2024-04-012025-03-312025-03-31false05789380CWMNI TAFARN CYMRU LIMITED2025-12-1556302falseiso4217:GBPxbrli:pure057893802024-03-31057893802025-03-31057893802024-04-012025-03-31057893802023-03-31057893802024-03-31057893802023-04-012024-03-3105789380bus:SmallEntities2024-04-012025-03-3105789380bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3105789380bus:FullAccounts2024-04-012025-03-3105789380bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105789380core:WithinOneYear2025-03-3105789380core:AfterOneYear2025-03-3105789380core:WithinOneYear2024-03-3105789380core:AfterOneYear2024-03-3105789380core:ShareCapital2025-03-3105789380core:SharePremium2025-03-3105789380core:RevaluationReserve2025-03-3105789380core:OtherReservesSubtotal2025-03-3105789380core:RetainedEarningsAccumulatedLosses2025-03-3105789380core:ShareCapital2024-03-3105789380core:SharePremium2024-03-3105789380core:RevaluationReserve2024-03-3105789380core:OtherReservesSubtotal2024-03-3105789380core:RetainedEarningsAccumulatedLosses2024-03-3105789380core:LandBuildings2025-03-3105789380core:PlantMachinery2025-03-3105789380core:Vehicles2025-03-3105789380core:FurnitureFittings2025-03-3105789380core:OfficeEquipment2025-03-3105789380core:NetGoodwill2025-03-3105789380core:IntangibleAssetsOtherThanGoodwill2025-03-3105789380core:ListedExchangeTraded2025-03-3105789380core:UnlistedNon-exchangeTraded2025-03-3105789380core:LandBuildings2024-03-3105789380core:PlantMachinery2024-03-3105789380core:Vehicles2024-03-3105789380core:FurnitureFittings2024-03-3105789380core:OfficeEquipment2024-03-3105789380core:NetGoodwill2024-03-3105789380core:IntangibleAssetsOtherThanGoodwill2024-03-3105789380core:ListedExchangeTraded2024-03-3105789380core:UnlistedNon-exchangeTraded2024-03-3105789380core:LandBuildings2024-04-012025-03-3105789380core:PlantMachinery2024-04-012025-03-3105789380core:Vehicles2024-04-012025-03-3105789380core:FurnitureFittings2024-04-012025-03-3105789380core:OfficeEquipment2024-04-012025-03-3105789380core:NetGoodwill2024-04-012025-03-3105789380core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105789380core:ListedExchangeTraded2024-04-012025-03-3105789380core:UnlistedNon-exchangeTraded2024-04-012025-03-3105789380core:MoreThanFiveYears2024-04-012025-03-3105789380core:Non-currentFinancialInstruments2025-03-3105789380core:Non-currentFinancialInstruments2024-03-3105789380dpl:CostSales2024-04-012025-03-3105789380dpl:DistributionCosts2024-04-012025-03-3105789380core:LandBuildings2024-04-012025-03-3105789380core:PlantMachinery2024-04-012025-03-3105789380core:Vehicles2024-04-012025-03-3105789380core:FurnitureFittings2024-04-012025-03-3105789380core:OfficeEquipment2024-04-012025-03-3105789380dpl:AdministrativeExpenses2024-04-012025-03-3105789380core:NetGoodwill2024-04-012025-03-3105789380core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105789380dpl:GroupUndertakings2024-04-012025-03-3105789380dpl:ParticipatingInterests2024-04-012025-03-3105789380dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3105789380core:ListedExchangeTraded2024-04-012025-03-3105789380dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3105789380core:UnlistedNon-exchangeTraded2024-04-012025-03-3105789380dpl:CostSales2023-04-012024-03-3105789380dpl:DistributionCosts2023-04-012024-03-3105789380core:LandBuildings2023-04-012024-03-3105789380core:PlantMachinery2023-04-012024-03-3105789380core:Vehicles2023-04-012024-03-3105789380core:FurnitureFittings2023-04-012024-03-3105789380core:OfficeEquipment2023-04-012024-03-3105789380dpl:AdministrativeExpenses2023-04-012024-03-3105789380core:NetGoodwill2023-04-012024-03-3105789380core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3105789380dpl:GroupUndertakings2023-04-012024-03-3105789380dpl:ParticipatingInterests2023-04-012024-03-3105789380dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3105789380core:ListedExchangeTraded2023-04-012024-03-3105789380dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3105789380core:UnlistedNon-exchangeTraded2023-04-012024-03-3105789380core:NetGoodwill2025-03-3105789380core:IntangibleAssetsOtherThanGoodwill2025-03-3105789380core:LandBuildings2025-03-3105789380core:PlantMachinery2025-03-3105789380core:Vehicles2025-03-3105789380core:FurnitureFittings2025-03-3105789380core:OfficeEquipment2025-03-3105789380core:AfterOneYear2025-03-3105789380core:WithinOneYear2025-03-3105789380core:ListedExchangeTraded2025-03-3105789380core:UnlistedNon-exchangeTraded2025-03-3105789380core:ShareCapital2025-03-3105789380core:SharePremium2025-03-3105789380core:RevaluationReserve2025-03-3105789380core:OtherReservesSubtotal2025-03-3105789380core:RetainedEarningsAccumulatedLosses2025-03-3105789380core:NetGoodwill2024-03-3105789380core:IntangibleAssetsOtherThanGoodwill2024-03-3105789380core:LandBuildings2024-03-3105789380core:PlantMachinery2024-03-3105789380core:Vehicles2024-03-3105789380core:FurnitureFittings2024-03-3105789380core:OfficeEquipment2024-03-3105789380core:AfterOneYear2024-03-3105789380core:WithinOneYear2024-03-3105789380core:ListedExchangeTraded2024-03-3105789380core:UnlistedNon-exchangeTraded2024-03-3105789380core:ShareCapital2024-03-3105789380core:SharePremium2024-03-3105789380core:RevaluationReserve2024-03-3105789380core:OtherReservesSubtotal2024-03-3105789380core:RetainedEarningsAccumulatedLosses2024-03-3105789380core:NetGoodwill2023-03-3105789380core:IntangibleAssetsOtherThanGoodwill2023-03-3105789380core:LandBuildings2023-03-3105789380core:PlantMachinery2023-03-3105789380core:Vehicles2023-03-3105789380core:FurnitureFittings2023-03-3105789380core:OfficeEquipment2023-03-3105789380core:AfterOneYear2023-03-3105789380core:WithinOneYear2023-03-3105789380core:ListedExchangeTraded2023-03-3105789380core:UnlistedNon-exchangeTraded2023-03-3105789380core:ShareCapital2023-03-3105789380core:SharePremium2023-03-3105789380core:RevaluationReserve2023-03-3105789380core:OtherReservesSubtotal2023-03-3105789380core:RetainedEarningsAccumulatedLosses2023-03-3105789380core:AfterOneYear2024-04-012025-03-3105789380core:WithinOneYear2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3105789380core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3105789380core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3105789380core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3105789380core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3105789380core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3105789380core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3105789380core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3105789380core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3105789380core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3105789380core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3105789380core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3105789380bus:Director12024-04-012025-03-3105789380core:FurnitureFittingsToolsEquipment2024-03-3105789380core:FurnitureFittingsToolsEquipment2024-04-012025-03-3105789380core:FurnitureFittingsToolsEquipment2025-03-31

CWMNI TAFARN CYMRU LIMITED

Registered Number
05789380
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

CWMNI TAFARN CYMRU LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

BAGULEY, Nicolas John

Registered Address

36 Castle Street
Beaumaris
LL58 8BB

Registered Number

05789380 (England and Wales)
CWMNI TAFARN CYMRU LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets320,88520,690
20,88520,690
Current assets
Stocks415,0006,500
Debtors15,23114,000
Cash at bank and on hand20,49923,430
50,73043,930
Creditors amounts falling due within one year5(145,708)(127,588)
Net current assets (liabilities)(94,978)(83,658)
Total assets less current liabilities(74,093)(62,968)
Provisions for liabilities6(3,968)(3,931)
Net assets(78,061)(66,899)
Capital and reserves
Called up share capital22
Profit and loss account(78,063)(66,901)
Shareholders' funds(78,061)(66,899)
The financial statements were approved and authorised for issue by the Director on 15 December 2025, and are signed on its behalf by:
BAGULEY, Nicolas John
Director
Registered Company No. 05789380
CWMNI TAFARN CYMRU LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
Cwmni Tafarn Cymru Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Current taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery15
Fixtures and fittings15
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell after making due allowance for obsolete and slow moving items.
2.Average number of employees

20252024
Average number of employees during the year87
3.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Total

£££
Cost or valuation
At 01 April 2413,26649,71962,985
Additions1,8361,8613,697
At 31 March 2515,10251,58066,682
Depreciation and impairment
At 01 April 2411,23031,06542,295
Charge for year4783,0243,502
At 31 March 2511,70834,08945,797
Net book value
At 31 March 253,39417,49120,885
At 31 March 242,03618,65420,690
4.Stocks

2025

2024

££
Other stocks15,0006,500
Total15,0006,500
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables33,73915,783
Bank borrowings and overdrafts7,39313,154
Taxation and social security5,5563,940
Other creditors96,21992,119
Accrued liabilities and deferred income2,8012,592
Total145,708127,588
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)3,9683,931
Total3,9683,931