IRIS Accounts Production v25.4.0.155 05117697 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Defined benefit pension plans Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051176972024-03-31051176972025-03-31051176972024-04-012025-03-31051176972023-03-31051176972023-04-012024-03-31051176972024-03-3105117697ns15:EnglandWales2024-04-012025-03-3105117697ns14:PoundSterling2024-04-012025-03-3105117697ns10:Director12024-04-012025-03-3105117697ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105117697ns10:SmallEntities2024-04-012025-03-3105117697ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105117697ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105117697ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105117697ns10:FullAccounts2024-04-012025-03-3105117697ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-04-012025-03-3105117697ns10:OrdinaryShareClass12024-04-012025-03-3105117697ns10:Director22024-04-012025-03-3105117697ns10:Director32024-04-012025-03-3105117697ns10:RegisteredOffice2024-04-012025-03-3105117697ns5:CurrentFinancialInstruments2025-03-3105117697ns5:CurrentFinancialInstruments2024-03-3105117697ns5:Non-currentFinancialInstruments2025-03-3105117697ns5:Non-currentFinancialInstruments2024-03-3105117697ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2025-03-3105117697ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-03-3105117697ns5:ShareCapital2025-03-3105117697ns5:ShareCapital2024-03-3105117697ns5:RetainedEarningsAccumulatedLosses2025-03-3105117697ns5:RetainedEarningsAccumulatedLosses2024-03-3105117697ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-3105117697ns5:LeaseholdImprovements2024-04-012025-03-3105117697ns5:PlantMachinery2024-04-012025-03-3105117697ns5:FurnitureFittings2024-04-012025-03-3105117697ns5:ComputerEquipment2024-04-012025-03-3105117697ns5:LandBuildings2024-03-3105117697ns5:LeaseholdImprovements2024-03-3105117697ns5:PlantMachinery2024-03-3105117697ns5:LandBuildings2024-04-012025-03-3105117697ns5:LandBuildings2025-03-3105117697ns5:LeaseholdImprovements2025-03-3105117697ns5:PlantMachinery2025-03-3105117697ns5:LandBuildings2024-03-3105117697ns5:LeaseholdImprovements2024-03-3105117697ns5:PlantMachinery2024-03-3105117697ns5:FurnitureFittings2024-03-3105117697ns5:ComputerEquipment2024-03-3105117697ns5:FurnitureFittings2025-03-3105117697ns5:ComputerEquipment2025-03-3105117697ns5:FurnitureFittings2024-03-3105117697ns5:ComputerEquipment2024-03-3105117697ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105117697ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105117697ns5:WithinOneYear2025-03-3105117697ns5:WithinOneYear2024-03-3105117697ns5:BetweenOneFiveYears2025-03-3105117697ns5:BetweenOneFiveYears2024-03-3105117697ns5:AllPeriods2025-03-3105117697ns5:AllPeriods2024-03-3105117697ns5:Secured2025-03-3105117697ns5:Secured2024-03-3105117697ns5:DeferredTaxation2024-03-3105117697ns5:OtherProvisionsContingentLiabilities2024-03-3105117697ns5:DeferredTaxation2024-04-012025-03-3105117697ns5:OtherProvisionsContingentLiabilities2024-04-012025-03-3105117697ns5:DeferredTaxation2025-03-3105117697ns5:OtherProvisionsContingentLiabilities2025-03-3105117697ns10:OrdinaryShareClass12025-03-310511769712024-04-012025-03-31
















TRENT PSYCHOLOGICAL THERAPY SERVICES LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TRENT PSYCHOLOGICAL THERAPY SERVICES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: P J Krysiak
Mrs N G Krysiak
B J Krysiak





REGISTERED OFFICE: Anderson House
Clinton Avenue
Nottingham
Nottinghamshire
NG5 1AW





REGISTERED NUMBER: 05117697 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS

TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 137,965 336,261

CURRENT ASSETS
Debtors 5 1,341,636 1,177,286
Cash at bank 767,886 -
2,109,522 1,177,286
CREDITORS
Amounts falling due within one year 6 1,137,114 1,628,240
NET CURRENT ASSETS/(LIABILITIES) 972,408 (450,954 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,110,373 (114,693 )

CREDITORS
Amounts falling due after more than one
year

7

-

(69,081

)

PROVISIONS FOR LIABILITIES 10 (252,865 ) (51,088 )

PENSION ASSET 735,000 729,000
NET ASSETS 1,592,508 494,138

CAPITAL AND RESERVES
Called up share capital 11 120 120
Retained earnings 1,592,388 494,018
SHAREHOLDERS' FUNDS 1,592,508 494,138

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 December 2025 and were signed on its behalf by:





B J Krysiak - Director


TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Trent Psychological Therapy Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company opted to decline to bid in the tender process for the Derby and Derbyshire Talking Therapies contract which ended on 30 June 2025 despite being an incumbent provider. This contract represented the vast majority of the company's income and activity, with all staff employed by the organisation focused on the delivery of this service. The directors are now planning a controlled wind up, with forecasts showing enough working capital to manage all liabilities prior to liquidating the company. The company is currently engaging with actuaries with the aim of completing a buy out of a defined benefit pension scheme it holds. This represents the most significant contingent liability at present and a significant amount of company's assets shown in the accounts relate to the performance of this pension scheme despite the funds being inaccessible. As the company is looking at a controlled wind up, this pension scheme will need to be settled and closed. This process is nearing the end stage, with the company is aiming to complete this transaction in Q4 2025-26. For these reasons, the company has not adopted the going concern policy in preparing its financial statements. Due to the controlled nature of the wind up, the directors do not deem it necessary to make any further adjustments in relation to the non-going concern basis of preparation.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover from service contracts is recognised when the case is complete, as this is the point that such turnover can be reliably estimated.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 20% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined benefit scheme for the benefit of its employees. A surplus for the plan assets is recognised net of the liability for the company's obligations under the plan. The net change in the net defined benefit surplus is recognised as the cost of the defined benefit plan during the period. Pension plan assets are measured at fair value and the defined benefit obligation is measured on an actuarial basis using the projected unit method. Actuarial valuations are obtained at least triennially and are updated at each balance sheet date.

The company also operates a defined contribution pension scheme. Contributions payable to this scheme are charged to the profit and loss account in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 117 (2024 - 161 ) .

TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 April 2024 129,172 353,045 93,534
Additions - - -
Disposals (129,172 ) (20,489 ) (369 )
At 31 March 2025 - 332,556 93,165
DEPRECIATION
At 1 April 2024 12,710 289,903 67,730
Charge for year 1,165 12,646 6,451
Eliminated on disposal (13,875 ) (19,755 ) (341 )
At 31 March 2025 - 282,794 73,840
NET BOOK VALUE
At 31 March 2025 - 49,762 19,325
At 31 March 2024 116,462 63,142 25,804

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2024 322,034 753,584 1,651,369
Additions 544 - 544
Disposals (109,183 ) (224,983 ) (484,196 )
At 31 March 2025 213,395 528,601 1,167,717
DEPRECIATION
At 1 April 2024 283,025 661,740 1,315,108
Charge for year 9,952 22,961 53,175
Eliminated on disposal (93,584 ) (210,976 ) (338,531 )
At 31 March 2025 199,393 473,725 1,029,752
NET BOOK VALUE
At 31 March 2025 14,002 54,876 137,965
At 31 March 2024 39,009 91,844 336,261

TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,240,017 449,660
Other debtors 101,619 727,626
1,341,636 1,177,286

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 132,649
Trade creditors 12,770 125,135
Taxation and social security 444,440 225,328
Other creditors 679,904 1,145,128
1,137,114 1,628,240

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 69,081

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 45,706

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 48,298 267,241
Between one and five years - 373,640
48,298 640,881

TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdraft - 126,805
Bank loans - 74,925
- 201,730

The bank borrowings were secured by first legal charges over the company's freehold properties plus fixed and floating charges over the assets of the company. These were all repaid during the financial year ending 31 March 2025.

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 19,700 -
Provision - onerous contracts 233,165 51,088
252,865 51,088

Deferred Onerous
tax contracts
£    £   
Balance at 1 April 2024 - 51,088
Provided during year 19,700 182,077
Balance at 31 March 2025 19,700 233,165

.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
120 Ordinary £1.00 120 120

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the year end, £20,525 (2024: (£5,683)) was due from directors of the company. During the financial year, £30,591 (2024: £2,829) was advanced to directors. Repayments were made in the financial year of £4,383 (2024: £3,744). Overdrawn amounts are subject to interest at the HMRC approved rates, other amounts are interest-free. All amounts are repayable on demand.

TRENT PSYCHOLOGICAL THERAPY SERVICES LTD (REGISTERED NUMBER: 05117697)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


13. POST BALANCE SHEET EVENTS

The company opted to decline to bid in the tender process for the Derby and Derbyshire Talking Therapies contract which ended on 30 June 2025 despite being an incumbent provider. This contract represented the vast majority of the company's income and activity, with all staff employed by the organisation focused on the delivery of this service. The directors are now planning a controlled wind up, with forecasts showing enough working capital to manage all liabilities prior to liquidating the company. The company is currently engaging with actuaries with the aim of completing a buy out of a defined benefit pension scheme it holds. This represents the most significant contingent liability at present and a significant amount of company's assets shown in the accounts relate to the performance of this pension scheme despite the funds being inaccessible. As the company is looking at a controlled wind up, this pension scheme will need to be settled and closed. This process is nearing the end stage, with the company is aiming to complete this transaction in Q4 2025-26. For these reasons, the company has not adopted the going concern policy in preparing its financial statements. Due to the controlled nature of the wind up, the directors do not deem it necessary to make any further adjustments in relation to the non-going concern basis of preparation.