Company Registration No. 08015006 (England and Wales)
BEAVER BRIDGE HIRE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BEAVER BRIDGE HIRE LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
BEAVER BRIDGE HIRE LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
539
657
Tangible assets
5
1,095,148
916,758
1,095,687
917,415
Current assets
Stocks
6
5,302
35,107
Debtors
7
194,785
203,981
Cash at bank and in hand
34,516
85,087
234,603
324,175
Creditors: amounts falling due within one year
8
(941,394)
(792,979)
Net current liabilities
(706,791)
(468,804)
Total assets less current liabilities
388,896
448,611
Provisions for liabilities
(104,432)
(114,247)
Net assets
284,464
334,364
Capital and reserves
Called up share capital
9
300
300
Revaluation reserve
253,000
-
0
Profit and loss reserves
31,164
334,064
Total equity
284,464
334,364

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 November 2025 and are signed on its behalf by:
Mr P Dalzell
Director
Company registration number 08015006 (England and Wales)
BEAVER BRIDGE HIRE LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
300
-
0
340,028
340,328
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
38,036
38,036
Dividends
-
-
(44,000)
(44,000)
Balance at 31 March 2024
300
-
0
334,064
334,364
Year ended 31 March 2025:
Loss
-
-
(121,059)
(121,059)
Other comprehensive income:
Revaluation of tangible fixed assets
-
253,000
-
253,000
Total comprehensive income
-
253,000
(121,059)
131,941
Dividends
-
-
(181,841)
(181,841)
Balance at 31 March 2025
300
253,000
31,164
284,464
BEAVER BRIDGE HIRE LTD
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Beaver Bridge Hire Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Warehouse, Cartmel Drive, Shrewsbury, Shropshire, SY1 3TB.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

BEAVER BRIDGE HIRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 4 -
2.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

2.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% and 33% reducing balance
2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% & 15% reducing balance and 50% straight line
Computers
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BEAVER BRIDGE HIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 5 -
2.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BEAVER BRIDGE HIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
3
4
Intangible fixed assets
Software
£
Cost
At 1 April 2024 and 31 March 2025
5,575
Amortisation and impairment
At 1 April 2024
4,918
Amortisation charged for the year
118
At 31 March 2025
5,036
Carrying amount
At 31 March 2025
539
At 31 March 2024
657
5
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost or valuation
At 1 April 2024
1,103,133
680
1,103,813
Additions
148,599
-
0
148,599
Disposals
(199,949)
-
0
(199,949)
Revaluation
253,000
-
0
253,000
At 31 March 2025
1,304,783
680
1,305,463
Depreciation and impairment
At 1 April 2024
186,463
592
187,055
Depreciation charged in the year
79,094
29
79,123
Eliminated in respect of disposals
(55,863)
-
0
(55,863)
At 31 March 2025
209,694
621
210,315
Carrying amount
At 31 March 2025
1,095,089
59
1,095,148
At 31 March 2024
916,670
88
916,758
BEAVER BRIDGE HIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Tangible fixed assets
(Continued)
- 7 -

At the year end, the directors have undertaken a revaluation of a selection of bridges in accordance with the company's accounting policies. The revaluation was performed to ensure that the carrying values of these assets reflect their current fair value. The revaluation was carried out by the directors based on their judgment and using the most recent market value data. The directors believe that the carrying values of the revalued assets are now stated fairly and accurately in accordance with applicable accounting standards.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Plant & Machinery
2025
2024
£
£
Cost
258,878
258,875
Accumulated depreciation
(73,512)
(49,139)
Carrying value
185,366
209,736
6
Stocks
2025
2024
£
£
Stocks
5,302
35,107
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
181,922
106,652
Other debtors
7,718
95,630
Prepayments and accrued income
5,145
1,699
194,785
203,981
8
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
470,665
-
0
Trade creditors
87,322
153,990
Amounts owed to group undertakings
288,526
463,914
Taxation and social security
7,156
4,162
Other creditors
48,129
49,599
Accruals and deferred income
39,596
121,314
941,394
792,979
BEAVER BRIDGE HIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary shares B of £1 each
100
100
100
100
Ordinary shares C of £1 each
100
100
100
100
300
300
300
300
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Robert Humphreys BEng FCA
Statutory Auditor:
James Holyoak & Parker Limited
Date of audit report:
21 November 2025
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

 

Beaver Bridges Limited

Beaver Bridge Hire Limited and Beaver Bridges Limited are under the joint control of the directors and therefore are considered related parties.

 

Beaver Bridges Limited pays some purchase invoices relating to Beaver Bridge Hire Limited. These are cross charged along with a recharge for share of facilities. Total recharges for share of facilities in the year were £414,257 (2024: £391,658).

 

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Beaver Bridges Limited
198,960
74,281
143,037
417,065
BEAVER BRIDGE HIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Related party transactions
(Continued)
- 9 -

During the year, the company paid dividends of £102,100 to Maximum Effort Holdings Ltd, the parent company.

2025
2024
Amounts due to related parties
£
£
Beaver Bridges Limited
288,526
539,427
12
Parent company

On the 29th October 2024, 100% of the company shares were purchased by Maximum Effort Holdings Ltd (registered number 16024713, registered in England and Wales).

 

Maximum Effort Holdings Ltd is regarded by the directors as being the company's ultimate parent company.

 

The address of the register office of Maximum Effort Holdings Ltd is The Warehouse, Cartmel Drive, Shrewsbury, Shropshire, SY1 3TB.

 

A copy of the group accounts can be obtained from Companies House.

2025-03-312024-04-01falsefalsefalse21 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Henry James BeaverMr Peter Dalzell080150062024-04-012025-03-31080150062025-03-31080150062024-03-3108015006core:ComputerSoftware2025-03-3108015006core:ComputerSoftware2024-03-3108015006core:PlantMachinery2025-03-3108015006core:ComputerEquipment2025-03-3108015006core:PlantMachinery2024-03-3108015006core:ComputerEquipment2024-03-3108015006core:CurrentFinancialInstruments2025-03-3108015006core:CurrentFinancialInstruments2024-03-3108015006core:ShareCapital2025-03-3108015006core:ShareCapital2024-03-3108015006core:RevaluationReserve2025-03-3108015006core:RevaluationReserve2024-03-3108015006core:RetainedEarningsAccumulatedLosses2025-03-3108015006core:RetainedEarningsAccumulatedLosses2024-03-3108015006core:ShareCapital2023-03-3108015006core:RevaluationReserve2023-03-3108015006core:RetainedEarningsAccumulatedLosses2023-03-3108015006core:ShareCapitalOrdinaryShareClass12025-03-3108015006core:ShareCapitalOrdinaryShareClass12024-03-3108015006core:ShareCapitalOrdinaryShareClass22025-03-3108015006core:ShareCapitalOrdinaryShareClass22024-03-3108015006core:ShareCapitalOrdinaryShareClass32025-03-3108015006core:ShareCapitalOrdinaryShareClass32024-03-3108015006core:ShareCapitalOrdinaryShares2025-03-3108015006core:ShareCapitalOrdinaryShares2024-03-3108015006bus:Director22024-04-012025-03-3108015006core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31080150062023-04-012024-03-3108015006core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3108015006core:RevaluationReserve2024-04-012025-03-3108015006core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108015006core:ComputerSoftware2024-04-012025-03-3108015006core:PlantMachinery2024-04-012025-03-3108015006core:ComputerEquipment2024-04-012025-03-3108015006core:ComputerSoftware2024-03-3108015006core:PlantMachinery2024-03-3108015006core:ComputerEquipment2024-03-31080150062024-03-3108015006bus:OrdinaryShareClass12024-04-012025-03-3108015006bus:OrdinaryShareClass22024-04-012025-03-3108015006bus:OrdinaryShareClass32024-04-012025-03-3108015006bus:OrdinaryShareClass12025-03-3108015006bus:OrdinaryShareClass12024-03-3108015006bus:OrdinaryShareClass22025-03-3108015006bus:OrdinaryShareClass22024-03-3108015006bus:OrdinaryShareClass32025-03-3108015006bus:OrdinaryShareClass32024-03-3108015006bus:AllOrdinaryShares2025-03-3108015006bus:AllOrdinaryShares2024-03-3108015006bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108015006bus:FRS1022024-04-012025-03-3108015006bus:Audited2024-04-012025-03-3108015006bus:Director12024-04-012025-03-3108015006bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108015006bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP