Company Registration No. 09272765 (England and Wales)
HARESBROOK PARK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HARESBROOK PARK LIMITED
COMPANY INFORMATION
Director
Mrs M Rai
Secretary
Mr R Rai
Company number
09272765
Registered office
Juniper House
Sitka Drive
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
Auditor
James Holyoak & Parker Limited
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
SY1 3GA
HARESBROOK PARK LIMITED
CONTENTS
Page
Independent auditor's report
1 - 3
Profit and loss account
4
Statement of comprehensive income
5
Balance sheet
6
Statement of changes in equity
7
Notes to the financial statements
8 - 16
HARESBROOK PARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF HARESBROOK PARK LIMITED
- 1 -
Opinion
We have audited the financial statements of Haresbrook Park Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the director's report has been prepared in accordance with applicable legal requirements.
HARESBROOK PARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF HARESBROOK PARK LIMITED (CONTINUED)
- 2 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the director's report and from the requirement to prepare a strategic report.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS102 and the Companies Act 2006), the relevant tax compliance regulations, employment law, Care Quality Commission compliance, Health and Safety Regulations and the EU General Data Protection Regulation (GDPR).
We understood how the company is complying with these frameworks by making enquiries of management and those responsible for legal and compliance procedures.
We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur by meeting with key management to understand where they considered there was a susceptibility to fraud. Based on our understanding, our procedures involved enquiries of management and those charged with governance, manual journal entry testing, cashbook reviews for large and unusual items and the challenge of significant accounting estimates used in preparing the financial statements.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
HARESBROOK PARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF HARESBROOK PARK LIMITED (CONTINUED)
- 3 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Mr Robert Humphreys BEng FCA (Senior Statutory Auditor)
For and on behalf of James Holyoak & Parker Limited, Statutory Auditor
Chartered Accountants
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
SY1 3GA
4 December 2025
HARESBROOK PARK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2025
2024
Notes
£
£
Turnover
2,658,505
2,359,709
Cost of sales
(1,562,444)
(1,393,238)
Gross profit
1,096,061
966,471
Administrative expenses
(392,331)
(340,303)
Other operating income
1,331
Exceptional item
3
(24,524)
(118,766)
Operating profit
679,206
508,733
Interest payable and similar expenses
(426,158)
(420,069)
Profit before taxation
253,048
88,664
Tax on profit
(12,088)
(9,125)
Profit for the financial year
240,960
79,539
The profit and loss account has been prepared on the basis that all operations are continuing operations.
HARESBROOK PARK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2025
2024
£
£
Profit for the year
240,960
79,539
Other comprehensive income
Revaluation of tangible fixed assets
(97,518)
Tax relating to other comprehensive income
1,976
25,204
Total other comprehensive income for the year
1,976
(72,314)
Total comprehensive income for the year
242,936
7,225
HARESBROOK PARK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
9,387
11,823
Tangible assets
6
5,723,658
5,409,787
5,733,045
5,421,610
Current assets
Debtors
7
375,043
328,027
Cash at bank and in hand
59,217
13,955
434,260
341,982
Creditors: amounts falling due within one year
8
(180,897)
(163,957)
Net current assets
253,363
178,025
Total assets less current liabilities
5,986,408
5,599,635
Creditors: amounts falling due after more than one year
9
(5,440,919)
(5,067,194)
Provisions for liabilities
(73,600)
(63,488)
Net assets
471,889
468,953
Capital and reserves
Called up share capital
12
1
1
Revaluation reserve
13
411,343
409,367
Profit and loss reserves
60,545
59,585
Total equity
471,889
468,953
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 4 December 2025
Mrs M Rai
Director
Company registration number 09272765 (England and Wales)
HARESBROOK PARK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1
481,681
60,046
541,728
Year ended 31 March 2024:
Profit
-
-
79,539
79,539
Other comprehensive income:
Revaluation of tangible fixed assets
-
(97,518)
-
(97,518)
Tax relating to other comprehensive income
-
25,204
25,204
Total comprehensive income
-
(72,314)
79,539
7,225
Dividends
-
-
(80,000)
(80,000)
Balance at 31 March 2024
1
409,367
59,585
468,953
Year ended 31 March 2025:
Profit
-
-
240,960
240,960
Other comprehensive income:
Tax relating to other comprehensive income
-
1,976
1,976
Total comprehensive income
-
1,976
240,960
242,936
Dividends
-
-
(240,000)
(240,000)
Balance at 31 March 2025
1
411,343
60,545
471,889
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
1
Accounting policies
Company information
Haresbrook Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is Juniper House, Sitka Drive, Shrewsbury Business Park, Shrewsbury, Shropshire, SY2 6LG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Capital Care Group Limited. These consolidated financial statements are available from its registered office, Juniper House, Sitka Drive, Shrewsbury Business Park, Shrewsbury, Shropshire, SY2 6LG.
1.2
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets - goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirers interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life, which is 20 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Property not depreciated, improvements to property depreciated at 5% on cost
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Exceptional item
2025
2024
£
£
Expenditure
Exceptional legal costs
24,524
118,766
Exceptional item costs relate to fees regarding a legal case which has now been concluded.
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
44
44
5
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
48,750
Amortisation and impairment
At 1 April 2024
36,927
Amortisation charged for the year
2,436
At 31 March 2025
39,363
Carrying amount
At 31 March 2025
9,387
At 31 March 2024
11,823
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2024
5,300,000
283,175
5,583,175
Additions
152,176
208,073
360,249
Disposals
(927)
(10,034)
(10,961)
At 31 March 2025
5,451,249
481,214
5,932,463
Depreciation and impairment
At 1 April 2024
173,389
173,389
Depreciation charged in the year
7,905
38,472
46,377
Eliminated in respect of disposals
(927)
(10,034)
(10,961)
At 31 March 2025
6,978
201,827
208,805
Carrying amount
At 31 March 2025
5,444,271
279,387
5,723,658
At 31 March 2024
5,300,000
109,787
5,409,787
Land and buildings with a carrying amount of £5,300.000 were revalued at 14 August 2024 by Knight Frank LLP, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The director considers the valuation on 14 August 2024 to be appropriate as at 31 March 2025.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
2025
2024
£
£
Cost
4,921,148
4,769,900
Accumulated depreciation
(30,459)
(20,074)
Carrying value
4,890,689
4,749,826
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
52,106
53,273
Other debtors
19,385
32,131
71,491
85,404
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
303,552
242,623
Total debtors
375,043
328,027
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
56,506
37,777
Corporation tax
950
Other taxation and social security
25,112
32,149
Other creditors
99,279
93,081
180,897
163,957
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
5,440,919
5,067,194
Other creditors of £5,440,919 (2024 - £5,067,194) is made up solely of amounts owed to group undertakings.
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
(57,735)
(69,990)
Revaluations
130,549
132,525
Retirement benefit obligations
786
953
73,600
63,488
2025
Movements in the year:
£
Liability at 1 April 2024
63,488
Charge to profit or loss
12,088
Credit to other comprehensive income
(1,976)
Liability at 31 March 2025
73,600
11
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
17,064
16,032
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
The pension cost charge represents contributions payable by the company to the fund and amounted to £17,064 (2024 - £16,032). Contributions totalling £3,144 (2024 - £3,813) were payable to the fund at the balance sheet date and are included in creditors.
12
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
13
Revaluation reserve
The revaluation reserve represents the cumulative effect of revaluations of freehold properties which are revalued to market value at each reporting date.
HARESBROOK PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
14
Financial commitments, guarantees and contingent liabilities
At 31 March 2025 there is an unlimited guarantee between the company and all companies within the Capital Care Group Limited group in respect of the bank loans and overdrafts. The contingent liability of the company in respect of the guarantee as at 31 March 2025 was £16,384,353 (2024 - £16,826,332). This represents the amount due in respect of the entire group.
15
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
136,597
142,733
16
Parent company
The parent company of Haresbrook Park Limited is Capital Care Group Limited, a company incorporated in England and Wales, with a registration number of 05061769. The consolidated financial statements of this company are available to the public and may be obtained from the registered offices.
The ultimate controlling party is Mrs M Rai.
2025-03-312024-04-01falsefalsefalse04 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs M RaiMr R Rai092727652024-04-012025-03-3109272765bus:Director12024-04-012025-03-3109272765bus:CompanySecretary12024-04-012025-03-3109272765bus:RegisteredOffice2024-04-012025-03-31092727652025-03-31092727652023-04-012024-03-310927276512024-04-012025-03-310927276512023-04-012024-03-3109272765core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109272765core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3109272765core:RevaluationReserve2024-04-012025-03-3109272765core:RevaluationReserve2023-04-012024-03-3109272765core:RevenueReservesInvestmentFundsOnly2023-04-012024-03-31092727652024-03-3109272765core:NetGoodwill2025-03-3109272765core:NetGoodwill2024-03-3109272765core:LandBuildings2025-03-3109272765core:OtherPropertyPlantEquipment2025-03-3109272765core:LandBuildings2024-03-3109272765core:OtherPropertyPlantEquipment2024-03-3109272765core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109272765core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109272765core:CurrentFinancialInstruments2025-03-3109272765core:CurrentFinancialInstruments2024-03-3109272765core:Non-currentFinancialInstruments2025-03-3109272765core:Non-currentFinancialInstruments2024-03-3109272765core:ShareCapital2025-03-3109272765core:ShareCapital2024-03-3109272765core:RevaluationReserve2025-03-3109272765core:RevaluationReserve2024-03-3109272765core:RetainedEarningsAccumulatedLosses2025-03-3109272765core:RetainedEarningsAccumulatedLosses2024-03-3109272765core:ShareCapital2023-03-3109272765core:RevaluationReserve2023-03-3109272765core:RetainedEarningsAccumulatedLosses2023-03-3109272765core:ShareCapitalOrdinaryShareClass12025-03-3109272765core:ShareCapitalOrdinaryShareClass12024-03-3109272765core:Goodwill2024-04-012025-03-3109272765core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3109272765core:PlantMachinery2024-04-012025-03-3109272765core:FurnitureFittings2024-04-012025-03-3109272765core:ComputerEquipment2024-04-012025-03-3109272765core:NetGoodwill2024-03-3109272765core:NetGoodwill2024-04-012025-03-3109272765core:LandBuildings2024-03-3109272765core:OtherPropertyPlantEquipment2024-03-31092727652024-03-3109272765core:LandBuildings2024-04-012025-03-3109272765core:OtherPropertyPlantEquipment2024-04-012025-03-3109272765bus:OrdinaryShareClass12024-04-012025-03-3109272765bus:OrdinaryShareClass12025-03-3109272765bus:OrdinaryShareClass12024-03-3109272765bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109272765bus:FRS1022024-04-012025-03-3109272765bus:Audited2024-04-012025-03-3109272765bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109272765bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP