Fable Studios Limited 09982807 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Motion picture production activities Digita Accounts Production Advanced 6.30.9574.0 true 09982807 2024-04-01 2025-03-31 09982807 2025-03-31 09982807 bus:OrdinaryShareClass1 2025-03-31 09982807 core:CurrentFinancialInstruments 2025-03-31 09982807 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09982807 core:Goodwill 2025-03-31 09982807 core:FurnitureFittings 2025-03-31 09982807 core:PlantMachinery 2025-03-31 09982807 bus:SmallEntities 2024-04-01 2025-03-31 09982807 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09982807 bus:FilletedAccounts 2024-04-01 2025-03-31 09982807 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09982807 bus:RegisteredOffice 2024-04-01 2025-03-31 09982807 bus:Director1 2024-04-01 2025-03-31 09982807 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09982807 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09982807 core:Goodwill 2024-04-01 2025-03-31 09982807 core:FurnitureFittings 2024-04-01 2025-03-31 09982807 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09982807 core:PlantMachinery 2024-04-01 2025-03-31 09982807 countries:AllCountries 2024-04-01 2025-03-31 09982807 2024-03-31 09982807 core:Goodwill 2024-03-31 09982807 core:FurnitureFittings 2024-03-31 09982807 core:PlantMachinery 2024-03-31 09982807 2023-04-01 2024-03-31 09982807 2024-03-31 09982807 bus:OrdinaryShareClass1 2024-03-31 09982807 core:CurrentFinancialInstruments 2024-03-31 09982807 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09982807 core:Goodwill 2024-03-31 09982807 core:FurnitureFittings 2024-03-31 09982807 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09982807

Fable Studios Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Fable Studios Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Fable Studios Limited

(Registration number: 09982807)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

5,000

6,000

Tangible assets

5

36,658

38,725

 

41,658

44,725

Current assets

 

Debtors

6

33,921

82,423

Cash at bank and in hand

 

54,058

57,121

 

87,979

139,544

Creditors: Amounts falling due within one year

7

(66,742)

(109,742)

Net current assets

 

21,237

29,802

Total assets less current liabilities

 

62,895

74,527

Provisions for liabilities

(6,965)

(7,358)

Net assets

 

55,930

67,169

Capital and reserves

 

Called up share capital

8

200

200

Retained earnings

55,730

66,969

Shareholders' funds

 

55,930

67,169

 

Fable Studios Limited

(Registration number: 09982807)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 November 2025 and signed on its behalf by:
 

.........................................
R N Holder
Director

 

Fable Studios Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
8a Willway Street
Bristol
BS3 4BG
United Kingdom

These financial statements were authorised for issue by the Board on 26 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Fable Studios Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures, fittings and equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

 

Fable Studios Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 5).

 

Fable Studios Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

10,000

10,000

At 31 March 2025

10,000

10,000

Amortisation

At 1 April 2024

4,000

4,000

Amortisation charge

1,000

1,000

At 31 March 2025

5,000

5,000

Carrying amount

At 31 March 2025

5,000

5,000

At 31 March 2024

6,000

6,000

5

Tangible assets

Fixtures, fittings and equipment
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

30,020

50,231

80,251

Additions

8,640

-

8,640

At 31 March 2025

38,660

50,231

88,891

Depreciation

At 1 April 2024

11,461

30,065

41,526

Charge for the year

5,666

5,041

10,707

At 31 March 2025

17,127

35,106

52,233

Carrying amount

At 31 March 2025

21,533

15,125

36,658

At 31 March 2024

18,559

20,166

38,725

 

Fable Studios Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Debtors

Current

2025
£

2024
£

Trade debtors

26,127

76,205

Prepayments

6,114

6,218

Other debtors

1,680

-

 

33,921

82,423

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

1,584

14,453

Taxation and social security

16,974

31,549

Accruals and deferred income

5,205

3,740

Other creditors

42,979

60,000

66,742

109,742

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200