Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01falsefalseNo description of principal activity45trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07135413 2024-04-01 2025-03-31 07135413 2023-04-01 2024-03-31 07135413 2025-03-31 07135413 2024-03-31 07135413 c:Director1 2024-04-01 2025-03-31 07135413 c:Director2 2024-04-01 2025-03-31 07135413 d:FurnitureFittings 2024-04-01 2025-03-31 07135413 d:FurnitureFittings 2025-03-31 07135413 d:FurnitureFittings 2024-03-31 07135413 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07135413 d:ComputerEquipment 2024-04-01 2025-03-31 07135413 d:ComputerEquipment 2025-03-31 07135413 d:ComputerEquipment 2024-03-31 07135413 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07135413 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07135413 d:CurrentFinancialInstruments 2025-03-31 07135413 d:CurrentFinancialInstruments 2024-03-31 07135413 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07135413 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07135413 d:UKTax 2024-04-01 2025-03-31 07135413 d:UKTax 2023-04-01 2024-03-31 07135413 d:ShareCapital 2025-03-31 07135413 d:ShareCapital 2024-03-31 07135413 d:RetainedEarningsAccumulatedLosses 2025-03-31 07135413 d:RetainedEarningsAccumulatedLosses 2024-03-31 07135413 c:FRS102 2024-04-01 2025-03-31 07135413 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07135413 c:FullAccounts 2024-04-01 2025-03-31 07135413 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07135413 2 2024-04-01 2025-03-31 07135413 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07135413 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07135413 d:OtherDeferredTax 2025-03-31 07135413 d:OtherDeferredTax 2024-03-31 07135413 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 07135413









SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
REGISTERED NUMBER: 07135413

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 6 
9,705
8,733

  
9,705
8,733

Current assets
  

Debtors: amounts falling due within one year
 7 
22,981,187
15,897,310

Cash at bank and in hand
 8 
100,930
858,416

  
23,082,117
16,755,726

Creditors: amounts falling due within one year
 9 
(22,383,108)
(15,735,691)

Net current assets
  
 
 
699,009
 
 
1,020,035

Total assets less current liabilities
  
708,714
1,028,768

Provisions for liabilities
  

Deferred tax
 10 
(2,426)
(2,139)

  
 
 
(2,426)
 
 
(2,139)

Net assets
  
706,288
1,026,629


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
706,188
1,026,529

  
706,288
1,026,629


Page 1

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
REGISTERED NUMBER: 07135413
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




E Houri
O B Tamary
Director
Director


Date: 14 August 2025
Date:14 August 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Silverstream Finance (Hampstead) Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is 50a The Ridgeway, Golders Green, London, United Kingdom, NW11 8QN.

The company's principal activity is that of provision of finance.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound (£).

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents fees and interest earned from the provision of finance, and is recognised in the profit and loss account in the period to which it relates. 

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

The company operates a defined contribution pension scheme for its employees. Contributions are charged to the Profit and Loss accounts as they become payable in accordance with the rules of the scheme.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
25%
reducing balance



 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 5).


4.


Interest payable

2025
2024
£
£


Bank and other interest payable
1,670,806
1,933,791

1,670,806
1,933,791

Page 5

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
61,646
45,348

Adjustments in respect of previous periods
-
2,074


61,646
47,422


Total current tax
61,646
47,422

Deferred tax


Origination and reversal of timing differences
287
1,373

Total deferred tax
287
1,373


Tax on profit
61,933
48,795

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of 25% (2024 - 25%).


Page 6

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
34,233
6,968
41,201


Additions
149
2,362
2,511



At 31 March 2025

34,382
9,330
43,712



Depreciation


At 1 April 2024
27,936
4,532
32,468


Charge for the year on owned assets
706
833
1,539



At 31 March 2025

28,642
5,365
34,007



Net book value



At 31 March 2025
5,740
3,965
9,705



At 31 March 2024
6,297
2,436
8,733


7.


Debtors

2025
2024
£
£


Trade debtors
21,411,236
14,054,001

Amounts owed by parent company
988,414
345,827

Amounts owed by connected companies
517,040
1,302,558

Other debtors
11,643
100,000

Prepayments and accrued income
52,854
56,356

Tax recoverable
-
38,568

22,981,187
15,897,310


Page 7

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
100,930
858,416

100,930
858,416



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
16,155,125
9,973,187

Other loans
50,000
776,037

Trade creditors
411
4,018

Amounts owed to connected companies
5,776,898
4,800,000

Corporation tax
-
45,347

Other taxation and social security
2,334
1,701

Other creditors
1,667
4,719

Accruals and deferred income
396,673
130,682

22,383,108
15,735,691


The bank loan and other loans are secured using loan advances to customers from the company and a debenture over the assets of the company. 


10.


Deferred taxation




2025


£






At beginning of year
(2,139)


Charged to profit or loss
(287)



At end of year
(2,426)

Page 8

 
SILVERSTREAM FINANCE (HAMPSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(2,139)
(766)

Movement charged to profit & loss
(287)
(1,373)

(2,426)
(2,139)


11.


Pension commitments

The company operated a defined contribution pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the company to the fund and amounted to £1,493
 (2024: £1,490).
There was an outstanding balance at the year end of £290 
(2024: £290)


12.


Related party transactions

Included within debtors are balances outstanding of £1,505,454 (2024: £1,648,385) owed from companies with common directorships.

Including within creditors are balances amounting to £5,776,898 
(2024: £4,800,000) owed to companies with common directorships.


13.


Controlling party

Silverstream (Nominees) Limited is the ultimate controlling party.


 
Page 9