2024-04-012025-03-312025-03-31false04724694SIMPLY MEDIA TV LIMITED2025-12-1046431falseiso4217:GBPxbrli:pure047246942024-03-31047246942025-03-31047246942024-04-012025-03-31047246942023-03-31047246942024-03-31047246942023-04-012024-03-3104724694bus:SmallEntities2024-04-012025-03-3104724694bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3104724694bus:FullAccounts2024-04-012025-03-3104724694bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104724694core:WithinOneYear2025-03-3104724694core:AfterOneYear2025-03-3104724694core:WithinOneYear2024-03-3104724694core:AfterOneYear2024-03-3104724694core:ShareCapital2025-03-3104724694core:SharePremium2025-03-3104724694core:RevaluationReserve2025-03-3104724694core:OtherReservesSubtotal2025-03-3104724694core:RetainedEarningsAccumulatedLosses2025-03-3104724694core:ShareCapital2024-03-3104724694core:SharePremium2024-03-3104724694core:RevaluationReserve2024-03-3104724694core:OtherReservesSubtotal2024-03-3104724694core:RetainedEarningsAccumulatedLosses2024-03-3104724694core:LandBuildings2025-03-3104724694core:PlantMachinery2025-03-3104724694core:Vehicles2025-03-3104724694core:FurnitureFittings2025-03-3104724694core:OfficeEquipment2025-03-3104724694core:NetGoodwill2025-03-3104724694core:IntangibleAssetsOtherThanGoodwill2025-03-3104724694core:ListedExchangeTraded2025-03-3104724694core:UnlistedNon-exchangeTraded2025-03-3104724694core:LandBuildings2024-03-3104724694core:PlantMachinery2024-03-3104724694core:Vehicles2024-03-3104724694core:FurnitureFittings2024-03-3104724694core:OfficeEquipment2024-03-3104724694core:NetGoodwill2024-03-3104724694core:IntangibleAssetsOtherThanGoodwill2024-03-3104724694core:ListedExchangeTraded2024-03-3104724694core:UnlistedNon-exchangeTraded2024-03-3104724694core:LandBuildings2024-04-012025-03-3104724694core:PlantMachinery2024-04-012025-03-3104724694core:Vehicles2024-04-012025-03-3104724694core:FurnitureFittings2024-04-012025-03-3104724694core:OfficeEquipment2024-04-012025-03-3104724694core:NetGoodwill2024-04-012025-03-3104724694core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104724694core:ListedExchangeTraded2024-04-012025-03-3104724694core:UnlistedNon-exchangeTraded2024-04-012025-03-3104724694core:MoreThanFiveYears2024-04-012025-03-3104724694core:Non-currentFinancialInstruments2025-03-3104724694core:Non-currentFinancialInstruments2024-03-3104724694dpl:CostSales2024-04-012025-03-3104724694dpl:DistributionCosts2024-04-012025-03-3104724694core:LandBuildings2024-04-012025-03-3104724694core:PlantMachinery2024-04-012025-03-3104724694core:Vehicles2024-04-012025-03-3104724694core:FurnitureFittings2024-04-012025-03-3104724694core:OfficeEquipment2024-04-012025-03-3104724694dpl:AdministrativeExpenses2024-04-012025-03-3104724694core:NetGoodwill2024-04-012025-03-3104724694core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104724694dpl:GroupUndertakings2024-04-012025-03-3104724694dpl:ParticipatingInterests2024-04-012025-03-3104724694dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3104724694core:ListedExchangeTraded2024-04-012025-03-3104724694dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3104724694core:UnlistedNon-exchangeTraded2024-04-012025-03-3104724694dpl:CostSales2023-04-012024-03-3104724694dpl:DistributionCosts2023-04-012024-03-3104724694core:LandBuildings2023-04-012024-03-3104724694core:PlantMachinery2023-04-012024-03-3104724694core:Vehicles2023-04-012024-03-3104724694core:FurnitureFittings2023-04-012024-03-3104724694core:OfficeEquipment2023-04-012024-03-3104724694dpl:AdministrativeExpenses2023-04-012024-03-3104724694core:NetGoodwill2023-04-012024-03-3104724694core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104724694dpl:GroupUndertakings2023-04-012024-03-3104724694dpl:ParticipatingInterests2023-04-012024-03-3104724694dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3104724694core:ListedExchangeTraded2023-04-012024-03-3104724694dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3104724694core:UnlistedNon-exchangeTraded2023-04-012024-03-3104724694core:NetGoodwill2025-03-3104724694core:IntangibleAssetsOtherThanGoodwill2025-03-3104724694core:LandBuildings2025-03-3104724694core:PlantMachinery2025-03-3104724694core:Vehicles2025-03-3104724694core:FurnitureFittings2025-03-3104724694core:OfficeEquipment2025-03-3104724694core:AfterOneYear2025-03-3104724694core:WithinOneYear2025-03-3104724694core:ListedExchangeTraded2025-03-3104724694core:UnlistedNon-exchangeTraded2025-03-3104724694core:ShareCapital2025-03-3104724694core:SharePremium2025-03-3104724694core:RevaluationReserve2025-03-3104724694core:OtherReservesSubtotal2025-03-3104724694core:RetainedEarningsAccumulatedLosses2025-03-3104724694core:NetGoodwill2024-03-3104724694core:IntangibleAssetsOtherThanGoodwill2024-03-3104724694core:LandBuildings2024-03-3104724694core:PlantMachinery2024-03-3104724694core:Vehicles2024-03-3104724694core:FurnitureFittings2024-03-3104724694core:OfficeEquipment2024-03-3104724694core:AfterOneYear2024-03-3104724694core:WithinOneYear2024-03-3104724694core:ListedExchangeTraded2024-03-3104724694core:UnlistedNon-exchangeTraded2024-03-3104724694core:ShareCapital2024-03-3104724694core:SharePremium2024-03-3104724694core:RevaluationReserve2024-03-3104724694core:OtherReservesSubtotal2024-03-3104724694core:RetainedEarningsAccumulatedLosses2024-03-3104724694core:NetGoodwill2023-03-3104724694core:IntangibleAssetsOtherThanGoodwill2023-03-3104724694core:LandBuildings2023-03-3104724694core:PlantMachinery2023-03-3104724694core:Vehicles2023-03-3104724694core:FurnitureFittings2023-03-3104724694core:OfficeEquipment2023-03-3104724694core:AfterOneYear2023-03-3104724694core:WithinOneYear2023-03-3104724694core:ListedExchangeTraded2023-03-3104724694core:UnlistedNon-exchangeTraded2023-03-3104724694core:ShareCapital2023-03-3104724694core:SharePremium2023-03-3104724694core:RevaluationReserve2023-03-3104724694core:OtherReservesSubtotal2023-03-3104724694core:RetainedEarningsAccumulatedLosses2023-03-3104724694core:AfterOneYear2024-04-012025-03-3104724694core:WithinOneYear2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104724694core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3104724694core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3104724694core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3104724694core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3104724694core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3104724694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3104724694core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3104724694core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3104724694core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3104724694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3104724694core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3104724694bus:Director12024-04-012025-03-3104724694bus:Director22024-04-012025-03-31

SIMPLY MEDIA TV LIMITED

Registered Number
04724694
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

SIMPLY MEDIA TV LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

HOPKINS, Gary Paul
HOPKINS, Jake Oliver

Registered Address

76 Epsom Lane North
Epsom
KT18 5QA

Registered Number

04724694 (England and Wales)
SIMPLY MEDIA TV LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets39671,495
9671,495
Current assets
Debtors484,704104,766
Cash at bank and on hand68,702117,557
153,406222,323
Creditors amounts falling due within one year5(26,222)(98,496)
Net current assets (liabilities)127,184123,827
Total assets less current liabilities128,151125,322
Net assets128,151125,322
Capital and reserves
Called up share capital11,80511,805
Profit and loss account116,346113,517
Shareholders' funds128,151125,322
The financial statements were approved and authorised for issue by the Board of Directors on 10 December 2025, and are signed on its behalf by:
HOPKINS, Jake Oliver
Director
Registered Company No. 04724694
SIMPLY MEDIA TV LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment3
2.Average number of employees

20252024
Average number of employees during the year12
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 April 241,5831,583
At 31 March 251,5831,583
Depreciation and impairment
At 01 April 248888
Charge for year528528
At 31 March 25616616
Net book value
At 31 March 25967967
At 31 March 241,4951,495
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables18,20742,249
Other debtors28,00062,517
Prepayments and accrued income38,497-
Total84,704104,766
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables1,40411,152
Taxation and social security3,6862,315
Accrued liabilities and deferred income21,13285,029
Total26,22298,496
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Controlling party
Jake Hopkins is the ultimate controlling party, holding 75% or more of the voting rights in the company.