Holutions Ltd 07692184 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is provision of childrens day nursery and after school care Digita Accounts Production Advanced 6.30.9574.0 true true 07692184 2024-04-01 2025-03-31 07692184 2025-03-31 07692184 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 07692184 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-03-31 07692184 core:CurrentFinancialInstruments 2025-03-31 07692184 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07692184 core:Non-currentFinancialInstruments 2025-03-31 07692184 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07692184 core:Goodwill 2025-03-31 07692184 core:FurnitureFittingsToolsEquipment 2025-03-31 07692184 core:LandBuildings 2025-03-31 07692184 core:MotorVehicles 2025-03-31 07692184 bus:SmallEntities 2024-04-01 2025-03-31 07692184 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07692184 bus:FilletedAccounts 2024-04-01 2025-03-31 07692184 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07692184 bus:RegisteredOffice 2024-04-01 2025-03-31 07692184 bus:Director1 2024-04-01 2025-03-31 07692184 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 07692184 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-04-01 2025-03-31 07692184 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07692184 core:Goodwill 2024-04-01 2025-03-31 07692184 core:FurnitureFittings 2024-04-01 2025-03-31 07692184 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 07692184 core:LandBuildings 2024-04-01 2025-03-31 07692184 core:MotorVehicles 2024-04-01 2025-03-31 07692184 core:ToolsEquipment 2024-04-01 2025-03-31 07692184 countries:EnglandWales 2024-04-01 2025-03-31 07692184 2024-03-31 07692184 core:Goodwill 2024-03-31 07692184 core:FurnitureFittingsToolsEquipment 2024-03-31 07692184 core:LandBuildings 2024-03-31 07692184 core:MotorVehicles 2024-03-31 07692184 2023-04-01 2024-03-31 07692184 2024-03-31 07692184 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 07692184 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-03-31 07692184 core:CurrentFinancialInstruments 2024-03-31 07692184 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07692184 core:Non-currentFinancialInstruments 2024-03-31 07692184 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07692184 core:FurnitureFittingsToolsEquipment 2024-03-31 07692184 core:LandBuildings 2024-03-31 07692184 core:MotorVehicles 2024-03-31 07692184 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-01 2024-03-31 07692184 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07692184

Holutions Ltd

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Holutions Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Holutions Ltd

Company Information

Director

Mrs EJ Davies

Registered office

15 Dol Helyg
Pembrey
Burry Port
Carmarthenshire
SA16 0EH
 

Accountants

Wynne & Co
Chartered Accountants
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

Holutions Ltd

(Registration number: 07692184)
Balance Sheet as at 31 March 2025

Note

31 March
2025
£

31 March
2024
£

Fixed assets

 

Tangible assets

5

29,423

27,922

Current assets

 

Debtors

6

17,124

20,490

Cash at bank and in hand

 

3

-

 

17,127

20,490

Creditors: Amounts falling due within one year

7

(78,907)

(60,253)

Net current liabilities

 

(61,780)

(39,763)

Total assets less current liabilities

 

(32,357)

(11,841)

Creditors: Amounts falling due after more than one year

7

(48,197)

(34,161)

Net liabilities

 

(80,554)

(46,002)

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

(80,556)

(46,004)

Shareholders' deficit

 

(80,554)

(46,002)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Holutions Ltd

(Registration number: 07692184)
Balance Sheet as at 31 March 2025

Approved and authorised by the director on 3 December 2025
 

.........................................
Mrs EJ Davies
Director

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
15 Dol Helyg
Pembrey
Burry Port
Carmarthenshire
SA16 0EH
Wales

These financial statements were authorised for issue by the director on 3 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The company is considered to be a going concern due to the ongoing support from the director.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

33.3% on cost

Fixtures and Fittings

20% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2024 - 16).

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

45,000

45,000

At 31 March 2025

45,000

45,000

Amortisation

At 1 April 2024

45,000

45,000

At 31 March 2025

45,000

45,000

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

19,307

22,404

16,088

57,799

Additions

-

7,528

-

7,528

At 31 March 2025

19,307

29,932

16,088

65,327

Depreciation

At 1 April 2024

5,561

8,228

16,088

29,877

Charge for the year

1,112

4,915

-

6,027

At 31 March 2025

6,673

13,143

16,088

35,904

Carrying amount

At 31 March 2025

12,634

16,789

-

29,423

At 31 March 2024

13,746

14,176

-

27,922

Included within the net book value of land and buildings above is £12,635 (2024 - £13,747) in respect of short leasehold land and buildings.
 

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

6

debtors

Current

31 March
2025
£

31 March
2024
£

Trade debtors

7,811

7,165

Prepayments

-

18

Other debtors

9,313

6,763

Directors account

-

6,544

 

17,124

20,490

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

31 March
2025
£

31 March
2024
£

Due within one year

 

Bank loans and overdrafts

9

35,956

20,653

Trade creditors

 

-

2,739

Taxation and social security

 

6,851

7,097

Accruals and deferred income

 

21,003

24,159

Other creditors

 

15,097

5,605

 

78,907

60,253

Creditors: amounts falling due after more than one year

Note

31 March
2025
£

31 March
2024
£

Due after one year

 

Loans and borrowings

9

48,197

34,161

8

Share capital

Allotted, called up and fully paid shares

31 March
2025

31 March
2024

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

Ordinary A of £1 each

1

1

1

1

2

2

2

2

 

Holutions Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

9

Loans and borrowings

Non-current loans and borrowings

31 March
2025
£

31 March
2024
£

Bank borrowings

28,437

34,161

Other borrowings

19,760

-

48,197

34,161

Current loans and borrowings

31 March
2025
£

31 March
2024
£

Bank borrowings

6,204

6,580

Bank overdrafts

5,815

8,246

Other borrowings

23,937

5,827

35,956

20,653

10

Dividends

Interim dividends paid

31 March
2025
£

31 March
2024
£

Interim dividend of £Nil per each Ordinary

-

-

Interim dividend of £Nil per each Ordinary A

-

-

-

-