IRIS Accounts Production v25.4.0.155 06157446 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh061574462024-03-31061574462025-03-31061574462024-04-012025-03-31061574462023-03-31061574462023-04-012024-03-31061574462024-03-3106157446ns15:EnglandWales2024-04-012025-03-3106157446ns14:PoundSterling2024-04-012025-03-3106157446ns10:Director12024-04-012025-03-3106157446ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106157446ns10:SmallEntities2024-04-012025-03-3106157446ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3106157446ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106157446ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106157446ns10:FullAccounts2024-04-012025-03-3106157446ns5:CurrentFinancialInstruments2025-03-3106157446ns5:CurrentFinancialInstruments2024-03-3106157446ns5:Non-currentFinancialInstruments2025-03-3106157446ns5:Non-currentFinancialInstruments2024-03-3106157446ns5:ShareCapital2025-03-3106157446ns5:ShareCapital2024-03-3106157446ns5:RevaluationReserve2025-03-3106157446ns5:RevaluationReserve2024-03-3106157446ns5:RetainedEarningsAccumulatedLosses2025-03-3106157446ns5:RetainedEarningsAccumulatedLosses2024-03-3106157446ns10:RegisteredOffice2024-04-012025-03-3106157446ns5:FurnitureFittings2024-04-012025-03-3106157446ns5:MotorVehicles2024-04-012025-03-3106157446ns5:ComputerEquipment2024-04-012025-03-3106157446ns5:FurnitureFittings2024-03-3106157446ns5:MotorVehicles2024-03-3106157446ns5:ComputerEquipment2024-03-3106157446ns5:FurnitureFittings2025-03-3106157446ns5:MotorVehicles2025-03-3106157446ns5:ComputerEquipment2025-03-3106157446ns5:FurnitureFittings2024-03-3106157446ns5:MotorVehicles2024-03-3106157446ns5:ComputerEquipment2024-03-3106157446ns5:CurrentFinancialInstrumentsns5:WithinOneYear2025-03-3106157446ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3106157446ns5:RevaluationReserve2024-03-3106157446ns10:Director22024-04-012025-03-3106157446ns10:Director222024-03-3106157446ns10:Director222023-03-3106157446ns10:Director222024-04-012025-03-3106157446ns10:Director222023-04-012024-03-3106157446ns10:Director222025-03-3106157446ns10:Director222024-03-31061574461ns10:Director12024-03-31061574461ns10:Director12023-03-31061574461ns10:Director12024-04-012025-03-31061574461ns10:Director12023-04-012024-03-31061574461ns10:Director12025-03-31061574461ns10:Director12024-03-31
REGISTERED NUMBER: 06157446 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Rugged Mobile Systems Ltd

Rugged Mobile Systems Ltd (Registered number: 06157446)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Balance Sheet 1

Notes to the Financial Statements 2


Rugged Mobile Systems Ltd (Registered number: 06157446)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 63,213 60,540

CURRENT ASSETS
Stocks 10,080 13,280
Debtors 5 290,394 651,667
Cash at bank 39,773 66,287
340,247 731,234
CREDITORS
Amounts falling due within one year 6 274,617 636,907
NET CURRENT ASSETS 65,630 94,327
TOTAL ASSETS LESS CURRENT LIABILITIES 128,843 154,867

CREDITORS
Amounts falling due after more than one year 7 (3,075 ) (13,255 )

PROVISIONS FOR LIABILITIES (12,011 ) (14,609 )
NET ASSETS 113,757 127,003

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 8 419 1,004
Retained earnings 113,238 125,899
SHAREHOLDERS' FUNDS 113,757 127,003

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 December 2025 and were signed on its behalf by:





Ms C S Jones - Director


Rugged Mobile Systems Ltd (Registered number: 06157446)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Rugged Mobile Systems Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 06157446

Registered office: The Carriage House
Brynkinalt Business Centre
Chirk
Wrexham
Clwyd
LL14 5NS

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised as the company becomes entitled to consideration for the goods supplied.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Demo equipment - 25% on cost or valuation
Motor vehicles - 25% on reducing balance
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Rugged Mobile Systems Ltd (Registered number: 06157446)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 6 ) .

4. TANGIBLE FIXED ASSETS
Demo Motor Office
equipment vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2024 53,535 12,995 14,959 81,489
Additions 7,098 - 1,034 8,132
Disposals (1,722 ) - - (1,722 )
Revaluations (585 ) - - (585 )
At 31 March 2025 58,326 12,995 15,993 87,314
DEPRECIATION
At 1 April 2024 - 8,885 12,064 20,949
Charge for year - 1,027 2,125 3,152
At 31 March 2025 - 9,912 14,189 24,101
NET BOOK VALUE
At 31 March 2025 58,326 3,083 1,804 63,213
At 31 March 2024 53,535 4,110 2,895 60,540

Cost or valuation at 31 March 2025 is represented by:

Demo Motor Office
equipment vehicles equipment Totals
£    £    £    £   
Valuation in 2023 (9,176 ) - - (9,176 )
Valuation in 2024 (3,023 ) - - (3,023 )
Valuation in 2025 (585 ) - - (585 )
Cost 71,110 12,995 15,993 100,098
58,326 12,995 15,993 87,314

Rugged Mobile Systems Ltd (Registered number: 06157446)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS - continued

If Demo equipment had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 98,772 93,396
Aggregate depreciation 24,693 23,349

Demo equipment were valued on an open market basis on 31 March 2025 by The Director .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 258,419 621,635
Other debtors 31,975 30,032
290,394 651,667

Included in trade debtors is £185,065 (2024 - £607,804) that relates to factored debts.

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 147,049 294,638
Taxation and social security 23,082 53,063
Other creditors 94,486 279,206
274,617 636,907

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 3,075 13,255

8. RESERVES
Revaluation
reserve
£   
At 1 April 2024 1,004
Revaluation reserve (585 )

At 31 March 2025 419

Rugged Mobile Systems Ltd (Registered number: 06157446)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
Mr G Jones
Balance outstanding at start of year (1,000 ) (2,000 )
Amounts advanced 2,000 2,000
Amounts repaid (500 ) (1,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 500 (1,000 )

Ms C S Jones
Balance outstanding at start of year (827 ) (7,327 )
Amounts advanced 3,957 7,125
Amounts repaid (1,372 ) (625 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,758 (827 )