IRIS Accounts Production v25.4.0.155 06445888 Board of Directors 1.4.24 31.3.25 31.3.25 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh064458882024-03-31064458882025-03-31064458882024-04-012025-03-31064458882023-03-31064458882023-04-012024-03-31064458882024-03-3106445888ns15:EnglandWales2024-04-012025-03-3106445888ns14:PoundSterling2024-04-012025-03-3106445888ns10:Director12024-04-012025-03-3106445888ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106445888ns10:MediumEntities2024-04-012025-03-3106445888ns10:Audited2024-04-012025-03-3106445888ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3106445888ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3106445888ns10:FullAccounts2024-04-012025-03-3106445888ns10:OrdinaryShareClass12024-04-012025-03-3106445888ns10:Director22024-04-012025-03-3106445888ns10:RegisteredOffice2024-04-012025-03-3106445888ns5:CurrentFinancialInstruments2025-03-3106445888ns5:CurrentFinancialInstruments2024-03-3106445888ns5:Non-currentFinancialInstruments2025-03-3106445888ns5:Non-currentFinancialInstruments2024-03-3106445888ns5:ShareCapital2025-03-3106445888ns5:ShareCapital2024-03-3106445888ns5:RetainedEarningsAccumulatedLosses2025-03-3106445888ns5:RetainedEarningsAccumulatedLosses2024-03-3106445888ns5:ShareCapital2023-03-3106445888ns5:RetainedEarningsAccumulatedLosses2023-03-3106445888ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3106445888ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3106445888ns5:PlantMachinery2024-04-012025-03-3106445888ns5:MotorVehicles2024-04-012025-03-3106445888ns5:ComputerEquipment2024-04-012025-03-3106445888ns5:OwnedAssets2024-04-012025-03-3106445888ns5:OwnedAssets2023-04-012024-03-3106445888ns5:HirePurchaseContracts2024-04-012025-03-3106445888ns5:HirePurchaseContracts2023-04-012024-03-3106445888ns5:PlantMachinery2024-03-3106445888ns5:MotorVehicles2024-03-3106445888ns5:ComputerEquipment2024-03-3106445888ns5:PlantMachinery2025-03-3106445888ns5:MotorVehicles2025-03-3106445888ns5:ComputerEquipment2025-03-3106445888ns5:PlantMachinery2024-03-3106445888ns5:MotorVehicles2024-03-3106445888ns5:ComputerEquipment2024-03-3106445888ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3106445888ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3106445888ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3106445888ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3106445888ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3106445888ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3106445888ns5:WithinOneYear2025-03-3106445888ns5:WithinOneYear2024-03-3106445888ns5:BetweenOneFiveYears2025-03-3106445888ns5:BetweenOneFiveYears2024-03-3106445888ns5:AllPeriods2025-03-3106445888ns5:AllPeriods2024-03-3106445888ns5:Secured2025-03-3106445888ns5:Secured2024-03-3106445888ns5:DeferredTaxation2024-03-3106445888ns5:DeferredTaxation2025-03-3106445888ns10:OrdinaryShareClass12025-03-3106445888ns5:RetainedEarningsAccumulatedLosses2024-03-31
REGISTERED NUMBER: 06445888 (England and Wales)







Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 March 2025

for

NDC Services Limited

NDC Services Limited (Registered number: 06445888)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 13

Cash Flow Statement 14

Notes to the Cash Flow Statement 15

Notes to the Financial Statements 17


NDC Services Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: P R W Saunders
D G Saunders





REGISTERED OFFICE: Dometo House
Molesey Road
Walton on Thames
Surrey
KT12 3PW





REGISTERED NUMBER: 06445888 (England and Wales)





AUDITORS: PKB Accountants Limited
Chartered Certified Accountants
Statutory Auditor
Beechey House
87 Church Street
Crowthorne
Berkshire
RG45 7AW

NDC Services Limited (Registered number: 06445888)

Strategic Report
for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

REVIEW OF BUSINESS
In the year to 31st March 2025, revenue decreased to £120,000 from £462,348 in 2024. This reduction being due to the directors decision to simplify the group structure and move all turnover into the group parent company with exception of rental income.

