Company Registration No. 09695562 (England and Wales)
SUMNER CONSULTANCY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SUMNER CONSULTANCY LTD
CONTENTS
Page
Balance sheet
2
Statement of changes in equity
1
Notes to the financial statements
3 - 5
SUMNER CONSULTANCY LTD
COMPANY INFORMATION
Director
Mr J R Sumner
Company number
09695562
Registered office
The Old School
Astley
Shrewsbury
Shropshire
SY4 4BP
Accountants
James Holyoak & Parker Limited
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
SY1 3GA
Business address
The Old School
Astley
Shrewsbury
Shropshire
SY4 4BP
SUMNER CONSULTANCY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
2
32,111
32,113
Year ended 31 March 2024:
Profit and total comprehensive income
-
47,505
47,505
Dividends
-
(50,550)
(50,550)
Balance at 31 March 2024
2
29,066
29,068
Year ended 31 March 2025:
Profit and total comprehensive income
-
53,832
53,832
Dividends
-
(50,500)
(50,500)
Balance at 31 March 2025
2
32,398
32,400
SUMNER CONSULTANCY LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,569
3,573
Current assets
Debtors
4
36,442
33,971
Cash at bank and in hand
11,137
13,291
47,579
47,262
Creditors: amounts falling due within one year
5
(18,070)
(21,088)
Net current assets
29,509
26,174
Total assets less current liabilities
33,078
29,747
Provisions for liabilities
(678)
(679)
Net assets
32,400
29,068
Capital and reserves
Called up share capital
6
2
2
Profit and loss reserves
32,398
29,066
Total equity
32,400
29,068

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 1 December 2025
Mr J R Sumner
Director
Company Registration No. 09695562
SUMNER CONSULTANCY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Sumner Consultancy Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old School, Astley, Shrewsbury, Shropshire, SY4 4BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Fixtures and fittings
15% reducing balance
Computers
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SUMNER CONSULTANCY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2024
114
5,717
6,838
12,669
Additions
-
0
-
0
999
999
At 31 March 2025
114
5,717
7,837
13,668
Depreciation and impairment
At 1 April 2024
84
3,950
5,062
9,096
Depreciation charged in the year
6
442
555
1,003
At 31 March 2025
90
4,392
5,617
10,099
Carrying amount
At 31 March 2025
24
1,325
2,220
3,569
At 31 March 2024
30
1,767
1,776
3,573
SUMNER CONSULTANCY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
8,991
8,293
Other debtors
18,426
16,468
Prepayments and accrued income
9,025
9,210
36,442
33,971
5
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
14,386
12,215
Other taxation and social security
2,159
7,348
Accruals and deferred income
1,525
1,525
18,070
21,088
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
Ordinary "A" of £1 each
1
1
1
1
2
2
2
2
7
Directors' transactions

Dividends totalling £40,500 (2024 - £40,550) were paid in the year in respect of shares held by the company's director.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Interest free loan
-
16,468
18,426
(16,468)
18,426
16,468
18,426
(16,468)
18,426
2025-03-312024-04-01falsefalsefalse01 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J R Sumner096955622024-04-012025-03-3109695562bus:Director12024-04-012025-03-3109695562bus:RegisteredOffice2024-04-012025-03-3109695562core:ShareCapital2023-03-3109695562core:RetainedEarningsAccumulatedLosses2023-03-3109695562core:ShareCapital2024-03-3109695562core:RetainedEarningsAccumulatedLosses2024-03-31096955622024-03-3109695562core:ShareCapital2025-03-3109695562core:RetainedEarningsAccumulatedLosses2025-03-31096955622025-03-3109695562core:ShareCapitalOrdinaryShareClass12025-03-3109695562core:ShareCapitalOrdinaryShareClass12024-03-3109695562core:ShareCapitalOrdinaryShareClass22025-03-3109695562core:ShareCapitalOrdinaryShareClass22024-03-3109695562core:ShareCapitalOrdinaryShares2025-03-3109695562core:ShareCapitalOrdinaryShares2024-03-3109695562core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31096955622023-04-012024-03-3109695562core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3109695562core:PlantMachinery2025-03-3109695562core:FurnitureFittings2025-03-3109695562core:ComputerEquipment2025-03-3109695562core:PlantMachinery2024-03-3109695562core:FurnitureFittings2024-03-3109695562core:ComputerEquipment2024-03-3109695562core:CurrentFinancialInstruments2025-03-3109695562core:CurrentFinancialInstruments2024-03-3109695562core:PlantMachinery2024-04-012025-03-3109695562core:FurnitureFittings2024-04-012025-03-3109695562core:ComputerEquipment2024-04-012025-03-3109695562core:PlantMachinery2024-03-3109695562core:FurnitureFittings2024-03-3109695562core:ComputerEquipment2024-03-31096955622024-03-3109695562bus:OrdinaryShareClass12024-04-012025-03-3109695562bus:OrdinaryShareClass22024-04-012025-03-3109695562bus:OrdinaryShareClass12025-03-3109695562bus:OrdinaryShareClass12024-03-3109695562bus:OrdinaryShareClass22025-03-3109695562bus:OrdinaryShareClass22024-03-3109695562bus:AllOrdinaryShares2025-03-3109695562bus:AllOrdinaryShares2024-03-3109695562bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109695562bus:FRS1022024-04-012025-03-3109695562bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109695562bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109695562bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP