| Registered number: 07923584 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| VICTOR STEWART | ||||||||
| APPLE TREE DAY NURSERY (PORTSMOUTH) LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| SOUTHAMPTON | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 07923584 | ||||||||
| ACCOUNTANTS | ||||||||
| VICTOR STEWART | ||||||||
| APPLE TREE DAY NURSERY (PORTSMOUTH) LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| APPLE TREE DAY NURSERY (PORTSMOUTH) LIMITED | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| Investment Assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 333,549 | 181,418 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 136,637 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 29,729 | 35,938 | |||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Capital redemption reserve | 9 | |||||||||
| Profit and loss account | 285,870 | 114,326 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| APPLE TREE DAY NURSERY (PORTSMOUTH) LIMITED | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Long Leasehold Properties | straight line 10% | |||||||
| Plant and Machinery | reducing balance 20% | |||||||
| Fixtures and Fittings | reducing balance 15% | |||||||
| Equipment | reducing balance 33 & 20% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1d. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 5 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Long Leasehold | Plant and | Fixtures | ||||||||
| Properties | Machinery | and Fittings | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/04/2024 | 8,112 | 5,342 | 2,910 | 7,344 | 23,708 | |||||
| At 31/03/2025 | 8,112 | 5,342 | 2,910 | 7,344 | 23,708 | |||||
| Depreciation | ||||||||||
| At 01/04/2024 | 519 | 4,311 | 2,752 | 2,399 | 9,981 | |||||
| For the year | 1,207 | 41 | 24 | 989 | 2,261 | |||||
| At 31/03/2025 | 1,726 | 4,352 | 2,776 | 3,388 | 12,242 | |||||
| Net Book Amounts | ||||||||||
| At 31/03/2025 | 6,386 | 11,466 | ||||||||
| At 31/03/2024 | 7,593 | 13,727 | ||||||||
| APPLE TREE DAY NURSERY (PORTSMOUTH) LIMITED | ||||||||
| 4. FINANCIAL ASSETS | |||||||||
| Other | |||||||||
| Investments | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| Additions | 50,001 | 50,001 | |||||||
| At 31/03/2025 | 50,001 | 50,001 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 31/03/2025 | 50,001 | 50,001 | |||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Other debtors | - | 410 | ||||||
| Directors current account | 26,076 | - | ||||||
| 26,076 | 410 | |||||||
| Amounts falling due over more than one year | ||||||||
| Long term debtor | 2,875 | - | ||||||
| Long term debtor | 1,843 | - | ||||||
| 4,718 | - | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 77,863 | 35,640 | ||||||
| PAYE control | 728 | 1,226 | ||||||
| Salaries and wages control | 4 | 6,849 | ||||||
| Directors current account | - | 810 | ||||||
| Pension schemes | 722 | 256 | ||||||
| 79,317 | 44,781 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Bank loans (secured) >1yr | 29,729 | 35,938 | ||||||
| 29,729 | 35,938 | |||||||
| APPLE TREE DAY NURSERY (PORTSMOUTH) LIMITED | ||||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 50 | 50 | |||||||
| 10 | 10 | |||||||
| 60 | 60 | |||||||
| 9. OTHER RESERVES | 2025 | 2024 | ||||
| £ | £ | |||||
| Capital redemption reserve | 40 | 40 | ||||
| 40 | 40 | |||||