Company Registration No. 06637056 (England and Wales)
Mascot Bespoke Homes Limited
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Mascot Bespoke Homes Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Mascot Bespoke Homes Limited
Balance sheet
As at 31 March 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,023
1,534
Tangible assets
5
80,309
97,248
81,332
98,782
Current assets
Debtors
6
1,622,201
1,374,245
Cash at bank and in hand
24,031
22,232
1,646,232
1,396,477
Creditors: amounts falling due within one year
7
(1,540,601)
(1,299,732)
Net current assets
105,631
96,745
Total assets less current liabilities
186,963
195,527
Creditors: amounts falling due after more than one year
8
(41,572)
(62,635)
Provisions for liabilities
(20,193)
(24,590)
Net assets
125,198
108,302
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
124,998
108,102
Total equity
125,198
108,302
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Mascot Bespoke Homes Limited
Balance sheet (continued)
As at 31 March 2025
2
The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Jonathan Martin
Christopher Scott
Director
Director
Company Registration No. 06637056
Mascot Bespoke Homes Limited
Notes to the financial statements
For the year ended 31 March 2025
3
1
Accounting policies
Company information
Mascot Bespoke Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is Midland House, 2 Poole Road, Bournemouth, Dorset, BH2 5QY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for building contracting and project management, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website
20% straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
Straight line over the life of the lease
Plant and machinery
25% Reducing balance
Fixtures, fittings & equipment
20% Reducing balance
Computer equipment
20% - 25% Reducing balance
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Mascot Bespoke Homes Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
4
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Mascot Bespoke Homes Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
5
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Mascot Bespoke Homes Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
6
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
8
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
105,451
126,997
Adjustments in respect of prior periods
(3,064)
Total current tax
102,387
126,997
Deferred tax
Origination and reversal of timing differences
(4,397)
7,122
Total tax charge
97,990
134,119
Mascot Bespoke Homes Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
7
4
Intangible fixed assets
Website
£
Cost
At 1 April 2024 and 31 March 2025
2,558
Amortisation and impairment
At 1 April 2024
1,024
Amortisation charged for the year
511
At 31 March 2025
1,535
Carrying amount
At 31 March 2025
1,023
At 31 March 2024
1,534
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
52,095
168,634
220,729
Additions
7,967
7,967
At 31 March 2025
52,095
176,601
228,696
Depreciation and impairment
At 1 April 2024
52,095
71,386
123,481
Depreciation charged in the year
24,906
24,906
At 31 March 2025
52,095
96,292
148,387
Carrying amount
At 31 March 2025
80,309
80,309
At 31 March 2024
97,248
97,248
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
801,150
722,116
Other debtors
821,051
652,129
1,622,201
1,374,245
Mascot Bespoke Homes Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
8
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,332
10,077
Trade creditors
578,759
416,440
Amounts owed to group undertakings
171,898
397,916
Taxation and social security
246,199
131,553
Other creditors
533,413
343,746
1,540,601
1,299,732
Included within creditors due within one year and after one year are balances due on hire purchase agreements. The hire purchase creditor of £45,270 (2024: £57,876) is secured upon the assets to which it relates.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,033
17,365
Other creditors
34,539
45,270
41,572
62,635
Included in bank loans is a bounce back loan which was received as part of the government's support to businesses during the Coronavirus pandemic.
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
92,225
163,662
Mascot Bespoke Homes Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
9
10
Related party transactions
At the year end, the company was owed £355,846 (2024: £184,148) from Companies in which the directors have an interest. The Company owed £155,828 (2024: £Nil) to Companies in which the directors have an interest.
In the year, management charges were received from a related party of £30,092 (2024: £Nil). The related party is a Company which the directors of this Company have an interest. The management charges are at a market rate.
The company has taken advantage of the exemption available in section 1AC.35 of FRS 102 from the requirement to disclose transactions with group companies on the grounds that the company is a wholly owned subsidiary within the group.
2025-03-312024-04-01falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityJonathan MartinChristopher Scott066370562024-04-012025-03-31066370562025-03-31066370562024-03-3106637056core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3106637056core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3106637056core:LandBuildings2025-03-3106637056core:OtherPropertyPlantEquipment2025-03-3106637056core:LandBuildings2024-03-3106637056core:OtherPropertyPlantEquipment2024-03-3106637056core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106637056core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106637056core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106637056core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106637056core:CurrentFinancialInstruments2025-03-3106637056core:CurrentFinancialInstruments2024-03-3106637056core:Non-currentFinancialInstruments2025-03-3106637056core:Non-currentFinancialInstruments2024-03-3106637056core:ShareCapital2025-03-3106637056core:ShareCapital2024-03-3106637056core:RetainedEarningsAccumulatedLosses2025-03-3106637056core:RetainedEarningsAccumulatedLosses2024-03-3106637056bus:Director12024-04-012025-03-3106637056bus:Director22024-04-012025-03-3106637056core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106637056core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3106637056core:PlantMachinery2024-04-012025-03-3106637056core:FurnitureFittings2024-04-012025-03-3106637056core:ComputerEquipment2024-04-012025-03-3106637056core:MotorVehicles2024-04-012025-03-31066370562023-04-012024-03-3106637056core:UKTax2024-04-012025-03-3106637056core:UKTax2023-04-012024-03-3106637056core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3106637056core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106637056core:LandBuildings2024-03-3106637056core:OtherPropertyPlantEquipment2024-03-31066370562024-03-3106637056core:LandBuildings2024-04-012025-03-3106637056core:OtherPropertyPlantEquipment2024-04-012025-03-3106637056core:WithinOneYear2025-03-3106637056core:WithinOneYear2024-03-3106637056bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106637056bus:FRS1022024-04-012025-03-3106637056bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106637056bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106637056bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP