|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Investments |
5 |
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
------------ |
------------ |
||
|
Net current liabilities |
|
|
|
|
------------- |
------------- |
||
|
Total assets less current liabilities |
|
|
|
|
Taxation including deferred tax |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
|
|
|
Other reserves |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
2024 |
2023 |
||
|
£ |
£ |
||
|
Current tax: |
|||
|
UK Corporation tax based on the results for the year at 19%/25% (2022 - 19%) |
92,771 |
87,021 |
|
|
Over/under provision in prior year |
1,162 |
1,968 |
|
|
Deferred tax |
3,766 |
(1,530) |
|
|
-------- |
-------- |
||
|
Total current tax |
97,699 |
87,459 |
|
|
-------- |
-------- |
||
|
Investment properties |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
------------- |
|
|
Impairment |
|
|
At 1 January 2024 and 31 December 2024 |
– |
|
------------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
------------- |
|
|
At 31 December 2023 |
|
|
------------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
||
|
£ |
£ |
||
|
Provision for future liability on disposal of investment property |
2,050,316 |
2,050,316 |
|
|
Depreciation in excess of capital allowances |
(17,159) |
(20,925) |
|
|
------------ |
------------ |
||
|
2,033,157 |
2,029,391 |
||
|
------------ |
------------ |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Financial liabilities measured at amortised cost |
1,940,815 |
1,948,528 |
|
------------ |
------------ |
|
|
2024 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
– |
(
|
|
|
|
(
|
– |
(
|
|
|
------------ |
---- |
------------ |
||
|
(
|
– |
(
|
||
|
------------ |
---- |
------------ |
||
|
2023 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
(
|
(
|
|
|
|
(
|
(
|
(
|
|
|
------------ |
--------- |
------------ |
||
|
(
|
(
|
(
|
||
|
------------ |
--------- |
------------ |
||
| 2024 | 2023 | ||
| £ | £ | ||
| Justus Corporation Limited | |||
| Management charges payable | 70,000 | 70,000 | |
| Balance at 31 December | (1,681,729) | (1,681,729) | |