Mason Media Limited 04986117 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is provision of public relations services Digita Accounts Production Advanced 6.30.9574.0 true 04986117 2024-07-01 2025-06-30 04986117 2025-06-30 04986117 bus:OrdinaryShareClass1 2025-06-30 04986117 core:CurrentFinancialInstruments 2025-06-30 04986117 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 04986117 core:Non-currentFinancialInstruments 2025-06-30 04986117 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 04986117 core:OfficeEquipment 2025-06-30 04986117 bus:SmallEntities 2024-07-01 2025-06-30 04986117 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 04986117 bus:FilletedAccounts 2024-07-01 2025-06-30 04986117 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 04986117 bus:RegisteredOffice 2024-07-01 2025-06-30 04986117 bus:CompanySecretaryDirector1 2024-07-01 2025-06-30 04986117 bus:Director2 2024-07-01 2025-06-30 04986117 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 04986117 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04986117 bus:Agent1 2024-07-01 2025-06-30 04986117 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 04986117 core:OfficeEquipment 2024-07-01 2025-06-30 04986117 countries:EnglandWales 2024-07-01 2025-06-30 04986117 2024-06-30 04986117 core:OfficeEquipment 2024-06-30 04986117 2023-07-01 2024-06-30 04986117 2024-06-30 04986117 bus:OrdinaryShareClass1 2024-06-30 04986117 core:CurrentFinancialInstruments 2024-06-30 04986117 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 04986117 core:Non-currentFinancialInstruments 2024-06-30 04986117 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 04986117 core:OfficeEquipment 2024-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04986117

Mason Media Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2025

 

Mason Media Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Mason Media Limited

Company Information

Directors

Mrs L K Mason

N A Mason

Company secretary

Mrs L K Mason

Registered office

Hamilton
5 Belgrave Garden Mews
Pulford
Chester
Cheshire
CH4 9GH

Accountants

Phillip Bates & Co Limited
Chartered Accountants1 - 3 Chester Road
Neston
Cheshire
CH64 9PA

 

Mason Media Limited

(Registration number: 04986117)
Balance Sheet as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

3,303

6,377

Current assets

 

Debtors

5

38,767

59,163

Cash at bank and in hand

 

34,775

70,803

 

73,542

129,966

Creditors: Amounts falling due within one year

6

(80,894)

(97,833)

Net current (liabilities)/assets

 

(7,352)

32,133

Total assets less current liabilities

 

(4,049)

38,510

Creditors: Amounts falling due after more than one year

6

-

(9,000)

Provisions for liabilities

(804)

(1,594)

Net (liabilities)/assets

 

(4,853)

27,916

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(4,953)

27,816

Shareholders' (deficit)/funds

 

(4,853)

27,916

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 November 2025 and signed on its behalf by:
 

.........................................
N A Mason
Director

 

Mason Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hamilton
5 Belgrave Garden Mews
Pulford
Chester
Cheshire
CH4 9GH

These financial statements were authorised for issue by the Board on 19 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Mason Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

30% Reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Mason Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.


 

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mason Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Tangible assets

Fixtures, fittings & equipment
£

Total
£

Cost or valuation

At 1 July 2024

22,712

22,712

Additions

565

565

Disposals

(14,497)

(14,497)

At 30 June 2025

8,780

8,780

Depreciation

At 1 July 2024

16,335

16,335

Charge for the year

1,379

1,379

Eliminated on disposal

(12,237)

(12,237)

At 30 June 2025

5,477

5,477

Carrying amount

At 30 June 2025

3,303

3,303

At 30 June 2024

6,377

6,377

5

Debtors

Current

2025
£

2024
£

Trade debtors

30,436

49,357

Prepayments

2,580

3,609

Other debtors

5,751

6,197

 

38,767

59,163

 

Mason Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

9,000

9,000

Trade creditors

 

5,848

8,091

Taxation and social security

 

60,417

75,208

Accruals and deferred income

 

4,245

4,150

Other creditors

 

1,384

1,384

 

80,894

97,833

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

-

9,000

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share class 1 of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

9,000

Current loans and borrowings

2025
£

2024
£

Bank borrowings

9,000

9,000