The company made a loss in the year. However, following the above decision, going forward, the directors aim to match overheads with rental income.

As at the Balance Sheet date, the company still has positive reserves of £73,643 (2024: £84,959)

PRINCIPAL RISKS AND UNCERTAINTIES
The company takes opportunities and risks to enable it to realise its strategic, operational and financial objectives. The company understands the importance of properly functioning internal risk management and control systems identifying and managing risks. Risk management is actively monitored and steps taken to increase risk awareness throughout the organisation. Key personnel are designated to implement controls and various other measures.

The company uses various financial instruments including cash and other items such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to provide finance for all of the company's operations. This exposes the company to a number of financial risks as described below:

Credit Risk
When appropriate, relevant credit checks are performed on potential new tenants The amount of exposure to any individual tenant or service provider is controlled by means of a credit limit that is monitored regularly by management and in the case of a financially material value, by the Director

Liquidity Risk
NDC Services Limited uses different financing methods in order to maintain liquidity. This is managed to ensure the business always has sufficient funds to meet its ongoing liabilities and working capital needs, as well as planned capital expenditure.The debt is monitored and reviewed monthly by the Director.

Interest Rate Risk
The business has finance on fixed and variable interest rates on its banking and finance facilities. The risk is monitored and reviewed by the Director. The Director keeps under regular review current market rates and anticipated future market trends. The risk is assessed as high currently, due to the high value of the debt involved.

NDC Services Limited (Registered number: 06445888)

Strategic Report
for the Year Ended 31 March 2025


Key Performance Indicators
The Directors considers the main key performance indicators to be Sales, Trade Debtors, Trade Creditors and cash. Ratios are calculated from these main key performance indicators.

The directors are confident that the company will be able to maintain its current level of net assets throughout the next few years.

The directors and the finance team monitor the cash position of the company on a daily basis, to ensure that sufficient funds are available to meet short term working capital requirements.

ON BEHALF OF THE BOARD:





P R W Saunders - Director


12 December 2025

NDC Services Limited (Registered number: 06445888)

Report of the Directors
for the Year Ended 31 March 2025

The directors present their report with the financial statements of the company for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of transport services.

DIVIDENDS
No dividends will be distributed for the year ended 31 March 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

P R W Saunders
D G Saunders

GOING CONCERN
The directors have assessed whether the going concern basis of preparation continues to be appropriate, based on whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern.

At the time of approving the financial statements, the directors believe that all appropriate measures have been taken or will be taken to ensure that the company will be able to continue in operations for at least the next 12 months from the date of approval of the financial statements and consequently have prepared the financial statements on a going concern basis.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NDC Services Limited (Registered number: 06445888)

Report of the Directors
for the Year Ended 31 March 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, PKB Accountants Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





P R W Saunders - Director


12 December 2025

Report of the Independent Auditors to the Members of
NDC Services Limited

Opinion
We have audited the financial statements of NDC Services Limited (the 'company') for the year ended 31 March 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
NDC Services Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
NDC Services Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

. We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those that relate to the reporting framework FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", Companies Act 2006, Bribery Act 2010, Money Laundering regulations and relevant tax compliance regulations in the United Kingdom.
. Other indirect laws and regulations that have an impact on the financial statements are the compliance with relevant employment law, health and safety regulations and the UK General Data Protection Regulation (UK GDPR).
. We understood how NDC Services Limited is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through the review of the following documentation or completion of the following procedures:
. Review of all minutes of board meetings held during the period and through to the most recent meeting held prior to the approval of these financial statements;
. Review of accounting policies and completion of a disclosure checklist to assess compliance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and Company law requirements;
. Review of any relevant correspondence with local tax authorities; and
. Review of any relevant correspondence received from regulatory bodies
. We assessed the susceptibility of the company's financial statements to material misstatement, including how fraud might occur by holding a discussion within the audit team which included identification of related parties, understanding the company's business, the control environment and assessing the inherent risk for relevant assertions at the significant account level. We also held discussions with management and those charged with governance to gain an understanding of those areas of the financial statements which are susceptible to fraud, as identified by management. Following these procedures, we identified a risk of management override of control and risk of inappropriate revenue recognition. We gained an understanding of the entity level of controls and policies that the company applies.
. Based on this understanding we designed our audit procedures to identify noncompliance with such laws and regulations. Our procedures involved testing of journal entries, with focus on journals indicating large or unusual transactions, or meeting our defined risk criteria based on our understanding of the business, reviewing accounting estimates for evidence of management bias and enquiries of senior members of the management team regarding their knowledge of any instances of non-compliance with laws and regulations that could impact the financial statements.

Report of the Independent Auditors to the Members of
NDC Services Limited


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Yvonne Miles FCCA (Senior Statutory Auditor)
for and on behalf of PKB Accountants Limited
Chartered Certified Accountants
Statutory Auditor
Beechey House
87 Church Street
Crowthorne
Berkshire
RG45 7AW

15 December 2025

NDC Services Limited (Registered number: 06445888)

Income Statement
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   

TURNOVER 120,000 462,348

Cost of sales 376 219,744
GROSS PROFIT 119,624 242,604

Administrative expenses 133,531 112,188
(13,907 ) 130,416

Other operating income 8,596 13,071
OPERATING (LOSS)/PROFIT 4 (5,311 ) 143,487

Inter group company loan written off 5 - 108,913
(5,311 ) 34,574

Interest receivable and similar income 155 354
(5,156 ) 34,928

Interest payable and similar expenses 6 8,854 13,422
(LOSS)/PROFIT BEFORE TAXATION (14,010 ) 21,506

Tax on (loss)/profit 7 (2,694 ) 39,075
LOSS FOR THE FINANCIAL YEAR (11,316 ) (17,569 )

NDC Services Limited (Registered number: 06445888)

Other Comprehensive Income
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   

LOSS FOR THE YEAR (11,316 ) (17,569 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

(11,316

)

(17,569

)

NDC Services Limited (Registered number: 06445888)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 31,914 45,392

CURRENT ASSETS
Debtors 9 86,198 228,603
Cash at bank 71,787 23,090
157,985 251,693
CREDITORS
Amounts falling due within one year 10 89,359 132,667
NET CURRENT ASSETS 68,626 119,026
TOTAL ASSETS LESS CURRENT
LIABILITIES

100,540

164,418

CREDITORS
Amounts falling due after more than
one year

11

(20,833

)

(70,833

)

PROVISIONS FOR LIABILITIES 15 (6,063 ) (8,625 )
NET ASSETS 73,644 84,960

CAPITAL AND RESERVES
Called up share capital 16 1 1
Retained earnings 17 73,643 84,959
SHAREHOLDERS' FUNDS 73,644 84,960

The financial statements were approved by the Board of Directors and authorised for issue on 12 December 2025 and were signed on its behalf by:





P R W Saunders - Director


NDC Services Limited (Registered number: 06445888)

Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2023 1 102,528 102,529

Changes in equity
Total comprehensive income - (17,569 ) (17,569 )
Balance at 31 March 2024 1 84,959 84,960

Changes in equity
Total comprehensive income - (11,316 ) (11,316 )
Balance at 31 March 2025 1 73,643 73,644

NDC Services Limited (Registered number: 06445888)

Cash Flow Statement
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 137,248 50,622
Interest paid (8,854 ) (13,219 )
Interest element of hire purchase or
finance lease rental payments paid

-

(203

)
Tax paid (59,352 ) -
Net cash from operating activities 69,042 37,200

Cash flows from investing activities
Sale of tangible fixed assets 9,000 162,500
Interest received 155 354
Net cash from investing activities 9,155 162,854

Cash flows from financing activities
Loan to group company - (155,650 )
Loan repaid by group company 20,500 -
Capital repayments in year (50,000 ) (58,674 )
Net cash from financing activities (29,500 ) (214,324 )

Increase/(decrease) in cash and cash equivalents 48,697 (14,270 )
Cash and cash equivalents at beginning
of year

2

23,090

37,360

Cash and cash equivalents at end of
year

2

71,787

23,090

NDC Services Limited (Registered number: 06445888)

Notes to the Cash Flow Statement
for the Year Ended 31 March 2025

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31.3.25 31.3.24
£    £   
(Loss)/profit before taxation (14,010 ) 21,506
Depreciation charges 8,657 10,991
Profit on disposal of fixed assets (4,178 ) (66,503 )
Group company loan written off - 108,913
Finance costs 8,854 13,422
Finance income (155 ) (354 )
(832 ) 87,975
Decrease in trade and other debtors 122,038 107,405
Increase/(decrease) in trade and other creditors 16,042 (144,758 )
Cash generated from operations 137,248 50,622

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 71,787 23,090
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 23,090 37,360


NDC Services Limited (Registered number: 06445888)

Notes to the Cash Flow Statement
for the Year Ended 31 March 2025

3. ANALYSIS OF CHANGES IN NET DEBT

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank 23,090 48,697 71,787
23,090 48,697 71,787
Debt
Debts falling due within 1 year (50,000 ) - (50,000 )
Debts falling due after 1 year (70,833 ) 50,000 (20,833 )
(120,833 ) 50,000 (70,833 )
Total (97,743 ) 98,697 954

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

NDC Services Limited is a private company, limited by shares, incorporated in England and Wales. The Company's registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

The functional currency of the company is Pound Sterling (£)

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going Concern
The directors have assessed whether the going concern basis of preparation continues to be appropriate, based on whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern.

At the time of approving the financial statements, the directors believe that all appropriate measures have been taken or will be taken to ensure that the company will be able to continue in operations for at least the next 12 months from the date of approval of the financial statements and consequently have prepared the financial statements on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebate, value added tax and other sales taxes

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 33% on reducing balance

The tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the Company reviews the carrying amounts of its Tangible Fixed Assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined ( net of depreciation ) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.

Taxation
Taxation expense represents the sum of the tax currently payable and deferred tax.

Current Tax
The tax currently payable is based on taxable profit for the year. Taxable profits differs from net profit as reported in the profit and loss account as it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred Tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

Hire purchase and leasing commitments
Assets that are held by the Company under leases which transfer to the Company substantially all the risks and rewards of ownership are classified as being held under finance leases. Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payment. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expense and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit and loss account.

Operating lease payments are recognised as an expense on a straight- line basis over the lease term.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight - line basis.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. The obligations for contributions to the defined contribution scheme are recognised as an expense as incurred. The assets of the scheme are held separately from those of the Company in an independently administered fund.

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11' Basic Financial Instruments' and Section 12 ' Other Financial Instruments Issues ' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or the realise the asset and settle the liability simultaneously.

Loans and Receivables
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and other receivables are measured at amortised cost using the effective interest method,less any impairment.

Interest is recognised by applying the effective interest rate, except for short term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Trade debtors with no stated interest rate and receivable within one year are recorded at a transaction price. Any losses arising from impairment are recognised in the income statement in any other administrative expenses.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in the income statement.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.


NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Debt instruments are subsequently carried at amortised costs, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables with no stated interest rate or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in administrative expenses.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash at bank and on hand, deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities when applicable

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Judgements in applying accounting policies and key sources of estimation
In the application of the Company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future period.

a) Critical judgements in applying the entity's accounting policies

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying value of assets and liabilities within the next financial year are addressed below:

(i) Useful economic lives of tangible assets

The company exercises judgement to determine useful lives and residual values of the assets. The assets are depreciated down to their residual values over their estimated useful lives.


(ii) Impairment of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note 9 for the net carrying amount of the debtors.

3. EMPLOYEES AND DIRECTORS
31.3.25 31.3.24
£    £   
Wages and salaries - 85,908
Social security costs - 3,752
Other pension costs - 2,124
- 91,784

The average number of employees during the year was as follows:
31.3.25 31.3.24

Drivers - 2

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. EMPLOYEES AND DIRECTORS - continued

31.3.25 31.3.24
£    £   
Directors' remuneration - -

The directors of NDC Services Limited did not receive any remuneration from the company. The directors also serve as Directors of other companies within the group, and their remuneration is borne by those other group companies. The services provided by the Directors to NDC Services Limited are incidental to their main employment.

4. OPERATING (LOSS)/PROFIT

The operating loss (2024 - operating profit) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Other operating leases 105,021 97,985
Depreciation - owned assets 8,656 10,992
Profit on disposal of fixed assets (4,178 ) (66,503 )
Auditors' remuneration 7,500 8,500

5. EXCEPTIONAL ITEMS
31.3.25 31.3.24
£    £   
Inter group company loan written off - (108,913 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.25 31.3.24
£    £   
Bank loan interest 8,854 13,219
Hire purchase interest - 203
8,854 13,422

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
31.3.25 31.3.24
£    £   
Current tax:
UK corporation tax (133 ) 59,352

Deferred tax (2,561 ) (20,277 )
Tax on (loss)/profit (2,694 ) 39,075

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.3.25 31.3.24
£    £   
(Loss)/profit before tax (14,010 ) 21,506
(Loss)/profit multiplied by the standard rate of corporation tax in
the UK of 25% (2024 - 25%)

(3,503

)

5,377

Effects of:
Expenses not deductible for tax purposes - 27,228
Income not taxable for tax purposes (1,044 ) (16,626 )
Depreciation in excess of capital allowances 1,853 23,096
Total tax (credit)/charge (2,694 ) 39,075

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 55,915 117,479 4,650 178,044
Disposals (12,145 ) (20,279 ) - (32,424 )
At 31 March 2025 43,770 97,200 4,650 145,620
DEPRECIATION
At 1 April 2024 49,780 78,608 4,264 132,652
Charge for year 712 7,817 127 8,656
Eliminated on disposal (10,759 ) (16,843 ) - (27,602 )
At 31 March 2025 39,733 69,582 4,391 113,706
NET BOOK VALUE
At 31 March 2025 4,037 27,618 259 31,914
At 31 March 2024 6,135 38,871 386 45,392

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 480 122,756
Amounts owed by group undertakings 85,333 105,833
Other debtors 252 14
Tax 133 -
86,198 228,603

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts (see note 12) 50,000 50,000
Trade creditors 1,434 1,445
Tax - 59,352
VAT 983 2,962
Credit card 32 -
Other creditors - 4,500
Accruals 36,910 14,408
89,359 132,667

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans (see note 12) 20,833 70,833

12. LOANS

An analysis of the maturity of loans is given below:

31.3.25 31.3.24
£    £   
Amounts falling due within one year or on demand:
Bank loans 50,000 50,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 20,833 50,000

Amounts falling due between two and five years:
Bank loans - 2-5 years - 20,833

13. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.3.25 31.3.24
£    £   
Within one year 72,600 72,600
Between one and five years 72,600 145,200
145,200 217,800

14. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank loans 70,833 120,833

The company has a debenture with HSBC UK Limited created on the 31st July 2020, which secures any borrowings by the company with a fixed and floating charge over the assets of the company.,

The company has a debenture with Close Brothers Limited created on the 24th February 2021, which secures any borrowings by the company with a fixed and floating charge over the assets of the company.

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

15. PROVISIONS FOR LIABILITIES
31.3.25 31.3.24
£    £   
Deferred tax
Accelerated capital allowances 6,063 8,625

Deferred
tax
£   
Balance at 1 April 2024 8,625
Accelerated capital allowances (2,562 )
Balance at 31 March 2025 6,063

16. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
1 Ordinary £1 1 1

17. RESERVES
Retained
earnings
£   

At 1 April 2024 84,959
Deficit for the year (11,316 )
At 31 March 2025 73,643

18. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost and charge represents contributions payable by the company to the fund and amounted to £Nil (2024: £2,124)

At the balance sheet date there were no contributions payable (2024: £Nil).

NDC Services Limited (Registered number: 06445888)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

19. ULTIMATE PARENT COMPANY

B.R. Saunders (Transport) Limited is ultimate parent Company.

Group accounts have been prepared and can be obtained from:

Dometo House
Molesey Road
Walton on Thames
Surrey
KT12 3PW

20. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

21. ULTIMATE CONTROLLING PARTY

The controlling party is P R W Saunders.