Charity Registration No. 1172214
Company Registration No. 09941590 (England and Wales)
CHANGING PATHWAYS
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CHANGING PATHWAYS
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
J Deeney
J Frost
T Brushett
J Aylott
P Leahy
P Sterry
S Tilling
K Spicer
(Appointed 10 June 2024)
Secretary
T Woodgate
Charity number
1172214
Company number
09941590
Registered office
Parklands Centre
Felmores End
Felmores
Basildon
Essex
SS13 1PN
Auditor
Rickard Luckin Limited
Suite 8
Phoenix House
Christopher Martin Road
Basildon
Essex
SS14 3EZ
Charity's website
https://changingpathways.org/
Solicitors
Birkett Long LLP
Phoenix House
Christopher Martin Rd
Basildon
SS14 3EZ
Essex
CO3 3WG
CHANGING PATHWAYS
CONTENTS
Page
Trustees' report
1 - 6
Statement of trustees' responsibilities
7
Independent auditor's report
8 - 11
Statement of financial activities
12 - 13
Balance sheet
14
Statement of cash flows
15
Notes to the financial statements
16 - 30
CHANGING PATHWAYS
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The trustees present their report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

In this report the Trustees of Changing Pathways look at what the Charity has achieved and the outcomes of our work between April 2024 and March 2025. This report reviews our progress:

 

 

‘To relieve the needs of persons who are victims of, or in fear of, domestic violence and/or abuse in Essex and surrounding areas in particular but not exclusively, by providing refuge, counselling and practical support for victims of domestic violence, raising public awareness of domestic abuse issues; and in such other ways as the trustees may from time to time decide.’

The Trustees have referred to the Charity Commission’s guidance on public benefit when reviewing the Charity’s aims and objectives and in planning how our activities will contribute to the aims and objectives that have been set. This is supported by a performance monitoring and reporting system and an annual consultation programme for staff and clients.

Beneficiaries of our Services

During 2024-25, the Charity has continued to deliver specialist support to survivors of domestic abuse, covering South and West Essex which comes under the remit of Essex County Council and the Borough Councils of Basildon, Brentwood, Castle Point, the District Councils of Epping Forest, Harlow and Rochford, and the Unitary Authority of Thurrock.

 

We strive to provide responsive and high-quality support to survivors of the broadest definition of domestic abuse including stalking and harassment, ‘honour-based’ abuse and forced marriage and all other forms of violence against women and girls. We take a strength-based approach to our support, working with survivors to empower them to choose a different pathway, one that enables them to live their lives free from fear and abuse.

 

Statistics

In 2024-25, Changing Pathways received a total of 4053 referrals for survivors of domestic abuse, where we offered both telephone and face to face support. The total number of survivors reached in 2024-25 was 1786 which represents an 10% increase on 2023-24 where Changing Pathways reached 1627 survivors.

Domestic abuse has a devastating impact on all communities. However, as reflected in the gendered nature of domestic abuse, the majority of survivors we supported were female.

 

We supported 1926 survivors this year 14% more than the previous year. Of those who received support via our community services 92% were female and 8% were male. 1% of survivors were transgender. The majority (80%) were aged between twenty-one and fifty years, 6% were under sixteen and 2% were over seventy. 84 were pregnant. 43% had a disability. 1197 survivors had 2546 children between them of which 23% had social services involvement.

CHANGING PATHWAYS
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Only 24% of service users were employed full time. 4% were self-employed. 18% were unemployed. 13% were employed part time (under 24 hours). 5% were on long term sick leave or disabled. 2% were students, doing apprenticeships or Government training. 2% were on maternity leave. 1.5% were retired and 1% were full time carers.

Across all our services 96% of survivors reported feeling better able to recognise abusive behaviour and 95% feel they understand more about the impact of abuse on my child/children.

 

Our Achievements and Performance through 2024-2025

 

Trustees Report – Service Achievements 2024–25

 

Refuge Services

Supported 60 women and 54 children across our refuges.

Delivered high-quality, trauma-informed support, with strong safeguarding and resettlement pathways in place.

 

Community Services

Worked with over 1926 clients across Essex and Thurrock through outreach and floating support.

Maintained a flexible, demand-led staffing model to ensure resources aligned with caseload pressures.

 

Children and Young People (CYP) Services

Supported over 200 children and young people through direct work, group programmes, and outreach.

Expanded programmes in schools and community settings, raising awareness of healthy relationships and safeguarding.

 

Counselling Services

Delivered over 300 counselling sessions to survivors of domestic abuse.

Achieved positive client feedback, with the majority reporting improved wellbeing, confidence, and resilience.

Embedded more trauma-informed practice, ensuring survivors received specialised emotional support alongside practical help.

 

Organisational Strengths

Continued to deliver on EIDAS contract requirements, ensuring compliance while maintaining high-quality, survivor-focused services.

Strengthened partnerships with housing providers, local authorities, and safeguarding boards.

Successfully balanced financial prudence with service responsiveness by applying a demand-led resourcing model.

 

Financial Review

For the financial year ended 31 March 2025, the charity generated total income of £2.9M, our expenditure almost matched the income. We deliver a strong performance that reflects continued demand for our services and success in securing funding. As our main 5-year contract with EIDAS ends, we begin our new 5-year contract with PEDACC starting from April 2025.

 

The majority of our income continues to be derived from grant funding, which remains essential to delivering our charitable objectives. We are grateful to our funding partners for their ongoing support. In addition, donations of £80K, closely matching the amount received in the previous financial year, and indicating consistent support from our donor base. We are actively working to strengthen this area through more structured fundraising activities and events, aiming to diversify and stabilise future income streams.

 

The Trustees acknowledge that managing expenditure will be a key focus in the year ahead. While the charity remains in a stable financial position, we recognise the importance of aligning operational costs with available income and are taking steps to improve cost efficiency across the organisation without compromising the delivery of our services. We also plan to refresh the accommodation of our resident clients to ensure the choice to come to us in their situations is the best choice. We are proud that within this financial year that each accommodation was giving fresh new beds and mattresses which had not happened in over 10 years in some of our spaces.

CHANGING PATHWAYS
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The Trustees and Chief Executive Officer remain confident in the charity’s financial position and are committed to ensuring sustainable growth through responsible financial stewardship, diversification of income sources, and strategic investment in our core services.

 

Reserves Policy

Changing Pathways has two types of funds as follows:

Restricted funds

Funding received from donors for specific purposes;

Restriction by activity or geographical region;

These funds are ring-fenced for specified purposes and, therefore, do not form part of available reserves;

 

Unrestricted funds

Funding received that are available for any purpose and anywhere;

These include designated funds;

 

Reserves are represented by unrestricted funds (excluding designated funds) less tangible fixed assets. The level of reserves required have been set at three to six months of non-charitable activity costs. Charitable activity costs have been excluded from these calculations for the following reasons:

 

Non-core charitable activities will only be carried out for the duration that funding is available;

Designated funds have been created to support core charitable activities (e.g. refuges)

 

The Trustees consider that reserves at this level will ensure that, in the event of a significant drop of funding, they will be able to continue the Charity’s current activities whilst consideration is given to ways in which additional funds may be raised.

 

Risks

There are risk registers in place to cover both the organisational risks and those risks associated with the larger EIDAS contract. These are reviewed at the Board meetings.

Review of Financial Position

Changing Pathways holds a reasonable financial position. During the year the charity had total incoming resources of £2,936,134 (2024: £2,664,244), it incurred expenses totalling £2,969,428 (2024: £2,566,208), generating an operating deficit of £33,294 (2024: £98,036 surplus). The total net assets of the charity at the year end were £1,992,102 (2024: £2,025,396) which is represented by restricted reserves of £1,025,598 (2024: £909,514), designated funds of £966,504 (2024: £1,078,920) and unrestricted reserves of £nil (2024: £36,962).

CHANGING PATHWAYS
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

Our Funders

Thank you

The following organisations and individuals have contributed to our work during the year through their kind donations and funding:

Anabelle Regan

Mr Michael Barnard

Andrews Barry

Morgan Sindall Property Services

Basildon Athletics Club

Neil Taylor

Basildon Orthodox Community

P Matthew -  Play Planet

Billericay Methodist Toddlers

Paul de Rozarieux

Billericay Fun Walk 2024

Paul Middleditch

Billericay Methodist Church

Paypal Giving Fund

Billericay Round Table

Pearce F

Billericay Town Rotary Club

Peyton Miles

Brett Knight

Prorite Scaffolding Ltd

Burley Barry

Quilters Junior School

C Thornton

R G Carter Projects Ltd

Castle Point Ladies Dining

Relief Chest Scheme

Christina Elvers

RMCSC (Randall Memorial Christian Spiritualist Church)

Churches of St Andre with Holy Cross Basildon

Rotary Club Of Ongar And Kelvedon Hatch & Villages

Clipper Uk

Rotary Club Of Ongar And Kelvedon Hatch & Villages

Crown Estate Agents

Rotary Club Of Rochford

East Tilbury Relief In Need

Simon Brice

Essex Fire Authority

Ss&C Financial Services

Essex Lottery

The Essex Freemasons Stanford Le Hope

Fiserv

The Grand Charity

George Hopper

The Neighbourly Foundation

Global Essence Uk

The Nice Initiative

Hall Mead School

Thurrock Borough Council

Harwood Ladies Probus Club

Tk Maxx And Home

Helen Culf

Upminster Containers

Hutton & Shenfield Tangent Club

Veryan Edwards

Jennie Cox

Weald Masonic Chapter Brentwood

Jennie Peters-Smith

West And Coe

Jill Lowrie

Westlake Properties

Julie Westwood

William Berm

Lydia Smith

Womens Aid

Maldon Crystal Salt Company

 

 

A huge “Thank you” to those that have donated and supported us throughout the year. We are so grateful for your continued support – it really makes a difference to our clients and their children.

Structure, governance and management

Governing Document - The organisation is a charitable company limited by guarantee and registered as a Charity. The Charity is governed under its Articles of Association.

Company Status - Members of the Charity guarantee to contribute an amount not exceeding £1 to the assets of the Charity in the event of winding up. The total number of such guarantees at 31st March 2025 was nine.

CHANGING PATHWAYS
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

J Deeney
L Headley
(Resigned 15 May 2025)
J Frost
T Brushett
J Aylott
P Leahy
T Mullaney-Downer
(Resigned 13 February 2025)
P Sterry
S Tilling
K Spicer
(Appointed 10 June 2024)

They have no beneficial interest in the Charity. All trustees give their time voluntarily and receive no benefits from the Charity. Any expenses reclaimed from the Charity are set out in the accounts.

 

The Charity is looking to develop the skills for the trustees and undertakes an annual skills audit to identify an address any gaps in Board experiences. There is an induction and training plan for all trustees to strengthen their role in strategic planning and they attend mandatory training in safeguarding and equality and diversity.

 

All trustees give their time voluntarily and receive no benefits from the Charity. Any expenses reclaimed from the Charity are set out in the accounts.

Organisational structure

The organisation is affiliated to Women’s Aid Federation of England (WAFE) but is an independent charitable company with its own structure and operational policies.

 

The Trustees delegate day-to-day management of the Charity to the Chief Executive Officer (CEO) and Senior Leadership Team (SLT) which in 2024-2025 included:

Chief Executive Officer            Tania Woodgate

Finance and Business Manager        Samantha Jarrett

Operational Manager             Natasha Jean-Louis

Operational Manager            Ranjit Sindhar

Operational Manager            Gemma Faraway

Operational Manager            Zoe McKee

 

The CEO and SLT make decisions on daily operations, with any decisions concerning the strategic direction, additional spend on budget, legal issues, governance and anything else considered outside the remit of the CEO or SLT, being escalated to the Board of Trustees.

 

Staff Remuneration Policy

The remuneration package for all personnel comprises of a basic salary and contribution to a pension scheme. Salaries are reviewed annually by the Board of Trustees. The organisation pays at least the Living Wage as set out by the Living Wage Foundation. The Charity is subject to auto-enrolment and contributions are currently made at 3%. The Charity is supported to meet its requirements under auto-enrolment by the Work Place Pension Group and payroll provider.

Auditor

In accordance with the company's articles, a resolution proposing that Rickard Luckin Limited be reappointed as auditor of the company will be put at a General Meeting.

CHANGING PATHWAYS
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

J Frost
Trustee
8 December 2025
CHANGING PATHWAYS
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

The trustees, who are also the directors of Changing Pathways for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CHANGING PATHWAYS
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CHANGING PATHWAYS
- 8 -

Opinion

We have audited the financial statements of Changing Pathways (the ‘charitable company’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

CHANGING PATHWAYS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHANGING PATHWAYS
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

CHANGING PATHWAYS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHANGING PATHWAYS
- 10 -

Capability of the audit in detecting irregularity, including fraud

 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the charity's regulatory and legal correspondence.

 

We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.

 

We communicated identified laws and regulations to our team and remained alert to any indicators of noncompliance throughout the audit, we also specifically considered where and how fraud may occur within the charity.

 

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the charitable company is subject to laws and regulations that directly affect the financial statements, including: the charitable company’s constitution; relevant financial reporting standards; company law; the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102 (effective from 1 January 2019) and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Secondly the charitable company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: legislation directly applicable to charities sector such as the Charities Act 2011; employment legislation; health and safety legislation; safeguarding legislation; the regulatory requirements of the Charity Commission and data protection legislation.

International Auditing Standards (UK) limit the required procedures to identify non-compliance with these laws and regulations to the procedures, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance which laws and regulations that could have a material impact on the financial statements.

In relation to fraud, we performed the following specific procedures in addition to those already noted:

These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.

CHANGING PATHWAYS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHANGING PATHWAYS
- 11 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with International Auditing Standards (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Kate Bell (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited, Statutory Auditor
Chartered Accountants
Suite 8
Phoenix House
Christopher Martin Road
Basildon
Essex
SS14 3EZ
12 December 2025
CHANGING PATHWAYS
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Unrestricted
Unrestricted
Restricted
Total
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
funds
funds
funds
general
designated
general
designated
2025
2025
2025
2025
2024
2024
2024
2024
Notes
£
£
£
£
£
£
£
£
Income from:
Donations
9,445
39,987
32,403
81,835
15,196
43,363
23,653
82,212
Charitable activities
3
-
909,523
1,848,445
2,757,968
-
903,595
1,621,243
2,524,838
Fundraising
4
55,777
-
-
55,777
37,715
-
-
37,715
Investments
5
42,642
-
-
42,642
19,479
-
-
19,479
Other income
6
(2,088)
-
-
(2,088)
-
-
-
-
Total income
105,776
949,510
1,880,848
2,936,134
72,390
946,958
1,644,896
2,664,244
Expenditure on:
Charitable activities
7
127,958
1,071,320
1,770,150
2,969,428
221,480
789,706
1,555,022
2,566,208
Total expenditure
127,958
1,071,320
1,770,150
2,969,428
221,480
789,706
1,555,022
2,566,208
Net income/(expenditure)
(22,182)
(121,810)
110,698
(33,294)
(149,090)
157,252
89,874
98,036
Transfers between funds
(14,780)
9,394
5,386
-
183,792
(195,757)
11,965
-
Net movement in funds
(36,962)
(112,416)
116,084
(33,294)
34,702
(38,505)
101,839
98,036
Reconciliation of funds:
Fund balances at 1 April 2024
36,962
1,078,920
909,514
2,025,396
2,260
1,117,425
807,675
1,927,360
Fund balances at 31 March 2025
-
966,504
1,025,598
1,992,102
36,962
1,078,920
909,514
2,025,396
CHANGING PATHWAYS
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

CHANGING PATHWAYS
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
38,691
51,911
Current assets
Debtors
13
164,386
453,310
Investments
14
1,026,516
-
Cash at bank and in hand
921,429
1,652,101
2,112,331
2,105,411
Creditors: amounts falling due within one year
15
(158,920)
(131,926)
Net current assets
1,953,411
1,973,485
Total assets less current liabilities
1,992,102
2,025,396
The funds of the charitable company
Restricted income funds
16
1,025,598
909,514
Unrestricted funds - general
-
36,962
Unrestricted funds - designated
17
966,504
1,078,920
1,992,102
2,025,396
The financial statements were approved by the trustees on 17 November 2025
K Spicer
Trustee
Company registration number 09941590 (England and Wales)
CHANGING PATHWAYS
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
22
255,420
(102,621)
Investing activities
Purchase of tangible fixed assets
(2,218)
-
Investment income received
42,642
19,479
Net cash generated from investing activities
40,424
19,479
Net cash generated from financing activities
-
-
Net increase/(decrease) in cash and cash equivalents
295,844
(83,142)
Cash and cash equivalents at beginning of year
1,652,101
1,735,243
Cash and cash equivalents at end of year
1,947,945
1,652,101
Relating to:
Cash at bank and in hand
921,429
1,652,101
Short term deposits included in current asset investments
1,026,516
-
CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Charity information

Changing Pathways is a private company limited by guarantee incorporated in England and Wales. The registered office is Parklands Centre, Felmores End, Felmores, Basildon, Essex, SS13 1PN.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charitable company's Articles of Association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The nature of the Charity's funding is such that it relies on annual awards from local authorities and other charitable bodies. Income from grants is expected to remain consistent for the coming financial year, and as such the trustees do not have any concern over the charity's ability to operate for at least 12 months from the date of signing the financial statements.

 

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. Designated funds can be undesignated if necessary. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Incoming resources

Grant income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

 

Grant income is deferred to the extent that it has been received but the right to the income is recognised in a future accounting period in order to match with performance under the terms of contract.

 

Housing benefit income is recognised when the charitable company is legally entitled to it, the amounts can be measured reliably, and it is probable that income will be received.

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

 

Fundraising income is recognised on receipt.

 

Donations of toys for use by the charitable company are recognised where the estimated value of the donated toy exceeds £50.

1.5
Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources including a category for costs directly related to management and running of the charity.

Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of dissemination of information in support of the charitable activities. Support costs are those costs incurred directly in support of expenditures on the objects of the charity and include project management carried out at Headquarters. Governance costs are those incurred in connection with compliance with constitutional and statutory requirements.

 

Trustees consider that overhead costs are largely attributable to providing outreach and refuge, which are the the main activities of the charity. Therefore, they consider that 12.5% of income is an appropriate basis by which to allocate support and governance costs.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Refuge fixtures and fittings
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.9
Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

Prior to May 2016, employees were entitled to join the defined benefit scheme operated by Essex County Council. Although the Pension Fund is a defined benefit scheme, because Changing Pathways, as a Small Admitted Body, has been grouped together with other Small Admitted Bodies, it is not possible to separately identify its share of the underlying assets and liabilities and it is therefore accounted for as a defined contribution scheme. The assets of the scheme are held separately from those of the charity. The pension cost charge represents contributions payable by the charity to the fund.

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
2
Critical accounting estimates and judgements

In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
Income recognition

The Trustees exercise judgement in applying the accounting policy for recognising grant income. Grants are reviewed on an individual basis to identify when any performance conditions are met, and there is unconditional entitlement to the grant, such that income can be recognised in the Statement of Financial Activities. Where performance conditions have not been met the grant income is deferred.

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
3
Charitable activities

Outreach

Refuge

Total
2025
Total
2024
£
£
£
£

Grants

1,549,028
529,820
2,078,848
1,905,725

Laundry

-
296
296
932

Utilities

-
74,789
74,789
64,349
Housing benefit
-
604,035
604,035
553,832
1,549,028
1,208,940
2,757,968
2,524,838
Analysis by fund
Unrestricted funds - designated
909,523
-
909,523
Restricted funds
639,505
1,208,940
1,848,445
1,549,028
1,208,940
2,757,968
For the year ended 31 March 2024
Unrestricted funds - designated
903,595
-
903,595
Restricted funds
461,512
1,159,731
1,621,243
1,365,107
1,159,731
2,524,838
Performance related grants
CYP
214,224
-
214,224
-
Thurrock refuge
-
-
-
155,510
Brighter futures
86,003
-
86,003
86,002
EDAPP
80,000
-
80,000
80,000
Basildon refuge
-
228,000
228,000
228,000
New burdens
-
298,312
298,312
157,485
MOJ
257,278
-
257,278
295,510
EIDAS
909,523
-
909,523
903,218
1,549,028
529,820
2,078,848
1,905,725
CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
4
Income from fundraising
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Other fundraising events
3,575
5,120
Charity ball
50,054
32,595
Other income
2,148
-

Fundraising

55,777
37,715
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Interest receivable
42,642
19,479
6
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Net loss on disposal of tangible fixed assets
(2,088)
-
CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
7
Expenditure on charitable activities
Outreach
Refuge
Total
Outreach
Refuge
Total
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Direct costs
Staff costs
1,386,390
386,674
1,773,064
929,253
431,105
1,360,358
Depreciation and impairment
3,242
1,376
4,618
3,614
2,103
5,717

Minibus and travel

4,939
3,947
8,886
4,270
4,453
8,723

Telephone charges

12,001
10,650
22,651
7,403
6,787
14,190

Admin and printing

8,505
5,780
14,285
6,187
5,350
11,537

Utilities

(14,500)
81,271
66,771
-
65,912
65,912

Equipment, repairs and renewals

1,490
71,875
73,365
8,741
57,766
66,507

Children's counselling, tutoring and nursery costs

17,839
67,126
84,965
18,380
125,853
144,233

Computer costs

-
-
-
1,806
508
2,314

Household expenses

1,440
55,612
57,052
2,054
41,839
43,893

Insurance

250
3,187
3,437
-
1,439
1,439

Rent and rates

8,387
333,810
342,197
11,385
317,190
328,575

Training

1,648
3,525
5,173
14,609
5,811
20,420

Legal and professional fees

4,965
5,729
10,694
7,863
3,000
10,863

Fund raising

18,607
315
18,922
14,708
-
14,708
1,455,203
1,030,877
2,486,080
1,030,273
1,069,116
2,099,389
Share of support and governance costs (see note 8)
Support
204,628
239,730
444,358
167,608
252,743
420,351
Governance
-
38,990
38,990
-
46,468
46,468
1,659,831
1,309,597
2,969,428
1,197,881
1,368,327
2,566,208
CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Expenditure on charitable activities
(Continued)
- 23 -
Analysis by fund
Unrestricted funds - general
3,147
124,811
127,958
15,708
205,772
221,480
Unrestricted funds - designated
1,071,320
-
1,071,320
789,706
-
789,706
Restricted funds
585,364
1,184,786
1,770,150
392,467
1,162,555
1,555,022
1,659,831
1,309,597
2,969,428
1,197,881
1,368,327
2,566,208
8
Support costs allocated to activities
2025
2024
£
£
Staff costs
234,198
193,738
Depreciation
8,732
11,587
Minibus and travel
620
9,258
Telephone charges
44,086
41,561
Admin and printing
47,426
23,000
Rent, rates and utilities
(4,633)
1,348
Equipment repairs
75,249
90,335
Training and recruitment
9,466
22,010
Household expenses
6,754
7,347
Insurance
18,685
16,816
Bank charges
3,775
3,351
Governance costs
38,990
46,468
483,348
466,819
Analysed between:
Outreach
204,628
167,608
Refuge
278,720
299,211
483,348
466,819

Governance costs includes payments to the auditors of £18,190 (2024: £21,208) for audit fees and £4,909 (2024: £2,184) for non-audit fees.

9
Trustees

None of the trustees (or any persons connected with them) received any remuneration from the charitable company during the current or previous year. In the previous year it was decided at Christmas for all trustees in the office, alongside staff members, to be given a gift card to the value of £50 to recognise their work. This was repaid to the Charity during the year.

 

No reimbursement of expenses has been made or is due to be made to any of the trustees in respect of the current or previous year.

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
10
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

11
Employees
2025
2024
Number
Number
Caring services
45
44
Administration of the charity
6
6
Total
51
50
Employment costs
2025
2024
£
£
Wages and salaries
2,007,262
1,554,096

Included within wages and salaries is a redundancy payment totalling £13,438. In 2024 a settlement payment of £30,000 was made of which £20,000 was covered by insurance

The number of employees whose annual remuneration was more than £60,000 is as follows:
2025
2024
Number
Number
£70,000 - £80,000
1
1
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2025
2024
£
£
Aggregate compensation
84,673
79,630
CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
12
Tangible fixed assets
Refuge fixtures and fittings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
41,649
95,896
14,000
151,545
Additions
-
2,218
-
2,218
Disposals
(8,073)
(4,266)
-
(12,339)
Reclassification
(2,513)
2,513
-
-
At 31 March 2025
31,063
96,361
14,000
141,424
Depreciation and impairment
At 1 April 2024
26,716
64,824
8,094
99,634
Depreciation charged in the year
3,168
8,705
1,477
13,350
Eliminated in respect of disposals
(6,474)
(3,777)
-
(10,251)
Reclassification
(746)
746
-
-
At 31 March 2025
22,664
70,498
9,571
102,733
Carrying amount
At 31 March 2025
8,399
25,863
4,429
38,691
At 31 March 2024
14,933
31,072
5,906
51,911
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
63,001
354,899
Other debtors
6,417
2,527
Prepayments and accrued income
94,968
95,884
164,386
453,310
14
Current asset investments
2025
2024
£
£
Cash equivalents on deposit
1,026,516
-
CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
15
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
28,050
29,555
Trade creditors
102,576
65,812
Other creditors
7,554
16,098
Accruals and deferred income
20,740
20,461
158,920
131,926
16
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
New Burdens
153,338
142,451
(105,821)
11,062
201,030
EDAPP
101,735
80,000
(96,338)
-
85,397
ISAS
2,375
-
-
-
2,375
Children & Young People
28,596
214,224
(235,493)
-
7,327
Refuge
418,381
1,096,892
(1,078,966)
(5,676)
430,631
Brighter futures
38,345
86,003
(70,080)
-
54,268
BME
23,733
-
-
-
23,733
MHCLG
5,957
-
(250)
-
5,707
Resettlement
9,082
-
-
-
9,082
Big Lottery
3,201
-
(1,300)
-
1,901
MOJ
124,214
257,278
(181,885)
-
199,607
ECF
557
-
-
-
557
Outreach
-
4,000
(17)
-
3,983
909,514
1,880,848
(1,770,150)
5,386
1,025,598
CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Restricted funds
(Continued)
- 27 -
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
New Burdens
151,626
157,485
(155,773)
-
153,338
EDAPP
72,358
80,000
(50,623)
-
101,735
ISAS
2,503
-
(128)
-
2,375
Children & Young People
28,596
-
-
-
28,596
Refuge
387,298
1,025,900
(1,006,782)
11,965
418,381
Brighter futures
24,291
86,002
(71,948)
-
38,345
BME
26,815
-
(3,082)
-
23,733
MHCLG
5,957
-
-
-
5,957
Resettlement
9,082
-
-
-
9,082
Big Lottery
3,201
-
-
-
3,201
MOJ
92,448
295,509
(263,743)
-
124,214
ECF
3,500
-
(2,943)
-
557
807,675
1,644,896
(1,555,022)
11,965
909,514

EDAPP Project - Funding is restricted to proving services under the Essex Domestic Abuse Partnership Project in conjunction with Colchester and Tendring Women's Refuge.

 

ISAS Project - Funding received from the Big Lottery Fund is restricted to providing the Independent Stalking Advocacy Service.

 

Children & Young People - Funding received to help support children and young people who are affected by domestic violence.

 

Refuge - Funding from Thurrock, Basildon and Rochford Council is restricted to providing refuge services.

 

Brighter futures - Funding from Thurrock is restricted to early intervention of domestic abuse.

 

BME - Funding is restricted to providing support to black, minority and ethnic communities.

 

MHCLG - Funding received to provide domestic abuse safe accommodation.

 

Resettlement - Funding is restricted to support women affected by domestic violence to move on from refuge accommodation

 

Big Lottery - Funding used to deliver activities specifically aimed to support communities.

 

MOJ - Funding for the delivery of services for domestic abuse and sexual violence services.

 

New burdens - Funding to support safe accommodation, therapeutic intervention and support children in the refuge.

 

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
17
Unrestricted funds - designated

These are unrestricted funds which are material to the charitable company's activities.

At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Capital
17,513
-
(1,476)
-
16,037
Rent
100,000
-
-
-
100,000
Contingency
16,655
-
-
-
16,655
Friends of Changing Pathways
74,104
39,987
(43,075)
82,440
153,456
EIDAS
870,648
909,523
(1,026,769)
(73,046)
680,356
1,078,920
949,510
(1,071,320)
9,394
966,504
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
Capital
19,482
-
(1,969)
-
17,513
Rent
100,000
-
-
-
100,000
Contingency
16,655
-
-
-
16,655
Friends of refuge kids
109,764
43,363
(67,059)
(11,964)
74,104
EIDAS
871,524
903,595
(720,678)
(183,793)
870,648
1,117,425
946,958
(789,706)
(195,757)
1,078,920

Designated capital fund - The balance represents a minibus fund. This fund is made up of two elements, a cash element and also a capital element. The cash element is a reserve that is built up to enable the organisation to purchase a new minibus when the need arises. The capital element is the written down value of the minibus.

 

Designated rent reserve fund - The rent reserve fund, transferred from Basildon Women's Aid, was set up in 2008 as a condition of a new lease agreement. It is intended that the fund hold at least a minimum of two months of operating costs in reserve at any one time. In view of rising costs, it has been decided by the Trustee Committee that the balance in this fund should not be less than £100,000.

 

Designated contingency fund - This fund is for any unforeseen and contingent events that may occur. It has been decided by the Trustee Committee that the balance in this fund should not be less than £15,000.

 

Designated Friends of Changing Pathways fund - This fund was set up to collect the income and cover the costs of charity events held to raise money primarily for, but not restricted to, the children at the refuge.

 

Essex Integrated Domestic Abuse Services - Funding to support victims of domestic abuse and their families, including provision of a family unit including offering life skills and resources to rebuild their lives.

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
18
Analysis of net assets between funds
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2025
2025
2025
2025
£
£
£
£
Fund balances at 31 March 2025 are represented by:
Tangible assets
24,747
6,115
7,829
38,691
Current assets/(liabilities)
(24,747)
960,389
1,017,769
1,953,411
-
966,504
1,025,598
1,992,102
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2024
2024
2024
2024
£
£
£
£
Fund balances at 31 March 2024 are represented by:
Tangible assets
34,762
5,906
11,243
51,911
Current assets/(liabilities)
2,200
1,073,014
898,271
1,973,485
36,962
1,078,920
909,514
2,025,396
19
Financial commitments, guarantees and contingent liabilities

Multi-employer defined benefit pension scheme:

 

On 8/5/17 all pension schemes were transferred over from Basildon Women's Aid to Changing Pathways. Prior to May 2016, employees were entitled to join the defined benefit scheme operated by Essex County Council. Although the Pension Fund is a defined benefit scheme, because Basildon Women's Aid, as a Small Admitted Body, has been grouped together with other Small Admitted Bodies, it is not possible to separately identify its share of the underlying assets and liabilities and it is therefore accounted for as a defined contribution scheme. The assets of the scheme are held separately from those of the charity. The pension cost charge represents contributions payable by the charity to the fund.

 

The charity is required to pay additional contributions as required towards the charity's share of the deficit. These contributions are charged as an expense as they fall due.

 

From May 2016, membership of this scheme has ceased and employees are now entitled to join a defined contribution scheme.

CHANGING PATHWAYS
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
20
Retirement benefit schemes
Defined contribution schemes

The charitable company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.

 

The charge to the Statement of Financial Activities in respect of defined contribution schemes was £29,866

(2024: £25,644).

21
Operating lease commitments

At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
349,707
453,511
Between two and five years
3,979
16,817
353,686
470,328
22
Cash generated from/(absorbed by) operations
2025
2024
£
£
(Deficit)/surplus for the year
(33,294)
98,036
Adjustments for:
Investment income recognised in statement of financial activities
(42,642)
(19,479)
Loss on disposal of tangible fixed assets
2,088
-
Depreciation and impairment of tangible fixed assets
13,350
17,304
Movements in working capital:
Decrease/(increase) in debtors
288,924
(227,083)
Increase in creditors
26,994
28,601
Cash generated from/(absorbed by) operations
255,420
(102,621)
2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2099415902024-04-012025-03-3109941590bus:Director12024-04-012025-03-3109941590bus:Director32024-04-012025-03-3109941590bus:Director42024-04-012025-03-3109941590bus:Director52024-04-012025-03-3109941590bus:Director62024-04-012025-03-3109941590bus:Director82024-04-012025-03-3109941590bus:Director92024-04-012025-03-3109941590bus:Director102024-04-012025-03-3109941590bus:CompanySecretary12024-04-012025-03-3109941590bus:Director22024-04-012025-03-3109941590bus:Director72024-04-012025-03-31099415902025-03-31099415902024-03-31099415902023-04-012024-03-3109941590bus:FRS1022024-04-012025-03-3109941590bus:Audited2024-04-012025-03-3109941590bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP