0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-12-31 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04347844 2023-12-31 2024-12-30 04347844 2024-12-30 04347844 2023-12-30 04347844 2022-12-31 2023-12-30 04347844 2023-12-30 04347844 2022-12-30 04347844 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 04347844 core:PlantMachinery 2023-12-31 2024-12-30 04347844 core:MotorVehicles 2023-12-31 2024-12-30 04347844 bus:RegisteredOffice 2023-12-31 2024-12-30 04347844 bus:LeadAgentIfApplicable 2023-12-31 2024-12-30 04347844 bus:Director1 2023-12-31 2024-12-30 04347844 bus:CompanySecretary1 2023-12-31 2024-12-30 04347844 core:AfterOneYear 2024-12-30 04347844 core:AfterOneYear 2023-12-30 04347844 core:WithinOneYear 2024-12-30 04347844 core:WithinOneYear 2023-12-30 04347844 core:ShareCapital 2024-12-30 04347844 core:ShareCapital 2023-12-30 04347844 core:RetainedEarningsAccumulatedLosses 2024-12-30 04347844 core:RetainedEarningsAccumulatedLosses 2023-12-30 04347844 bus:SmallEntities 2023-12-31 2024-12-30 04347844 bus:AuditExemptWithAccountantsReport 2023-12-31 2024-12-30 04347844 bus:SmallCompaniesRegimeForAccounts 2023-12-31 2024-12-30 04347844 bus:PrivateLimitedCompanyLtd 2023-12-31 2024-12-30 04347844 bus:FullAccounts 2023-12-31 2024-12-30
COMPANY REGISTRATION NUMBER: 04347844
Zed Ten Caravans & Transport Limited
Filleted Unaudited Financial Statements
For the year ended
30 December 2024
Zed Ten Caravans & Transport Limited
Financial Statements
Year ended 30 December 2024
Contents
Page
Officers and professional advisers
1
Report to the director on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
Zed Ten Caravans & Transport Limited
Officers and Professional Advisers
Director
Mr R Ennis
Company secretary
Mrs S Ennis
Registered office
Crofty Showground
Llanteg
Narberth
Wales
SA67 8QE
Accountants
Clay Shaw Thomas Ltd
2 Oldfield Road
Bocam Park
Bridgend
CF35 5LJ
Bankers
Barclays Bank plc
Llanelli Business Centre
PO Box 25
Llanelli
SA15 1XJ
Zed Ten Caravans & Transport Limited
Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Zed Ten Caravans & Transport Limited
Year ended 30 December 2024
Accountant's Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Zed Ten Caravans & Transport Limited You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Clay Shaw Thomas Ltd
2 Oldfield Road Bocam Park Bridgend CF35 5LJ
11 December 2025
Zed Ten Caravans & Transport Limited
Statement of Financial Position
30 December 2024
2024
2023
Note
£
£
£
Current assets
Stocks
71,027
386,419
Debtors
5
451,111
581,620
Cash at bank and in hand
26,465
5,066
---------
---------
548,603
973,105
Creditors: amounts falling due within one year
6
78,724
442,763
---------
---------
Net current assets
469,879
530,342
---------
---------
Total assets less current liabilities
469,879
530,342
Creditors: amounts falling due after more than one year
7
12,005
---------
---------
Net assets
469,879
518,337
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
469,779
518,237
---------
---------
Shareholders funds
469,879
518,337
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Zed Ten Caravans & Transport Limited
Statement of Financial Position (continued)
30 December 2024
These financial statements were approved by the board of directors and authorised for issue on 11 December 2025 , and are signed on behalf of the board by:
Mr R Ennis
Director
Company registration number: 04347844
Zed Ten Caravans & Transport Limited
Notes to the Financial Statements
Year ended 30 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Crofty Showground, Llanteg, Narberth, SA67 8QE, Wales.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company intends to hive across its trade and assets to a company under common control within 12 months of the issue of these financial statements. The company will be able to settle all its liabilities as they fall due although the proposed group reorganisation has resulted in the financial statements being prepared on a basis other than that of a going concern.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for the sale of caravans, stated net of discounts and of Value Added Tax. Revenue from the sale of caravans is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on handover of the caravan, when the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2023: 1 ).
5. Debtors
2024
2023
£
£
Trade debtors
21
152,756
Amounts owed by group undertakings
106,768
94,173
Other debtors
344,322
334,691
---------
---------
451,111
581,620
---------
---------
The debtors above include the following amounts falling due after more than one year:
2024
2023
£
£
Amounts owed by group undertakings
106,768
94,173
Other debtors
224,328
217,350
---------
---------
331,096
311,523
---------
---------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
11,100
25,379
Trade creditors
32,306
369,656
Social security and other taxes
26,025
33,475
Other creditors
9,293
14,253
--------
---------
78,724
442,763
--------
---------
7. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
12,005
----
--------
8. Directors' advances, credit and guarantees
The director has given a personal guarantee to the company's bankers to the extent of £40,000.
9. Related party transactions
Zed Ten Caravans & Transport Limited is a 100% subsidiary of Ocean Leisure Parks Limited, and as such has taken advantage of the exemption stated in FRS102 which does not require the disclosure of transactions between group companies if at least 100% of the voting rights are controlled within the group. During the year the company made management charges and sales of £nil (2023: £152,919) to Tenby Tourers Limited, a company under common control. This includes an amount of £nil (2023: £44,332) in respect of the sale of fixed assets . As at the year end, Zed Ten Caravans Limited was owed £224,328 (2023: £217,350) from Tenby Tourers Limited. During the year the company made management charges of £nil (2023: £2,037) to Sardis Leisure Limited, a company under common control. At the year end the company was owed £88,936 (2023: £96,903) from Sardis Leisure Limited. At the balance sheet date the company was owed £20,000 (2023: £20,000) from Tenby Tourers Caravan & Camping Limited, a company under common control.
10. Ultimate control
In the opinion of the director, the ultimate controlling party is Ocean Leisure Parks Ltd who own all of the issued share capital.
Ocean Leisure Limited is under the ultimate control of Mr R T Ennis and Mrs S A Ennis who between them own 100% of the issued share capital.