Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseHotels and similar accommodation89truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07669259 2024-04-01 2025-03-31 07669259 2023-04-01 2024-03-31 07669259 2025-03-31 07669259 2024-03-31 07669259 c:Director1 2024-04-01 2025-03-31 07669259 c:RegisteredOffice 2024-04-01 2025-03-31 07669259 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 07669259 d:Buildings d:ShortLeaseholdAssets 2025-03-31 07669259 d:Buildings d:ShortLeaseholdAssets 2024-03-31 07669259 d:MotorVehicles 2024-04-01 2025-03-31 07669259 d:MotorVehicles 2025-03-31 07669259 d:MotorVehicles 2024-03-31 07669259 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07669259 d:FurnitureFittings 2024-04-01 2025-03-31 07669259 d:FurnitureFittings 2025-03-31 07669259 d:FurnitureFittings 2024-03-31 07669259 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07669259 d:ComputerEquipment 2024-04-01 2025-03-31 07669259 d:ComputerEquipment 2025-03-31 07669259 d:ComputerEquipment 2024-03-31 07669259 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07669259 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07669259 d:CurrentFinancialInstruments 2025-03-31 07669259 d:CurrentFinancialInstruments 2024-03-31 07669259 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07669259 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07669259 d:ShareCapital 2025-03-31 07669259 d:ShareCapital 2024-03-31 07669259 d:RetainedEarningsAccumulatedLosses 2025-03-31 07669259 d:RetainedEarningsAccumulatedLosses 2024-03-31 07669259 c:OrdinaryShareClass1 2024-04-01 2025-03-31 07669259 c:OrdinaryShareClass1 2025-03-31 07669259 c:OrdinaryShareClass1 2024-03-31 07669259 c:FRS102 2024-04-01 2025-03-31 07669259 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07669259 c:FullAccounts 2024-04-01 2025-03-31 07669259 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07669259 2 2024-04-01 2025-03-31 07669259 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure



Registered number: 07669259












CABIN CLUB (UK) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 

CABIN CLUB (UK) LTD

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Notes to the financial statements
 
3 - 10


 

CABIN CLUB (UK) LTD
 
COMPANY INFORMATION


Director
L M Strangemann 




Registered number
07669259



Registered office
First Floor
No. 3 Carlisle Street

London

W1D 3BH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:07669259
CABIN CLUB (UK) LTD

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
63,532
85,546

Current assets
  

Debtors: amounts falling due within one year
 5 
366,781
132,616

Cash at bank and in hand
  
119,526
566,035

  
486,307
698,651

Creditors: amounts falling due within one year
 6 
(546,560)
(456,703)

Net current (liabilities)/assets
  
 
 
(60,253)
 
 
241,948

  

Net assets
  
3,279
327,494


Capital and reserves
  

Called up share capital 
 7 
1
1

Profit and loss account
  
3,278
327,493

Total equity
  
3,279
327,494


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the sole director. 




L M Strangemann
Director

Date: 10 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Cabin Club (UK) Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is First Floor, No. 3 Carlisle Street, London, W1D 3BH.

The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services and goods

Revenue from hotel operation comprises amounts earned in respect of services, facilities and goods supplied by the hotel. Revenue from the rendering of services such as accommodation and use of facilities) is recognised when services are performed. Revenue from the sale of goods (such as food and beverage sales) is recognized at the time when the goods are delivered to customers.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 3

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
Over the length of the lease
Motor vehicles
-
25%
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


2.5

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets

Basic financial assets, including trade and other debtors, bank balances and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Page 4

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Cash at bank and in hand

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

  
2.7

Share capital

Ordinary shares are classified as equity.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Current and deferred tax

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 9).

Page 7

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Leasehold  improvements
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost


At 1 April 2024
281,600
63,500
675,488
13,453
1,034,041


Additions
-
-
17,262
755
18,017


Disposals
-
-
-
(874)
(874)


Transfers between classes
-
-
(666)
666
-



At 31 March 2025

281,600
63,500
692,084
14,000
1,051,184



Depreciation


At 1 April 2024
281,600
25,135
634,661
7,099
948,495


Charge for the year
-
15,875
21,549
2,389
39,813


Disposals
-
-
-
(656)
(656)



At 31 March 2025

281,600
41,010
656,210
8,832
987,652



Net book value



At 31 March 2025
-
22,490
35,874
5,168
63,532



At 31 March 2024
-
38,365
40,827
6,354
85,546


5.


Debtors

2025
2024
£
£


Trade debtors
15,483
1,215

Amounts owed by group undertakings
-
80,000

Other debtors
319,226
6,867

Prepayments
32,072
44,534

366,781
132,616


Amounts owed to group undertakings are interest free, have no fixed repayment date and are repayable on demand.

Included within other debtors is an amount owed to a related party, see note 9 for detail.

Page 8

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
242,232
45,044

Corporation tax
154,267
226,406

Other taxation and social security
44,834
55,782

Other creditors
3,666
1,998

Accruals and deferred income
101,561
127,473

546,560
456,703



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1


Page 9

 

CABIN CLUB (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.
Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures"  from disclosing transactions with entities which are a wholly owned part of the group.

Transactions with related parties are as follows:




Relationship

Transaction

Amount
Amount due (to)/from related parties




2025
 
2024 
2025 
2024 




£
 
£ 
£ 
£ 



Company under common control
Debtor
-
-
5,226
6,867


Purchases
14,558
7,852
-
-



Sales
(36,000)
(36,000)
-
-


Company under common control
Purchases
124,990
-
-
-


Other debtor
-
-
314,000
-



Director
Loan
-
-
(370)
-



Amounts owed to related parties are unsecured, interest free and due for repayment within one year.

 
Page 10