Registered number
08790688
M J Kemp Electrical Ltd
Filleted Accounts
31 March 2025
M J Kemp Electrical Ltd
Registered number: 08790688
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 28,342 17,331
Current assets
Stocks 49,750 49,750
Debtors 5 54,929 100,902
Cash at bank and in hand 33,689 14,148
138,368 164,800
Creditors: amounts falling due within one year 6 (159,108) (165,263)
Net current liabilities (20,740) (463)
Total assets less current liabilities 7,602 16,868
Creditors: amounts falling due after more than one year 7 (1,668) (11,667)
Provisions for liabilities (5,385) (3,293)
Net assets 549 1,908
Capital and reserves
Called up share capital 101 101
Profit and loss account 448 1,807
Shareholders' funds 549 1,908
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Michael John Kemp
Director
Approved by the board on 14 December 2025
M J Kemp Electrical Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings Revalued on an annual basis
Fixtures, fittings, tools and equipment 25% Reducing balance
Motor vehicles 25% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 5 5
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2024 100,000
At 31 March 2025 100,000
Amortisation
At 1 April 2024 100,000
At 31 March 2025 100,000
Net book value
At 31 March 2025 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2024 1,833 32,435 34,268
Additions 1,916 25,845 27,761
Disposals - (18,463) (18,463)
At 31 March 2025 3,749 39,817 43,566
Depreciation
At 1 April 2024 874 16,063 16,937
Charge for the year 719 8,729 9,448
On disposals - (11,161) (11,161)
At 31 March 2025 1,593 13,631 15,224
Net book value
At 31 March 2025 2,156 26,186 28,342
At 31 March 2024 959 16,372 17,331
5 Debtors 2025 2024
£ £
Trade debtors 6,298 9,442
Other debtors 48,631 91,460
54,929 100,902
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 10,000 10,000
Taxation and social security costs 124,270 128,219
Other creditors 24,838 27,044
159,108 165,263
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 1,668 11,667
8 Related party transactions
At the period end the company was owed £25,831 (2024: £66,756) by Mr Michael John Kemp, director. The loan is interest free and repayable on demand.
9 Controlling party
The company is ultimately controlled by Mr Michael John Kemp, director, and Ms Alison Jane Fielder, shareholder, who together own 100% of the issued A share capital.
10 Basis of preparation
At the period end, the company’s balance sheet showed net current liabilities of £20,740 (2024: £463). This includes £25,831 (2024: £66,756) owed from Mr Michael John Kemp, director. The director has indicated that he will continue to support the company. On this basis, the director feels it is appropriate that the accounts are prepared on a going concern basis.
11 Other information
M J Kemp Electrical Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 3, Building B
Green Court
Truro
Cornwall
TR4 9LF
M J Kemp Electrical Ltd 08790688 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2024 Michael John Kemp No description of principal activity 08790688 2023-04-01 2024-03-31 08790688 core:WithinOneYear 2024-03-31 08790688 core:AfterOneYear 2024-03-31 08790688 core:ShareCapital 2024-03-31 08790688 core:RetainedEarningsAccumulatedLosses 2024-03-31 08790688 2024-04-01 2025-03-31 08790688 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08790688 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08790688 bus:Director40 2024-04-01 2025-03-31 08790688 1 2024-04-01 2025-03-31 08790688 2 2024-04-01 2025-03-31 08790688 core:PlantMachinery 2024-04-01 2025-03-31 08790688 core:Vehicles 2024-04-01 2025-03-31 08790688 countries:England 2024-04-01 2025-03-31 08790688 bus:FRS102 2024-04-01 2025-03-31 08790688 bus:FilletedAccounts 2024-04-01 2025-03-31 08790688 2025-03-31 08790688 core:WithinOneYear 2025-03-31 08790688 core:AfterOneYear 2025-03-31 08790688 core:ShareCapital 2025-03-31 08790688 core:RetainedEarningsAccumulatedLosses 2025-03-31 08790688 core:Goodwill 2025-03-31 08790688 core:PlantMachinery 2025-03-31 08790688 core:Vehicles 2025-03-31 08790688 2024-03-31 08790688 core:Goodwill 2024-03-31 08790688 core:PlantMachinery 2024-03-31 08790688 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure