Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsetrue2024-04-01The principal activity of the company during the year was property development.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.11truefalse 09881903 2024-04-01 2025-03-31 09881903 2023-04-01 2024-03-31 09881903 2025-03-31 09881903 2024-03-31 09881903 2023-04-01 09881903 c:Director1 2024-04-01 2025-03-31 09881903 d:FreeholdInvestmentProperty 2025-03-31 09881903 d:FreeholdInvestmentProperty 2024-03-31 09881903 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 09881903 d:CurrentFinancialInstruments 2025-03-31 09881903 d:CurrentFinancialInstruments 2024-03-31 09881903 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09881903 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09881903 d:ShareCapital 2025-03-31 09881903 d:ShareCapital 2024-03-31 09881903 d:InvestmentPropertiesRevaluationReserve 2025-03-31 09881903 d:InvestmentPropertiesRevaluationReserve 2024-03-31 09881903 d:RetainedEarningsAccumulatedLosses 2025-03-31 09881903 d:RetainedEarningsAccumulatedLosses 2024-03-31 09881903 c:OrdinaryShareClass1 2024-04-01 2025-03-31 09881903 c:OrdinaryShareClass1 2025-03-31 09881903 c:FRS102 2024-04-01 2025-03-31 09881903 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09881903 c:FullAccounts 2024-04-01 2025-03-31 09881903 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09881903 6 2024-04-01 2025-03-31 09881903 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09881903 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09881903 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09881903









PIGEON (ILFORD) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PIGEON (ILFORD) LIMITED
REGISTERED NUMBER: 09881903

BALANCE SHEET
AS AT 31 MARCH 2025

As restated
2025
2024
Note
£
£

FIXED ASSETS
  

Investments
 4 
150
150

Investment property
 5 
1,260,000
1,290,000

  
1,260,150
1,290,150

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
151,853
150,575

Cash at bank and in hand
  
30,426
20,648

  
182,279
171,223

Creditors: amounts falling due within one year
 7 
(319,045)
(339,795)

NET CURRENT LIABILITIES
  
 
 
(136,766)
 
 
(168,572)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,123,384
1,121,578

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(103,944)
(111,443)

NET ASSETS
  
1,019,440
1,010,135


CAPITAL AND RESERVES
  

Called up share capital 
 9 
13,502
13,502

Investment property reserve
  
311,831
334,331

Profit and loss account
  
694,107
662,302

  
1,019,440
1,010,135

Page 1

 
PIGEON (ILFORD) LIMITED
REGISTERED NUMBER: 09881903
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W H van Cutsem
Director

Date: 15 December 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PIGEON (ILFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Pigeon (Ilford) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA. 

The principal trading address is Linden Square, 146 Kings Road, Bury St Edmunds, Suffolk, IP33 3DJ. 

The Company's functional and presentational currency is GBP. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises rental and other income recognised by the Company during the year, exclusive of Value Added Tax.

  
2.3

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the director based on professional advice recieved and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account. 

 
2.4

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.5

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
PIGEON (ILFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The Company has no employees other than the director, who did not receive any remuneration (2024 - £NIL).



4.


FIXED ASSET INVESTMENTS





Unlisted investments

£



COST OR VALUATION


Prior year adjustment

150


At 1 April 2024 (as restated)
150



At 31 March 2025
150

Page 4

 
PIGEON (ILFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 April 2024
1,290,000


Deficit on revaluation
(30,000)



AT 31 MARCH 2025
1,260,000

The 2025 valuations were made by director, on an open market value for existing use basis, based on professional advice received.




6.


DEBTORS: AMOUNTS DUE FALLING WITHIN ONE YEAR

As restated
2025
2024
£
£


Other debtors
150,050
149,852

Called up share capital not paid
2
-

Prepayments and accrued income
1,801
723

151,853
150,575



7.


CREDITORS: AMOUNTS DUE FALLING WITHIN ONE YEAR

2025
2024
£
£

Bank loans
306,000
306,000

Corporation tax
7,601
8,369

Other taxation and social security
-
3,300

Accruals and deferred income
5,444
22,126

319,045
339,795


Bank loans are subject to interest at a margin of 2.5% above the base rate. The loan is repayable in August 2025. The loan is secured against the Company's investment property.

Page 5

 
PIGEON (ILFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


DEFERRED TAXATION




2025
2024


£

£






At beginning of year
111,443
111,443


Charged to profit or loss
(7,499)
-



AT END OF YEAR
103,944
111,443

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Unrealised investment property gains
103,944
111,443

103,944
111,443


9.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



13,502 Ordinary shares of £1 each
13,502
13,502



10.


PRIOR YEAR ADJUSTMENT

The comparative figures have been updated to separately present an investment in an unlisted company.

The investment was previously included within other debtors, as a shareholder loan has also been made to the same unlisted company. 

The adjustment has had no impact on opening reserves.

 
Page 6