2,400


10. RELATED PARTY DISCLOSURES

During the year, total dividends of £22,650 (2024 - £35,000) were paid to the directors .

2025 2024
£ £
Total directors remuneration 12,480 12,720

2025 2024
£ £
Loans due to key management personnel 117,698 136,327

Loans made to the company by key management personnel are interest free and repayable on demand.

2025 2024
£ £
Rent expense at properties owned by the directors 44,000 44,000