Company Registration No. 06236677 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FOR
MESS UP THE MESS THEATRE COMPANY LTD
MESS UP THE MESS THEATRE COMPANY LTD
CONTENTS
Page
Company information
1
Balance Sheet
2
Notes to the financial statements
3 - 6
MESS UP THE MESS THEATRE COMPANY LTD
COMPANY INFORMATION
- 1 -
Directors
Mrs P J Wagstaff
Mrs S E Jones
Mr C M Lewis
Ms J N Vangerow
Mr PW Kingsbury
Ms R A Davies
Mr CG Bruce-Phillips
Secretary
Mr C M Lewis
Company number
06236677
Registered office
46 College Street
Ammanford
Carmarthenshire
Wales
SA18 3AF
Accountants
Clay Shaw Butler Limited
24 Lammas Street
Carmarthen
Carmarthenshire
SA31 3AL
MESS UP THE MESS THEATRE COMPANY LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed Assets
Intangible assets
-
0
-
0
Tangible assets
3
324
519
Current assets
Debtors
4
16,487
13,878
Cash at bank and in hand
66,791
103,720
83,278
117,598
Creditors: Amounts Falling Due Within One Year
5
(65,286)
(98,555)
Net current assets
17,992
19,043
Net assets
18,316
19,562
Reserves
Income and expenditure account
18,316
19,562
Total members' funds
18,316
19,562

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Mr PW Kingsbury
Director
Company registration number 06236677 (England and Wales)
MESS UP THE MESS THEATRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Mess Up The Mess Theatre Company Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is 46 College Street, Ammanford, Carmarthenshire, Wales, SA18 3AF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible Fixed Assets

Tangible Fixed Assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on cost
Fixtures and fittings
15% on cost
Computers
15% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

Financial assets, other than those held at fair value through surplus and deficit, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in surplus or deficit.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in surplus or deficit.

MESS UP THE MESS THEATRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
7
MESS UP THE MESS THEATRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible Fixed Assets
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
37,495
Depreciation and impairment
At 1 April 2024
36,976
Depreciation charged in the year
195
At 31 March 2025
37,171
Carrying amount
At 31 March 2025
324
At 31 March 2024
519
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
8,040
505
Other debtors
6,649
9,024
Prepayments and accrued income
1,798
4,349
16,487
13,878
5
Creditors: Amounts Falling Due Within One Year
2025
2024
£
£
Trade creditors
1,089
6,998
Corporation tax
-
0
10
Other creditors
64,197
91,547
65,286
98,555
6
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

MESS UP THE MESS THEATRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Related party transactions

Expenses and fees of £190 (2024 - £350) were paid to PJ Wagstaff, a director, for her work as a freelance facilitator for the company.

Expenses and fees of £4,426 (2024 - £2,520) were paid to Callum Bruce-Phillips, a director, for his work as a freelance facilitator for the company.

Christopher Lewis and Sarah Jones are remunerated for their roles as Executive Director and Artistic Director.

8
The National Lottery Community Fund

The company received grant income of £39,139 (2024 - £192,394) from 'The National Lottery Community Fund'. After opening and closing deferral adjustments, the total income and related expenditure recorded in the financial statements was £105,021 (2024 - £220,852).

9
UK Shared Prosperity Fund

The company received grant income of £29,560 (2024 - £34,744) from the 'Neath Port Talbot Third Sector Growth Fund'. After opening and closing deferral adjustments, the total income and related expenditure recorded in the financial statements was £38,746 (2024 - £25,558).

The company received grant income of £38,058 (2024 - £9,810) from the 'Carmarthenshire Sustainable Communities Fund'. After opening and closing deferral adjustments, the total income and related expenditure recorded in the financial statements was £29,577 (2024 - £18,292).

10
BBC Children in Need

The company received grant income of £4,932 (2024 - nil) from 'The Big Sky Programme'. After opening and closing deferral adjustments, the total income and related expenditure recorded in the financial statements was £4,932 (2024 - nil).

11
Arts Council Wales

The company received grant income of £127,429 (2024 - £44,431) from the 'Arts Council of Wales'. After opening and closing deferral adjustments, the total income and related expenditure recorded in the financial statements was £114,175(2024 - £38,084).

12
Carmarthenshire County Council

The company received grant income of £4,398 (2024 - nil) from the 'Targeted Finance Fund'. After opening and closing deferral adjustments, the total income and related expenditure recorded in the financial statements was £4,398 (2024 - nil).

2025-03-312024-04-01falsefalsefalse09 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs P J WagstaffMrs S E JonesMs J N VangerowMr PW KingsburyMs R A DaviesMr CG Bruce-PhillipsMr C G Bruce-PhillipsMr C M Lewis062366772024-04-012025-03-3106236677bus:Director12024-04-012025-03-3106236677bus:Director22024-04-012025-03-3106236677bus:CompanySecretaryDirector12024-04-012025-03-3106236677bus:Director32024-04-012025-03-3106236677bus:Director42024-04-012025-03-3106236677bus:Director52024-04-012025-03-3106236677bus:Director62024-04-012025-03-3106236677bus:CompanySecretary12024-04-012025-03-3106236677bus:Director72024-04-012025-03-3106236677bus:RegisteredOffice2024-04-012025-03-31062366772025-03-31062366772024-03-3106236677core:OtherPropertyPlantEquipment2025-03-3106236677core:OtherPropertyPlantEquipment2024-03-3106236677core:CurrentFinancialInstruments2025-03-3106236677core:CurrentFinancialInstruments2024-03-3106236677core:RetainedEarningsAccumulatedLosses2025-03-3106236677core:RetainedEarningsAccumulatedLosses2024-03-3106236677core:PlantMachinery2024-04-012025-03-3106236677core:FurnitureFittings2024-04-012025-03-3106236677core:ComputerEquipment2024-04-012025-03-31062366772023-04-012024-03-3106236677core:OtherPropertyPlantEquipment2024-03-3106236677core:OtherPropertyPlantEquipment2024-04-012025-03-3106236677bus:CompanyLimitedByGuarantee2024-04-012025-03-3106236677bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106236677bus:FRS1022024-04-012025-03-3106236677bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106236677bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP