Company Registration No. 09944112 (England and Wales)
TP SUPPORTED ACCOMMODATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
31 March 2025
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
TP SUPPORTED ACCOMMODATION LIMITED
COMPANY INFORMATION
Directors
P Butcher
P Woodruff
Company number
09944112
Registered office
Barraclough House
Whalley Road
Pendleton
Clitheroe
BB7 1PP
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
TP SUPPORTED ACCOMMODATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TP SUPPORTED ACCOMMODATION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,026
6,621
Investment property
4
16,522,498
14,363,431
16,527,524
14,370,052
Current assets
Debtors
5
279,729
192,859
Cash at bank and in hand
198,606
97,516
478,335
290,375
Creditors: amounts falling due within one year
6
(1,878,677)
(1,772,975)
Net current liabilities
(1,400,342)
(1,482,600)
Total assets less current liabilities
15,127,182
12,887,452
Creditors: amounts falling due after more than one year
7
(9,053,210)
(9,566,421)
Provisions for liabilities
(630,190)
-
0
Net assets
5,443,782
3,321,031
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
5,443,780
3,321,029
Total equity
5,443,782
3,321,031
TP SUPPORTED ACCOMMODATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
P Woodruff
Director
Company registration number 09944112 (England and Wales)
TP SUPPORTED ACCOMMODATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

TP Supported Accommodation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Barraclough House, Whalley Road, Pendleton, Clitheroe, BB7 1PP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents property rental and similar income and is accounted for on an accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% on cost
Office equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TP SUPPORTED ACCOMMODATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
3
Tangible fixed assets
Fixtures and fittings
Office equipment
Total
£
£
£
Cost
At 1 April 2024
57,878
4,311
62,189
Additions
-
0
3,002
3,002
Disposals
(8,705)
(1,214)
(9,919)
At 31 March 2025
49,173
6,099
55,272
Depreciation and impairment
At 1 April 2024
54,409
1,159
55,568
Depreciation charged in the year
90
1,180
1,270
Eliminated in respect of disposals
(5,828)
(764)
(6,592)
At 31 March 2025
48,671
1,575
50,246
TP SUPPORTED ACCOMMODATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Tangible fixed assets
Fixtures and fittings
Office equipment
Total
£
£
£
(Continued)
- 5 -
Carrying amount
At 31 March 2025
502
4,524
5,026
At 31 March 2024
3,469
3,152
6,621
4
Investment property
2025
£
Fair value
At 1 April 2024
14,363,431
Additions
197,497
Disposals
(297,500)
Revaluations
2,259,070
At 31 March 2025
16,522,498

Investment property comprises of specially adapted apartments, bungalow or apartments. The fair value of the investment properties has been arrived at by reference to recent professional valuations.

If investment had not been revalued it would have been included at the historical cost of £13,179,694 (2024 - £12,989,175)

 

Investment property was valued on an open market basis on 31 March 2025 by the director.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
28,808
25,732
Other debtors
250,921
167,127
279,729
192,859
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
1,119,393
852,200
Trade creditors
1,651
17,897
Taxation and social security
120,435
66,748
Other creditors
637,198
836,130
1,878,677
1,772,975
TP SUPPORTED ACCOMMODATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,849,874
5,163,085
Other creditors
4,203,336
4,403,336
9,053,210
9,566,421
8
Secured debts

The following secured debts are included within creditors:

 

Bank loans £5,702,074 (2024 - £6,015,285 )

Director's loan £4,298,751 (2024 - £4,464,361)

 

The above loans are secured by fixed charges over certain company investment properties.

9
Related party disclosure

At the year end, amounts owed to P Woodruff the director, were £4,298,751 (2024 - £4,664,361). This loan is repayable on 13 December 2036 with agreed annual repayable amounts of £200,000 until redemption.

 

A further £430,000 (2024 - £430,000) was owed to two other related parties. These loans are repayable on 13 December 2026.

 

Interest is applied at the Bank of England base rate.

10
Operating lease commitments

The total operating lease commitments due to TP Supported Accommodation Limited after the year end were £5,945,200 (2024 - £4,883,458).

2025-03-312024-04-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityP ButcherP Woodruff099441122024-04-012025-03-31099441122025-03-3109944112bus:Director12024-04-012025-03-3109944112bus:Director22024-04-012025-03-3109944112bus:RegisteredOffice2024-04-012025-03-31099441122024-03-3109944112core:FurnitureFittings2025-03-3109944112core:ComputerEquipment2025-03-3109944112core:FurnitureFittings2024-03-3109944112core:ComputerEquipment2024-03-3109944112core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109944112core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109944112core:WithinOneYear2025-03-3109944112core:WithinOneYear2024-03-3109944112core:AfterOneYear2025-03-3109944112core:AfterOneYear2024-03-3109944112core:CurrentFinancialInstruments2025-03-3109944112core:CurrentFinancialInstruments2024-03-3109944112core:Non-currentFinancialInstruments2025-03-3109944112core:Non-currentFinancialInstruments2024-03-3109944112core:ShareCapital2025-03-3109944112core:ShareCapital2024-03-3109944112core:RetainedEarningsAccumulatedLosses2025-03-3109944112core:RetainedEarningsAccumulatedLosses2024-03-3109944112core:FurnitureFittings2024-04-012025-03-3109944112core:ComputerEquipment2024-04-012025-03-31099441122023-04-012024-03-3109944112core:FurnitureFittings2024-03-3109944112core:ComputerEquipment2024-03-31099441122024-03-3109944112bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109944112bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109944112bus:FRS1022024-04-012025-03-3109944112bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109944112bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP