1 April 2024 false No description of principal activity Taxfiler 2024.6 08950110business:PrivateLimitedCompanyLtd2024-04-012025-03-31 089501102024-03-31 089501102024-04-012025-03-31 08950110business:AuditExempt-NoAccountantsReport2024-04-012025-03-31 08950110business:FilletedAccounts2024-04-012025-03-31 089501102025-03-31 08950110business:Director42024-04-012025-03-31 08950110business:RegisteredOffice2024-04-012025-03-31 089501102024-03-31 08950110core:WithinOneYear2025-03-31 08950110core:WithinOneYear2024-03-31 08950110core:AfterOneYear2025-03-31 08950110core:AfterOneYear2024-03-31 08950110core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 08950110core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 08950110core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 08950110core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 08950110core:PreviouslyStatedAmount2025-03-31 08950110core:PreviouslyStatedAmount2024-03-31 08950110business:SmallEntities2024-04-012025-03-31 08950110countries:EnglandWales2024-04-012025-03-31 08950110core:LandBuildings2024-04-012025-03-31 08950110core:MotorVehicles2024-04-012025-03-31 08950110core:FurnitureFittings2024-04-012025-03-31 08950110core:ComputerEquipment2024-04-012025-03-31 08950110core:LandBuildings2024-03-31 08950110core:MotorVehicles2024-03-31 08950110core:FurnitureFittings2024-03-31 08950110core:ComputerEquipment2024-03-31 08950110core:LandBuildings2025-03-31 08950110core:MotorVehicles2025-03-31 08950110core:FurnitureFittings2025-03-31 08950110core:ComputerEquipment2025-03-31 089501102023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 08950110 (England and Wales)
Hive Estates Limited Unaudited accounts for the year ended 31 March 2025
Hive Estates Limited Unaudited accounts Contents
Page
- 2 -
Hive Estates Limited Company Information for the year ended 31 March 2025
Director
Michael James Mortimer
Company Number
08950110 (England and Wales)
Registered Office
Hive Estates 1 Starbeck Avenue Newcastle upon Tyne Tyne and Wear NE2 1RH England
Accountants
Harris 21 Ltd The Core Newcastle Helix Newcastle Upon Tyne NE4 5TF
- 3 -
Hive Estates Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
24,425 
30,744 
Investments
224,000 
224,000 
248,425 
254,744 
Current assets
Debtors
361,768 
136,068 
Cash at bank and in hand
105,940 
159,274 
467,708 
295,342 
Creditors: amounts falling due within one year
(290,531)
(276,237)
Net current assets
177,177 
19,105 
Total assets less current liabilities
425,602 
273,849 
Creditors: amounts falling due after more than one year
- 
(10,000)
Provisions for liabilities
Deferred tax
- 
(1,235)
Net assets
425,602 
262,614 
Capital and reserves
Called up share capital
102 
102 
Profit and loss account
425,500 
262,512 
Shareholders' funds
425,602 
262,614 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 24 November 2025 and were signed on its behalf by
Michael James Mortimer Director Company Registration No. 08950110
- 4 -
Hive Estates Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Hive Estates Limited is a private company, limited by shares, registered in England and Wales, registration number 08950110. The registered office is Hive Estates, 1 Starbeck Avenue , Newcastle upon Tyne, Tyne and Wear, NE2 1RH, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Straight line over 10 years
Motor vehicles
25% on reducing balance
Fixtures & fittings
15% on reducing balance
Computer equipment
Straight line over 3 years
4
Tangible fixed assets
Land & buildings 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 April 2024
47,720 
5,450 
25,653 
27,404 
106,227 
Additions
- 
- 
129 
5,572 
5,701 
Disposals
- 
(2,593)
- 
- 
(2,593)
At 31 March 2025
47,720 
2,857 
25,782 
32,976 
109,335 
Depreciation
At 1 April 2024
34,995 
1,920 
16,527 
22,041 
75,483 
Charge for the year
4,772 
234 
1,390 
3,031 
9,427 
At 31 March 2025
39,767 
2,154 
17,917 
25,072 
84,910 
Net book value
At 31 March 2025
7,953 
703 
7,865 
7,904 
24,425 
At 31 March 2024
12,725 
3,530 
9,126 
5,363 
30,744 
- 5 -
Hive Estates Limited Notes to the Accounts for the year ended 31 March 2025
5
Investments
Subsidiary undertakings 
£ 
Valuation at 1 April 2024
224,000 
Valuation at 31 March 2025
224,000 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
174,670 
90,633 
Deferred tax asset
345 
Accrued income and prepayments
106,034 
25,514 
Other debtors
80,719 
19,921 
361,768 
136,068 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
43,613 
27,500 
VAT
55,826 
54,738 
Trade creditors
18,690 
21,874 
Amounts owed to group undertakings and other participating interests
23,188 
- 
Taxes and social security
141,373 
105,661 
Loans from directors
- 
64,495 
Accruals
7,841 
1,969 
290,531 
276,237 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
10,000 
9
Average number of employees
During the year the average number of employees was 16 (2024: 13).
- 6 -