28 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 05025344 2024-04-01 2025-03-31 05025344 2025-03-31 05025344 2024-03-31 05025344 2023-04-01 2024-03-31 05025344 2024-03-31 05025344 2023-03-31 05025344 core:PlantMachinery 2024-04-01 2025-03-31 05025344 core:FurnitureFittings 2024-04-01 2025-03-31 05025344 core:MotorVehicles 2024-04-01 2025-03-31 05025344 bus:Director1 2024-04-01 2025-03-31 05025344 bus:Director2 2024-04-01 2025-03-31 05025344 core:PlantMachinery 2024-03-31 05025344 core:FurnitureFittings 2024-03-31 05025344 core:MotorVehicles 2024-03-31 05025344 core:PlantMachinery 2025-03-31 05025344 core:FurnitureFittings 2025-03-31 05025344 core:MotorVehicles 2025-03-31 05025344 core:WithinOneYear 2025-03-31 05025344 core:WithinOneYear 2024-03-31 05025344 core:AfterOneYear 2025-03-31 05025344 core:AfterOneYear 2024-03-31 05025344 core:ShareCapital 2025-03-31 05025344 core:ShareCapital 2024-03-31 05025344 core:CapitalRedemptionReserve 2025-03-31 05025344 core:RetainedEarningsAccumulatedLosses 2025-03-31 05025344 core:RetainedEarningsAccumulatedLosses 2024-03-31 05025344 core:BetweenOneFiveYears 2025-03-31 05025344 core:BetweenOneFiveYears 2024-03-31 05025344 core:MoreThanFiveYears 2025-03-31 05025344 core:MoreThanFiveYears 2024-03-31 05025344 core:PlantMachinery 2024-03-31 05025344 core:FurnitureFittings 2024-03-31 05025344 core:MotorVehicles 2024-03-31 05025344 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-03-31 05025344 core:LeasedAssetsHeldAsLessee 2025-03-31 05025344 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-03-31 05025344 core:LeasedAssetsHeldAsLessee 2024-03-31 05025344 bus:SmallEntities 2024-04-01 2025-03-31 05025344 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05025344 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05025344 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05025344 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 05025344
Design and Security Services Limited
Filleted Unaudited Financial Statements
31 March 2025
Design and Security Services Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
127,074
151,157
Current assets
Stocks
148,191
114,895
Debtors
6
646,679
956,777
Cash at bank and in hand
44,253
58,281
---------
------------
839,123
1,129,953
Creditors: amounts falling due within one year
7
762,158
964,989
---------
------------
Net current assets
76,965
164,964
---------
---------
Total assets less current liabilities
204,039
316,121
Creditors: amounts falling due after more than one year
8
25,921
69,737
Provisions
Taxation including deferred tax
30,543
36,469
---------
---------
Net assets
147,575
209,915
---------
---------
Capital and reserves
Called up share capital
96
100
Capital redemption reserve
4
Profit and loss account
147,475
209,815
---------
---------
Shareholders funds
147,575
209,915
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Design and Security Services Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 10 December 2025 , and are signed on behalf of the board by:
A Gaskins
M Kelly
Director
Director
Company registration number: 05025344
Design and Security Services Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 1 Hunter Road, South West Industrial Estate, Peterlee, SR8 2LX.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Government grants
Government grants obtained specifically for fixed asset acquisitions are accounted for by inclusion in the fixed asset valuation. The grant received is amortised over the useful economic life of the asset.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office Equipment
-
20% straight line
Fixtures and Fittings
-
25% reducing balance
Motor Vehicles
-
20% reducing balance
Equipment
-
15-25% Reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants obtained specifically for fixed asset acquisitions are accounted for by inclusion in the fixed asset valuation. The grant received is amortised over the useful economic life of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 28 (2024: 26 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
38,193
22,148
24,750
605,990
691,081
Additions
2,661
2,661
--------
--------
--------
---------
---------
At 31 March 2025
38,193
22,148
24,750
608,651
693,742
--------
--------
--------
---------
---------
Depreciation
At 1 April 2024
23,341
19,802
9,900
486,881
539,924
Charge for the year
4,280
587
2,970
18,907
26,744
--------
--------
--------
---------
---------
At 31 March 2025
27,621
20,389
12,870
505,788
566,668
--------
--------
--------
---------
---------
Carrying amount
At 31 March 2025
10,572
1,759
11,880
102,863
127,074
--------
--------
--------
---------
---------
At 31 March 2024
14,852
2,346
14,850
119,109
151,157
--------
--------
--------
---------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
Equipment
Total
£
£
£
At 31 March 2025
11,880
36,580
48,460
--------
--------
--------
At 31 March 2024
14,850
43,036
57,886
--------
--------
--------
6. Debtors
2025
2024
£
£
Trade debtors
627,915
947,704
Other debtors
18,764
9,073
---------
---------
646,679
956,777
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
30,000
30,000
Trade creditors
395,428
435,965
Corporation tax
32,871
55,947
Social security and other taxes
78,514
69,249
Other creditors
225,345
373,828
---------
---------
762,158
964,989
---------
---------
The following liabilities disclosed under creditors falling due within one year are secured by the company:
2025 2024
£ £
Other Creditors 143,767 328,784
Obligations under finance leases and hire purchase contracts 13,816 13,816
Bank loans and overdrafts 30,000 30,000
The balances are secured on the assets to which they relate by way of a fixed and floating charge.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,000
35,000
Other creditors
20,921
34,737
--------
--------
25,921
69,737
--------
--------
The following liabilities disclosed under creditors falling due after more than one year are secured by the company:
2025 2024
£ £
Obligations under finance leases and hire purchase contracts 20,921 34,737
Bank loans and overdrafts 5,000 35,000
The balances are secured on the assets to which they relate by way of a fixed and floating charge.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
7,436
11,998
Later than 1 year and not later than 5 years
629,282
665,001
Later than 5 years
2,594
10,600
---------
---------
639,312
687,599
---------
---------
10. Directors' advances, credits and guarantees
The directors loan account was in credit throughout the year.
11. Related party transactions
The company was under the control of the directors during the year. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102.