Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseresearch and development into nanomaterials technology43truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08949857 2024-01-01 2024-12-31 08949857 2023-01-01 2023-12-31 08949857 2024-12-31 08949857 2023-12-31 08949857 c:Director1 2024-01-01 2024-12-31 08949857 d:PlantMachinery 2024-01-01 2024-12-31 08949857 d:PlantMachinery 2024-12-31 08949857 d:PlantMachinery 2023-12-31 08949857 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08949857 d:OfficeEquipment 2024-01-01 2024-12-31 08949857 d:OfficeEquipment 2024-12-31 08949857 d:OfficeEquipment 2023-12-31 08949857 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08949857 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08949857 d:CurrentFinancialInstruments 2024-12-31 08949857 d:CurrentFinancialInstruments 2023-12-31 08949857 d:Non-currentFinancialInstruments 2024-12-31 08949857 d:Non-currentFinancialInstruments 2023-12-31 08949857 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08949857 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 08949857 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 08949857 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 08949857 d:ShareCapital 2024-12-31 08949857 d:ShareCapital 2023-12-31 08949857 d:RetainedEarningsAccumulatedLosses 2024-12-31 08949857 d:RetainedEarningsAccumulatedLosses 2023-12-31 08949857 c:OrdinaryShareClass1 2024-01-01 2024-12-31 08949857 c:OrdinaryShareClass1 2024-12-31 08949857 c:FRS102 2024-01-01 2024-12-31 08949857 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08949857 c:FullAccounts 2024-01-01 2024-12-31 08949857 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08949857 6 2024-01-01 2024-12-31 08949857 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08949857









GRAPHITENE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
GRAPHITENE LIMITED
REGISTERED NUMBER: 08949857

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible fixed assets
  
37,899
53,935

Investments
  
115,892
115,892

  
153,791
169,827

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
333,940
87,490

Cash at bank and in hand
  
4,042
13,413

  
337,982
100,903

Creditors: amounts falling due within one year
 7 
(1,100,698)
(1,148,023)

NET CURRENT LIABILITIES
  
 
 
(762,716)
 
 
(1,047,120)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(608,925)
(877,293)

Creditors: amounts falling due after more than one year
 8 
(2,307)
(4,290)

  

NET LIABILITIES
  
(611,232)
(881,583)


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(611,332)
(881,683)

  
(611,232)
(881,583)


Page 1

 
GRAPHITENE LIMITED
REGISTERED NUMBER: 08949857
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 12 December 2025.




G Juliussen
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
GRAPHITENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

The entity is a private company limited by shares and incorporated in England and Wales. The Company’s registered office is Unit 3, 4th / 8th Avenue, Flixborough Industrial Estate, Scunthorpe, N Lincs, DN15 8SJ.

The parent undertaking of the smallest group to consolidate these financial statements is Graphitene International Limited, a company incorporated in Bermuda. The company’s registered office is Crawford House, 50 Cedar Avenue, Hamilton HM 11, Bermuda.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Company had net liabilities of £611,232 (2023 - £881,583) as at 31 December 2024. The financial statements are prepared on the going concern basis on the assumption that the Company will continue to receive financial support from connected companies to provide sufficient funds to enable it to meet its liabilities as they fall due.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
GRAPHITENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TURNOVER

Turnover and related services provided comprises revenue recognised by the Company in respect of the sale of nanomaterial products during the year, exclusive of Value Added Tax. Revenue is recognised as the fair value of the consideration received or receivable and is recognised on delivery of goods.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant and machinery
-
10-20%
Office equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

ASSOCIATES AND JOINT VENTURES

Associates and Joint Ventures are held at cost less impairment.

Page 4

 
GRAPHITENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 4 (2023 - 3).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Office equipment
Total

£
£
£



COST OR VALUATION


At 1 January 2024
202,491
13,690
216,181


Additions
256
819
1,075



At 31 December 2024

202,747
14,509
217,256



DEPRECIATION


At 1 January 2024
150,225
12,021
162,246


Charge for the year on owned assets
16,535
576
17,111



At 31 December 2024

166,760
12,597
179,357



NET BOOK VALUE



At 31 December 2024
35,987
1,912
37,899



At 31 December 2023
52,266
1,669
53,935

Page 5

 
GRAPHITENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Investments in associates
Total

£
£
£



COST


At 1 January 2024
4,492
111,400
115,892



At 31 December 2024
4,492
111,400
115,892





6.


DEBTORS

2024
2023
£
£


Trade debtors
859
415

Other debtors
327,756
82,388

Prepayments and accrued income
5,325
4,687

333,940
87,490



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Bank loans
3,913
3,897

Trade creditors
36,694
35,467

Amounts owed to group undertakings
727,299
718,965

Corporation tax
41,593
41,593

Other taxation and social security
53,892
2,901

Other creditors
232,655
340,770

Accruals and deferred income
4,652
4,430

1,100,698
1,148,023


Bank loans represent a Government backed 'bounce back' loan, which was drawn down in October 2020. This loan is 100% guaranteed by the Government and there were no fees or interest payable by the Company in the first 12 months. After this 12 month period, interest was charged at 2.5% per annum. The first instalments were paid in November 2021.

Other creditors includes a year end pension liability of £500 (2023 - £472) as at the balance sheet date.

Page 6

 
GRAPHITENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Bank loans
2,307
4,290


Bank loans represent a Government backed 'bounce back' loan, which was drawn down in October 2020. This loan is 100% guaranteed by the Government and there were no fees or interest payable by the Company in the first 12 months. After this 12 month period, interest was charged at 2.5% per annum. The first instalments were paid in November 2021.


9.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 Ordinary shares of £1.00 each
100
100


 
Page 7