Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01falseThe principal activity of the company in the year under review was that of hotel proprietors.3939falsetrue 07934298 2024-04-01 2025-03-31 07934298 2023-04-01 2024-03-31 07934298 2025-03-31 07934298 2024-03-31 07934298 2023-04-01 07934298 4 2023-04-01 2024-03-31 07934298 7 2023-04-01 2024-03-31 07934298 d:CompanySecretary1 2024-04-01 2025-03-31 07934298 d:Director1 2024-04-01 2025-03-31 07934298 d:Director2 2024-04-01 2025-03-31 07934298 d:RegisteredOffice 2024-04-01 2025-03-31 07934298 e:Buildings 2024-04-01 2025-03-31 07934298 e:Buildings 2025-03-31 07934298 e:Buildings 2024-03-31 07934298 e:Buildings e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07934298 e:Buildings e:ShortLeaseholdAssets 2024-04-01 2025-03-31 07934298 e:Buildings e:ShortLeaseholdAssets 2025-03-31 07934298 e:Buildings e:ShortLeaseholdAssets 2024-03-31 07934298 e:FurnitureFittings 2024-04-01 2025-03-31 07934298 e:FurnitureFittings 2025-03-31 07934298 e:FurnitureFittings 2024-03-31 07934298 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07934298 e:ComputerEquipment 2024-04-01 2025-03-31 07934298 e:ComputerEquipment 2025-03-31 07934298 e:ComputerEquipment 2024-03-31 07934298 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07934298 e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07934298 e:CurrentFinancialInstruments 2025-03-31 07934298 e:CurrentFinancialInstruments 2024-03-31 07934298 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 07934298 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 07934298 e:ShareCapital 2025-03-31 07934298 e:ShareCapital 2024-03-31 07934298 e:ShareCapital 2023-04-01 07934298 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 07934298 e:RetainedEarningsAccumulatedLosses 2025-03-31 07934298 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 07934298 e:RetainedEarningsAccumulatedLosses 2024-03-31 07934298 e:RetainedEarningsAccumulatedLosses 2023-04-01 07934298 e:RetainedEarningsAccumulatedLosses 4 2023-04-01 2024-03-31 07934298 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07934298 e:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07934298 e:TaxLossesCarry-forwardsDeferredTax 2025-03-31 07934298 e:TaxLossesCarry-forwardsDeferredTax 2024-03-31 07934298 d:OrdinaryShareClass1 2024-04-01 2025-03-31 07934298 d:OrdinaryShareClass1 2025-03-31 07934298 d:OrdinaryShareClass1 2024-03-31 07934298 d:FRS102 2024-04-01 2025-03-31 07934298 d:Audited 2024-04-01 2025-03-31 07934298 d:FullAccounts 2024-04-01 2025-03-31 07934298 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07934298 d:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07934298 f:PoundSterling 2024-04-01 2025-03-31 07934298 e:RetainedEarningsAccumulatedLosses 7 2023-04-01 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07934298










THE CROWN MANOR LYNDHURST LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
THE CROWN MANOR LYNDHURST LIMITED
 

COMPANY INFORMATION


Directors
A G Buzasi 
P R Buzasi 




Company secretary
A G Buzasi



Registered number
07934298



Registered office
249-263 The Broadway
Wimbledon

London

SW19 1SD




Independent auditor
Cooper Parry Group Limited
Statutory Auditor

Broadwalk House

5th floor

5 Appold St

Broadgate

London

EC2A 2AG





 
THE CROWN MANOR LYNDHURST LIMITED
 

CONTENTS



Page
Balance sheet
 
1
Statement of changes in equity
 
2
Notes to the financial statements
 
3 - 9


 
THE CROWN MANOR LYNDHURST LIMITED
REGISTERED NUMBER: 07934298

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets

  

7,584,176
7,584,270

Current assets
  

Stocks
  
13,043
13,247

Debtors: amounts falling due within one year
 6 
569,703
22,799

Bank and cash balances
  
489,940
479,261

  
1,072,686
515,307

Creditors: amounts falling due within one year
 7 
(520,355)
(375,249)

Net current assets
  
 
 
552,331
 
 
140,058

Total assets less current liabilities
  
8,136,507
7,724,328

Provisions for liabilities
  

Deferred tax
 8 
(1,283,479)
(1,351,622)

Net assets
  
6,853,028
6,372,706


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
6,852,928
6,372,606

  
6,853,028
6,372,706


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A G Buzasi
P R Buzasi
Director
Director


Date: 12 December 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 1

 
THE CROWN MANOR LYNDHURST LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
100
5,818,358
5,818,458


Comprehensive income for the year

Profit for the year
-
441,748
441,748

Deferred tax movements
-
(37,500)
(37,500)

Fair value adjustments
-
150,000
150,000



At 1 April 2024
100
6,372,606
6,372,706


Comprehensive income for the year

Profit for the year
-
480,322
480,322


At 31 March 2025
100
6,852,928
6,853,028


Page 2

 
THE CROWN MANOR LYNDHURST LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Crown Manor Lyndhurst Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the company Information page.
The presentation currency of the financial statements is the Pound Sterling (£). 
The main place of business is The Crown Manor House Hotel, High Street, Lyndhurst, New Forest, Southampton, SO43 7NF. Amounts in these financial statements are rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. 
In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future such as cashflow and budget forecasts which are at least, but not limited to twelve months from the date when the financial statements are authorised for issue. The basis is considered appropriate by the directors.
The financial statements do not include any adjustments that would be required if the going concern concept was not deemed appropriate.

 
2.3

Turnover

Turnover represents the invoiced amount of hotel services provided during the year, stated net of Value Added Tax.

Page 3

 
THE CROWN MANOR LYNDHURST LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Depreciation is provided on tangible assets at the following annual rates in order to write off each asset over its estimated useful life:

Depreciation is provided on the following basis:

Improvements to property
-
3%
Straight line
Fixtures and fittings
-
15%
Reducing balance
Computer equipment
-
33%
Straight line

The company's freehold buildings are not depreciated. The directors are of the opinion that the ongoing maintenance work undertaken keeps the property to a high standard of repair. For this reason any provision for depreciation would be immaterial in the context of the company's financial statements and such a policy would prevent the financial statements from showing a true and fair view as required by Section 396 of the Companies Act 2006.

Freehold land and buildings are valued in accordance with the rules of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and measured at fair value.

 
2.5

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

  
2.6

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.
Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds
received, net of direct issue costs.

  
2.7

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
THE CROWN MANOR LYNDHURST LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.8

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

  
2.9

Operating leasing commitments

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Freehold property is stated at fair value based on management's best estimate using their knowledge of the market. No change in valuation has been deemed appropriate as there has not been any significant changes in the market in which the property trades in. 


4.


Employees

The average monthly number of employees, including directors, during the year was 39 (2024: 39).

Page 5

 
THE CROWN MANOR LYNDHURST LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Freehold property
Improvements to property
Fixtures and fittings
Computer equipment

£
£
£
£



Cost


At 1 April 2024
7,150,000
713,811
1,510,065
42,199


Additions
-
21,768
44,323
3,678



At 31 March 2025

7,150,000
735,579
1,554,388
45,877



Depreciation


At 1 April 2024
-
564,369
1,225,237
42,199


Charge for the year
-
21,075
48,328
460



At 31 March 2025

-
585,444
1,273,565
42,659



Net book value



At 31 March 2025
7,150,000
150,135
280,823
3,218



At 31 March 2024
7,150,000
149,442
284,828
-

Total

£



Cost


At 1 April 2024
9,416,075


Additions
69,769



At 31 March 2025

9,485,844



Depreciation


At 1 April 2024
1,831,805


Charge for the year
69,863



At 31 March 2025

1,901,668



Net book value



At 31 March 2025
7,584,176



At 31 March 2024
7,584,270

Page 6

 
THE CROWN MANOR LYNDHURST LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.

Tangible fixed assets (continued)

The directors are of the opinion that all investment properties are stated at their open market value at 31 March 2025.
.
Fair value at 31 March 2025 is represented by:

2025
        £
Cost

1,964,328

Valuation in 2023

5,035,672

Valuation in 2024

150,000


7,150,000



6.


Debtors

2025
2024
£
£


Trade debtors
6,312
11,389

Amounts owed by group undertakings
513,023
-

Other debtors
41,693
2,553

Prepayments and accrued income
8,675
8,797

Tax recoverable
-
60

569,703
22,799



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
800
800

Trade creditors
66,367
55,774

Amounts owed to group undertakings
363,631
180,722

Corporation tax
-
48,167

Other taxation and social security
14,286
12,258

Other creditors
46,618
44,997

Accruals and deferred income
28,653
32,531

520,355
375,249


Page 7

 
THE CROWN MANOR LYNDHURST LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Deferred taxation




2025


£






At beginning of year
(1,351,622)


Charged to profit or loss
68,143



At end of year
(1,283,479)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(50,757)
(55,204)

Other timing difference
(1,232,722)
(1,296,418)

(1,283,479)
(1,351,622)


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024: 100) Ordinary shares of £1.00 each
100
100



10.


Contingent liabilities

Antoinette Hotel Wimbledon Limited operates a VAT group registration scheme for Antoinette Hotel Wimbledon Limited, Hotel Bosco Limited and The Crown Hotel Lyndhurst Limited.
The members of the VAT group are jointly and severally liable for the VAT liabilities of the group.


11.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.


12.


Controlling party

The ultimate parent company is Antoinette Hotels Holdings Limited, their registered address is 26 Beaufort Road, Kingston upon Thames, Surrey, KT1 2TQ. The company is included in the group accounts, copies of which can be obtained from Companies House, Cardiff.

Page 8

 
THE CROWN MANOR LYNDHURST LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 14 December 2025 by Paul Hodgett (senior statutory auditor) on behalf of Cooper Parry Group Limited.


Page 9