Davison Electrical Limited 04607426 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is electrical installation. Digita Accounts Production Advanced 6.30.9574.0 true 04607426 2024-04-01 2025-03-31 04607426 2025-03-31 04607426 core:FinanceLeases core:CurrentFinancialInstruments 2025-03-31 04607426 core:FinanceLeases core:Non-currentFinancialInstruments 2025-03-31 04607426 core:CurrentFinancialInstruments 2025-03-31 04607426 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04607426 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04607426 core:Goodwill 2025-03-31 04607426 core:FurnitureFittingsToolsEquipment 2025-03-31 04607426 core:LandBuildings 2025-03-31 04607426 core:MotorVehicles 2025-03-31 04607426 bus:SmallEntities 2024-04-01 2025-03-31 04607426 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04607426 bus:FilletedAccounts 2024-04-01 2025-03-31 04607426 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04607426 bus:RegisteredOffice 2024-04-01 2025-03-31 04607426 bus:Director1 2024-04-01 2025-03-31 04607426 bus:Director3 2024-04-01 2025-03-31 04607426 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04607426 bus:Agent1 2024-04-01 2025-03-31 04607426 core:Goodwill 2024-04-01 2025-03-31 04607426 core:ComputerEquipment 2024-04-01 2025-03-31 04607426 core:FurnitureFittings 2024-04-01 2025-03-31 04607426 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04607426 core:LandBuildings 2024-04-01 2025-03-31 04607426 core:MotorVehicles 2024-04-01 2025-03-31 04607426 core:OfficeEquipment 2024-04-01 2025-03-31 04607426 core:PlantMachinery 2024-04-01 2025-03-31 04607426 countries:EnglandWales 2024-04-01 2025-03-31 04607426 2024-03-31 04607426 core:Goodwill 2024-03-31 04607426 core:FurnitureFittingsToolsEquipment 2024-03-31 04607426 core:LandBuildings 2024-03-31 04607426 core:MotorVehicles 2024-03-31 04607426 2023-04-01 2024-03-31 04607426 2024-03-31 04607426 core:FinanceLeases core:CurrentFinancialInstruments 2024-03-31 04607426 core:FinanceLeases core:Non-currentFinancialInstruments 2024-03-31 04607426 core:CurrentFinancialInstruments 2024-03-31 04607426 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04607426 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04607426 core:FurnitureFittingsToolsEquipment 2024-03-31 04607426 core:LandBuildings 2024-03-31 04607426 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure

Company No: 04607426

Davison Electrical Limited

Unaudited Financial Statements

Year Ended

31 March 2025

 

Davison Electrical Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Davison Electrical Limited

Company Information

Directors

A T Davison

C Davison

Registered office

6C Ridley Road
Bournemouth
Dorset
BH9 1LD

Accountants

Brett Pittwood
Chartered CertifiedSuite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

 

Davison Electrical Limited

(Registration number: 04607426)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

30,188

30,818

Current assets

 

Stocks

6

56,385

45,340

Debtors

7

541,710

599,465

Investments

8

266,011

-

Cash at bank and in hand

 

397,620

626,219

 

1,261,726

1,271,024

Creditors: Amounts falling due within one year

9

(92,164)

(88,249)

Net current assets

 

1,169,562

1,182,775

Total assets less current liabilities

 

1,199,750

1,213,593

Creditors: Amounts falling due after more than one year

9

(309)

-

Provisions for liabilities

(1,260)

(689)

Net assets

 

1,198,181

1,212,904

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,198,081

1,212,804

Shareholders' funds

 

1,198,181

1,212,904

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 December 2025 and signed on its behalf by:
 

A T Davison
Director

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
6C Ridley Road
Bournemouth
Dorset
BH9 1LD
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to leasehold

5% straight line

Motor vehicles

25% reducing balance basis

Computer equipment

50% reducing balance basis

Office equipment

15% reducing balance basis

Plant and machinery

30%/15% reducing balance basis

Fixture and fittings

30% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Financial instruments

Classification
Financial assets

Basic financial assets
Basic financial assets, which include trade debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2024 - 10).

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

300,000

300,000

At 31 March 2025

300,000

300,000

Amortisation

At 1 April 2024

300,000

300,000

At 31 March 2025

300,000

300,000

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

8,523

60,784

72,919

142,226

Additions

-

9,437

-

9,437

At 31 March 2025

8,523

70,221

72,919

151,663

Depreciation

At 1 April 2024

6,392

48,112

56,904

111,408

Charge for the year

426

5,638

4,003

10,067

At 31 March 2025

6,818

53,750

60,907

121,475

Carrying amount

At 31 March 2025

1,705

16,471

12,012

30,188

At 31 March 2024

2,131

12,672

16,015

30,818

6

Stocks

2025
£

2024
£

Work in progress

55,385

44,340

Finished goods and goods for resale

1,000

1,000

56,385

45,340

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

7

Debtors

2025
£

2024
£

Trade debtors

5,293

64,305

Other debtors

522,440

520,845

Prepayments

13,977

14,315

541,710

599,465

8

Current asset investments

2025
£

2024
£

Other investments

266,011

-

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

285

-

Trade creditors

 

30,449

20,585

Taxation and social security

 

29,364

26,064

Accruals and deferred income

 

14,483

20,663

Other creditors

 

17,583

20,937

 

92,164

88,249

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

309

-

 

Davison Electrical Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Finance lease liabilities

309

-

Current loans and borrowings

2025
£

2024
£

Finance lease liabilities

285

-