Company registration number 08520488 (England and Wales)
BRAMSTONE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BRAMSTONE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
The following pages do not form part of the statutory financial statements
BRAMSTONE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,715,000
6,715,000
Investments
5
1,000
1,000
6,716,000
6,716,000
Current assets
Debtors
6
174,027
126,345
Cash at bank and in hand
204,621
241,009
378,648
367,354
Creditors: amounts falling due within one year
7
(6,268,012)
(6,306,292)
Net current liabilities
(5,889,364)
(5,938,938)
Net assets
826,636
777,062
Capital and reserves
Called up share capital
8
1,000
1,000
Revaluation reserve
9
1,282,494
1,282,494
Profit and loss reserves
(456,858)
(506,432)
Total equity
826,636
777,062

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mr R P Leigh-Bramwell
Director
Company registration number 08520488 (England and Wales)
BRAMSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Bramstone Limited is a private company limited by shares incorporated in England and Wales. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of investment properties measured at fair value through profit or loss.

1.2
Going concern

The financial statements have been prepared on the going concern basis which is reliant on the continued support of the company's parent.true

 

The company's parent company has provided loans to finance the purchase of investment properties, start-up costs and on-going working capital and the balance owed of £6,111,819 is included in the notes to the financial statements. The directors believe that this financial support will be maintained and therefore the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from the withdrawal of this support.

 

The company meets day to day working capital requirements from cash generated from its profits. Turnover would have to reduce significantly before this cash flow was insufficient to cover overheads assuming these remain at their current level and that the company's main overhead, interest on the loan to its parent, would not be demanded to be paid. The Company has also received the commitment that its parent will only demand loan

repayments that do not negatively impact on the company's cashflow.

 

As such these financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable.

 

Revenue is recognised at the date of invoicing rent due, and due regard is given to deferring rent received in advance.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Freehold property
No depreciation
Leasehold property
No depreciation

Investment properties for which fair value can be measured reliably are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

1.5
Fixed asset investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated

impairment losses.

BRAMSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences with certain exemptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using tax rates and laws that have been enacted or substantially enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

BRAMSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

When employees have rendered service to the company, short term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

1.10

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Freehold property
Leasehold property
Total
£
£
£
Cost
At 1 April 2024
1,900,000
4,815,000
6,715,000
Additions
23,968
-
0
23,968
Revaluation
(23,968)
-
0
(23,968)
At 31 March 2025
1,900,000
4,815,000
6,715,000
Depreciation and impairment
At 1 April 2024 and 31 March 2025
-
0
-
0
-
0
Carrying amount
At 31 March 2025
1,900,000
4,815,000
6,715,000
At 31 March 2024
1,900,000
4,815,000
6,715,000
BRAMSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
(Continued)
- 5 -

The investment properties were subject to valuation at 1 September 2023 by Avison Young a firm who are members of The Royal Institute of Chartered Surveyors. Fair value applied is based on a valuation which includes experience of the location and class of the investment properties being revalued. The methods and assumptions used to ascertain the fair value of £6,715,000 include the following:

 

Commercial properties- use of capital values based on income yields or sales value less selling costs if there is a probable sale at the date of the accounts being signed;

 

Commercial land- based on development costs of land;

 

The bases applied in the professional valuations include an inevitable degree of judgement in that each property/land plot is unique and value can only be reliably tested in the market itself.

 

The directors' conclude that there has been no material change in the fair value of the investment properties since 1 September 2023, the date of the last external valuation.

 

In accordance with the accounting policy adopted by the company the net surplus or deficit arising therefrom has been accounted for through the profit and loss account. The historic cost equivalent of investment properties included at valuation was £7,082,238 (2024: £7,058,270).

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,000
1,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
125,948
109,548
Amounts owed by group undertakings
952
952
Other debtors
26,395
6,321
Prepayments and accrued income
20,732
9,524
174,027
126,345
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,988
471
Amounts owed to group undertakings
6,111,819
6,181,937
Corporation tax
23,904
22,354
Other taxation and social security
23,600
16,158
Other creditors
14,306
-
0
Accruals and deferred income
88,395
85,372
6,268,012
6,306,292
BRAMSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Creditors: amounts falling due within one year
(Continued)
- 6 -

Amounts owed to group undertakings are repayable on demand and are secured on certain properties owned by

the company. Interest is payable at 4% on the principal amount.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
1,282,494
1,282,494
10
Related party transactions

Included in debtors is a loan to Bramrose Limited, a subsidiary, amounting to £952 (2024: £952). This loan is repayable on demand and is currently interest free.

2025-03-312024-04-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr B H Leigh-BramwellMr R P Leigh-Bramwell085204882024-04-012025-03-31085204882025-03-31085204882024-03-3108520488core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3108520488core:LongLeaseholdAssets2025-03-3108520488core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3108520488core:LandBuildingscore:LongLeaseholdAssets2024-03-3108520488core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108520488core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108520488core:CurrentFinancialInstruments2025-03-3108520488core:CurrentFinancialInstruments2024-03-3108520488core:ShareCapital2025-03-3108520488core:ShareCapital2024-03-3108520488core:RevaluationReserve2025-03-3108520488core:RevaluationReserve2024-03-3108520488core:RetainedEarningsAccumulatedLosses2025-03-3108520488core:RetainedEarningsAccumulatedLosses2024-03-3108520488core:ShareCapitalOrdinaryShareClass12025-03-3108520488core:ShareCapitalOrdinaryShareClass12024-03-3108520488bus:Director22024-04-012025-03-3108520488core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3108520488core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-31085204882023-04-012024-03-3108520488core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3108520488core:LandBuildingscore:LongLeaseholdAssets2024-03-31085204882024-03-3108520488core:LandBuildingscore:LongLeaseholdAssets2025-03-3108520488core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3108520488core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3108520488bus:OrdinaryShareClass12024-04-012025-03-3108520488bus:OrdinaryShareClass12025-03-3108520488bus:OrdinaryShareClass12024-03-3108520488bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108520488bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108520488bus:FRS1022024-04-012025-03-3108520488bus:AuditExemptWithAccountantsReport2024-04-012025-03-3108520488bus:Director12024-04-012025-03-3108520488bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP